損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 94.32 | -10.77 | 82.77 | -4.01 | 7.22 | -21.61 | 0.12 | -20.0 | 0.33 | 22.22 | 0.14 | 133.33 | 0.05 | 0.0 | 0.42 | 68.0 | 0.17 | -37.04 | 0 | 0 | 0 | 0 | 0.17 | -87.5 | 0.62 | -80.19 | 4.95 | -63.11 | 4.18 | -61.47 | 0.84 | -67.82 | 16.90 | -12.98 | 0.88 | -61.23 | 0.75 | -53.7 | 0.00 | 0 | 477 | 0.0 | 7.97 | -51.01 |
| 2022 (9) | 105.71 | 14.91 | 86.23 | 22.12 | 9.21 | 0.11 | 0.15 | 1400.0 | 0.27 | 58.82 | 0.06 | 20.0 | 0.05 | 150.0 | 0.25 | 13.64 | 0.27 | 3.85 | 0.07 | -87.27 | 0 | 0 | 1.36 | 0 | 3.13 | 0 | 13.42 | 32.87 | 10.85 | 14.45 | 2.61 | 186.81 | 19.42 | 115.54 | 2.27 | 14.65 | 1.62 | -33.33 | 0.00 | 0 | 477 | 0.0 | 16.27 | 24.1 |
| 2021 (8) | 91.99 | 8.45 | 70.61 | 0.94 | 9.2 | 17.8 | 0.01 | 0.0 | 0.17 | -22.73 | 0.05 | 0.0 | 0.02 | 100.0 | 0.22 | -31.25 | 0.26 | 73.33 | 0.55 | 0 | 0 | 0 | -0.11 | 0 | -2.09 | 0 | 10.1 | 41.65 | 9.48 | 70.81 | 0.91 | -47.7 | 9.01 | -63.01 | 1.98 | 70.69 | 2.43 | 111.3 | 0.00 | 0 | 477 | 0.0 | 13.11 | 23.1 |
| 2020 (7) | 84.82 | -3.58 | 69.95 | -10.34 | 7.81 | 12.7 | 0.01 | -50.0 | 0.22 | 0.0 | 0.05 | 0.0 | 0.01 | 0.0 | 0.32 | 28.0 | 0.15 | -16.67 | -0.36 | 0 | 0 | 0 | -0.09 | 0 | 0.05 | 0 | 7.13 | 139.26 | 5.55 | 158.14 | 1.74 | 93.33 | 24.36 | -19.15 | 1.16 | 169.77 | 1.15 | 150.0 | 0.00 | 0 | 477 | -3.44 | 10.65 | 69.86 |
| 2019 (6) | 87.97 | -10.1 | 78.02 | -8.51 | 6.93 | -8.7 | 0.02 | 0.0 | 0.22 | 0.0 | 0.05 | 0 | 0.01 | 0.0 | 0.25 | 47.06 | 0.18 | -14.29 | -0.01 | 0 | 0 | 0 | 0.06 | -83.33 | -0.06 | 0 | 2.98 | -43.02 | 2.15 | -43.42 | 0.9 | -32.33 | 30.13 | 18.11 | 0.43 | -43.42 | 0.46 | -36.99 | 0.00 | 0 | 494 | 0.2 | 6.27 | -16.06 |
| 2018 (5) | 97.85 | 11.35 | 85.28 | 19.49 | 7.59 | -4.65 | 0.02 | -66.67 | 0.22 | 4.76 | 0 | 0 | 0.01 | 0.0 | 0.17 | -32.0 | 0.21 | -25.0 | -0.02 | 0 | 0 | 0 | 0.36 | 0 | 0.31 | 0 | 5.23 | -36.3 | 3.8 | -39.59 | 1.33 | -16.35 | 25.51 | 31.97 | 0.76 | -39.68 | 0.73 | -47.48 | 0.00 | 0 | 493 | 3.14 | 7.47 | -27.19 |
| 2017 (4) | 87.88 | 2.5 | 71.37 | 5.78 | 7.96 | 1.66 | 0.06 | 50.0 | 0.21 | -32.26 | 0 | 0 | 0.01 | 0.0 | 0.25 | 56.25 | 0.28 | 47.37 | 0.02 | 0 | -0.02 | 0 | -0.89 | 0 | -0.34 | 0 | 8.21 | -26.04 | 6.29 | -25.91 | 1.59 | -23.92 | 19.33 | 2.76 | 1.26 | -28.81 | 1.39 | -15.24 | 0.00 | 0 | 478 | 10.39 | 10.26 | -24.78 |
| 2016 (3) | 85.74 | -9.38 | 67.47 | -15.0 | 7.83 | 6.39 | 0.04 | 100.0 | 0.31 | 3.33 | 0 | 0 | 0.01 | 0.0 | 0.16 | 6.67 | 0.19 | 0.0 | 0 | 0 | 0.48 | 0 | -0.18 | 0 | 0.66 | 13.79 | 11.1 | 31.21 | 8.49 | 33.7 | 2.09 | 45.14 | 18.81 | 10.84 | 1.77 | 33.08 | 1.64 | 35.54 | 0.00 | 0 | 433 | 0.7 | 13.64 | 21.24 |
| 2015 (2) | 94.62 | -14.56 | 79.38 | -21.76 | 7.36 | 2.36 | 0.02 | 0.0 | 0.3 | -18.92 | 0 | 0 | 0.01 | 0.0 | 0.15 | -11.76 | 0.19 | 171.43 | -0.01 | 0 | -0.02 | 0 | 0.47 | -33.8 | 0.58 | 31.82 | 8.46 | 233.07 | 6.35 | 239.57 | 1.44 | 176.92 | 16.97 | -17.02 | 1.33 | 216.67 | 1.21 | 303.33 | 0.00 | 0 | 430 | 0.0 | 11.25 | 101.97 |
| 2014 (1) | 110.75 | -2.18 | 101.46 | -0.93 | 7.19 | 0.0 | 0.02 | 0.0 | 0.37 | 0 | 0 | 0 | 0.01 | 0.0 | 0.17 | 0.0 | 0.07 | -12.5 | 0 | 0 | 0.01 | -92.86 | 0.71 | 184.0 | 0.44 | 2.33 | 2.54 | -37.28 | 1.87 | -37.04 | 0.52 | -49.02 | 20.45 | -18.49 | 0.42 | -39.13 | 0.30 | -43.4 | 0.00 | 0 | 430 | 0.0 | 5.57 | -20.66 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 22.31 | -4.25 | -10.29 | 19.93 | -0.85 | -8.7 | 1.55 | -13.41 | -22.89 | 0.04 | 100.0 | -60.0 | 0.09 | 28.57 | -18.18 | 0.04 | 0.0 | 33.33 | 0.02 | 100.0 | 100.0 | 0.01 | -96.55 | 0.0 | 0.03 | 0.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -203.45 | 38.78 | -0.45 | -191.84 | -191.84 | 0.39 | -79.37 | -74.34 | 0.44 | -71.61 | -69.66 | -0.04 | -113.33 | -136.36 | 0.00 | -100.0 | -100.0 | 0.09 | -72.73 | -70.0 | 0.19 | -13.64 | -5.0 | 0.88 | 11.39 | -61.23 | 477 | 0.0 | 0.0 | 1.14 | -57.14 | -50.22 |
| 23Q3 (19) | 23.3 | -3.2 | -7.47 | 20.1 | -5.01 | -4.87 | 1.79 | -13.94 | -15.96 | 0.02 | -33.33 | -60.0 | 0.07 | -12.5 | 0.0 | 0.04 | 33.33 | 300.0 | 0.01 | 0.0 | 0.0 | 0.29 | 141.67 | 222.22 | 0.03 | -62.5 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.29 | 7.41 | -74.11 | 0.49 | -26.87 | -60.8 | 1.89 | 30.34 | -40.57 | 1.55 | 24.0 | -39.45 | 0.3 | 25.0 | -52.38 | 16.05 | -1.65 | -19.55 | 0.33 | 26.92 | -38.89 | 0.22 | 83.33 | -18.52 | 0.79 | 71.74 | -59.9 | 477 | 0.0 | 0.0 | 2.66 | 19.82 | -31.27 |
| 23Q2 (18) | 24.07 | -2.35 | -9.0 | 21.16 | -1.95 | 5.33 | 2.08 | 15.56 | -15.79 | 0.03 | 0.0 | 0 | 0.08 | -11.11 | 60.0 | 0.03 | 0.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0.12 | 0 | -20.0 | 0.08 | 166.67 | 14.29 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.27 | 345.45 | -38.64 | 0.67 | 844.44 | -1.47 | 1.45 | 18.85 | -68.41 | 1.25 | 32.98 | -65.08 | 0.24 | -27.27 | -75.26 | 16.32 | -40.33 | -22.87 | 0.26 | 30.0 | -65.33 | 0.12 | -45.45 | -80.33 | 0.46 | 130.0 | -67.83 | 477 | 0.0 | 0.0 | 2.22 | 13.85 | -57.87 |
| 23Q1 (17) | 24.65 | -0.88 | -15.58 | 21.58 | -1.15 | -6.86 | 1.8 | -10.45 | -30.77 | 0.03 | -70.0 | 0 | 0.09 | -18.18 | 125.0 | 0.03 | 0.0 | 200.0 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | 0 | 0.03 | -80.0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.11 | 77.55 | -136.67 | -0.09 | -118.37 | -112.68 | 1.22 | -19.74 | -70.46 | 0.94 | -35.17 | -71.17 | 0.33 | 200.0 | -62.92 | 27.35 | 289.6 | 26.44 | 0.20 | -33.33 | -70.59 | 0.22 | 10.0 | -58.49 | 0.20 | -91.19 | -70.59 | 477 | 0.0 | 0.0 | 1.95 | -14.85 | -59.79 |
| 22Q4 (16) | 24.87 | -1.23 | 14.13 | 21.83 | 3.31 | 26.04 | 2.01 | -5.63 | -8.22 | 0.1 | 100.0 | 0 | 0.11 | 57.14 | 175.0 | 0.03 | 200.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0.01 | -88.89 | -90.0 | 0.15 | 400.0 | -6.25 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.49 | -143.75 | -5000.0 | 0.49 | -60.8 | 118.99 | 1.52 | -52.2 | 708.0 | 1.45 | -43.36 | 9.02 | 0.11 | -82.54 | 108.66 | 7.02 | -64.81 | 0 | 0.30 | -44.44 | 7.14 | 0.20 | -25.93 | -75.61 | 2.27 | 15.23 | 14.07 | 477 | 0.0 | 0.0 | 2.29 | -40.83 | 367.35 |
| 22Q3 (15) | 25.18 | -4.8 | 13.53 | 21.13 | 5.18 | 25.03 | 2.13 | -13.77 | -0.47 | 0.05 | 0 | 0 | 0.07 | 40.0 | 75.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.09 | -40.0 | 0 | 0.03 | -57.14 | 50.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 1.12 | 154.55 | 11100.0 | 1.25 | 83.82 | 290.62 | 3.18 | -30.72 | -7.56 | 2.56 | -28.49 | -8.57 | 0.63 | -35.05 | -3.08 | 19.95 | -5.72 | 5.84 | 0.54 | -28.0 | -8.47 | 0.27 | -55.74 | -48.08 | 1.97 | 37.76 | 15.2 | 477 | 0.0 | 0.0 | 3.87 | -26.57 | -7.19 |
| 22Q2 (14) | 26.45 | -9.42 | 7.3 | 20.09 | -13.29 | 7.89 | 2.47 | -5.0 | -1.98 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | 0 | 0.15 | 0 | 25.0 | 0.07 | 250.0 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.44 | 46.67 | 980.0 | 0.68 | -4.23 | 2166.67 | 4.59 | 11.14 | 28.21 | 3.58 | 9.82 | 28.32 | 0.97 | 8.99 | 24.36 | 21.16 | -2.17 | -2.94 | 0.75 | 10.29 | 27.12 | 0.61 | 15.09 | 5.17 | 1.43 | 110.29 | 27.68 | 477 | 0.0 | 0.0 | 5.27 | 8.66 | 21.15 |
| 22Q1 (13) | 29.2 | 34.01 | 24.95 | 23.17 | 33.78 | 30.31 | 2.6 | 18.72 | 10.64 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 0 | 0 | -100.0 | 0 | 0.02 | -87.5 | 100.0 | 0.03 | -94.55 | 0 | 0 | 0 | 0 | 0.3 | 2900.0 | 475.0 | 0.71 | 127.52 | 373.33 | 4.13 | 1752.0 | 24.02 | 3.26 | 145.11 | 27.84 | 0.89 | 170.08 | 18.67 | 21.63 | 0 | -3.82 | 0.68 | 142.86 | 28.3 | 0.53 | -35.37 | 6.0 | 0.68 | -65.83 | 28.3 | 477 | 0.0 | 0.0 | 4.85 | 889.8 | 18.0 |
| 21Q4 (12) | 21.79 | -1.76 | 10.72 | 17.32 | 2.49 | 10.74 | 2.19 | 2.34 | 5.29 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.1 | 0 | -64.29 | 0.16 | 700.0 | 214.29 | 0.55 | 0 | 252.78 | 0 | 0 | 0 | 0.01 | 0.0 | 108.33 | -2.58 | -906.25 | -1512.5 | -0.25 | -107.27 | -113.89 | 1.33 | -52.5 | -10.74 | -1.27 | -295.38 | -473.53 | 0.00 | -100.0 | -100.0 | 0.28 | -52.54 | -9.68 | 0.82 | 57.69 | 134.29 | 1.99 | 16.37 | 71.55 | 477 | 0.0 | 0.0 | 0.49 | -88.25 | -81.37 |
| 21Q3 (11) | 22.18 | -10.02 | 4.62 | 16.9 | -9.24 | 0.66 | 2.14 | -15.08 | 2.88 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -71.43 | -77.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 120.0 | 120.0 | 0.32 | 966.67 | 300.0 | 3.44 | -3.91 | 46.38 | 2.8 | 0.36 | 53.85 | 0.65 | -16.67 | 12.07 | 18.85 | -13.53 | -23.34 | 0.59 | 0.0 | 55.26 | 0.52 | -10.34 | 44.44 | 1.71 | 52.68 | 101.18 | 477 | 0.0 | 0.0 | 4.17 | -4.14 | 28.31 |
| 21Q2 (10) | 24.65 | 5.48 | 21.13 | 18.62 | 4.72 | 10.44 | 2.52 | 7.23 | 37.7 | 0 | 0 | 0 | 0.04 | -20.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0.07 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 37.5 | 0 | 0.03 | -80.0 | 200.0 | 3.58 | 7.51 | 108.14 | 2.79 | 9.41 | 114.62 | 0.78 | 4.0 | 65.96 | 21.80 | -3.07 | -20.52 | 0.59 | 11.32 | 118.52 | 0.58 | 16.0 | 114.81 | 1.12 | 111.32 | 138.3 | 477 | 0.0 | -0.83 | 4.35 | 5.84 | 69.26 |
| 21Q1 (9) | 23.37 | 18.75 | -0.97 | 17.78 | 13.68 | -13.9 | 2.35 | 12.98 | 29.12 | 0 | 0 | 0 | 0.05 | 0.0 | -28.57 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 107.14 | -83.33 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.08 | 33.33 | -180.0 | 0.15 | 193.75 | 25.0 | 3.33 | 85.0 | 160.16 | 2.55 | 71.14 | 171.28 | 0.75 | 120.59 | 114.29 | 22.49 | 19.06 | -18.25 | 0.53 | 70.97 | 165.0 | 0.50 | 42.86 | 194.12 | 0.53 | -54.31 | 165.0 | 477 | 0.0 | 0.0 | 4.11 | 56.27 | 86.82 |
| 20Q4 (8) | 19.68 | -7.17 | -13.27 | 15.64 | -6.85 | -23.41 | 2.08 | 0.0 | 18.86 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.28 | 0 | 0 | -0.14 | -255.56 | 0 | -0.36 | 0 | 0 | 0 | 0 | 0 | -0.12 | -140.0 | 0 | -0.16 | -300.0 | 0 | 1.8 | -23.4 | 300.0 | 1.49 | -18.13 | 302.7 | 0.34 | -41.38 | 209.09 | 18.89 | -23.18 | -21.52 | 0.31 | -18.42 | 287.5 | 0.35 | -2.78 | 337.5 | 1.16 | 36.47 | 163.64 | 477 | 0.0 | -2.45 | 2.63 | -19.08 | 100.76 |
| 20Q3 (7) | 21.2 | 4.18 | -9.83 | 16.79 | -0.42 | -19.55 | 2.08 | 13.66 | 15.56 | 0 | 0 | 0 | 0.04 | -33.33 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.09 | 0 | 350.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -225.0 | 0.08 | 700.0 | 500.0 | 2.35 | 36.63 | 197.47 | 1.82 | 40.0 | 243.4 | 0.58 | 23.4 | 114.81 | 24.59 | -10.35 | -28.85 | 0.38 | 40.74 | 245.45 | 0.36 | 33.33 | 200.0 | 0.85 | 80.85 | 136.11 | 477 | -0.83 | -3.83 | 3.25 | 26.46 | 100.62 |
| 20Q2 (6) | 20.35 | -13.77 | -6.26 | 16.86 | -18.35 | -12.73 | 1.83 | 0.55 | 10.91 | 0 | 0 | 0 | 0.06 | -14.29 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | -91.67 | 0 | 1.72 | 34.38 | 117.72 | 1.3 | 38.3 | 145.28 | 0.47 | 34.29 | 62.07 | 27.43 | -0.29 | -25.92 | 0.27 | 35.0 | 145.45 | 0.27 | 58.82 | 145.45 | 0.47 | 135.0 | 88.0 | 481 | 0.84 | -4.18 | 2.57 | 16.82 | 60.62 |
| 20Q1 (5) | 23.6 | 4.01 | 17.65 | 20.65 | 1.13 | 18.61 | 1.82 | 4.0 | 5.2 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.06 | 0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 66.67 | 0.12 | 0 | 400.0 | 1.28 | 184.44 | 34.74 | 0.94 | 154.05 | 30.56 | 0.35 | 218.18 | 59.09 | 27.51 | 14.29 | 16.77 | 0.20 | 150.0 | 42.86 | 0.17 | 112.5 | 6.25 | 0.20 | -54.55 | 42.86 | 477 | -2.45 | -4.41 | 2.2 | 67.94 | 26.44 |
| 19Q4 (4) | 22.69 | -3.49 | 0.0 | 20.42 | -2.16 | 0.0 | 1.75 | -2.78 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0.45 | -43.04 | 0.0 | 0.37 | -30.19 | 0.0 | 0.11 | -59.26 | 0.0 | 24.07 | -30.35 | 0.0 | 0.08 | -27.27 | 0.0 | 0.08 | -33.33 | 0.0 | 0.44 | 22.22 | 0.0 | 489 | -1.41 | 0.0 | 1.31 | -19.14 | 0.0 |
| 19Q3 (3) | 23.51 | 8.29 | 0.0 | 20.87 | 8.02 | 0.0 | 1.8 | 9.09 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | -22.22 | 0.0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -66.67 | 0.0 | -0.02 | 0 | 0.0 | 0.79 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.27 | -6.9 | 0.0 | 34.56 | -6.67 | 0.0 | 0.11 | 0.0 | 0.0 | 0.12 | 9.09 | 0.0 | 0.36 | 44.0 | 0.0 | 496 | -1.2 | 0.0 | 1.62 | 1.25 | 0.0 |
| 19Q2 (2) | 21.71 | 8.23 | 0.0 | 19.32 | 10.97 | 0.0 | 1.65 | -4.62 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | -57.14 | 0.0 | 0.04 | 300.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | 0.79 | -16.84 | 0.0 | 0.53 | -26.39 | 0.0 | 0.29 | 31.82 | 0.0 | 37.03 | 57.17 | 0.0 | 0.11 | -21.43 | 0.0 | 0.11 | -31.25 | 0.0 | 0.25 | 78.57 | 0.0 | 502 | 0.6 | 0.0 | 1.6 | -8.05 | 0.0 |
| 19Q1 (1) | 20.06 | 0.0 | 0.0 | 17.41 | 0.0 | 0.0 | 1.73 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 23.56 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 499 | 0.0 | 0.0 | 1.74 | 0.0 | 0.0 |
