資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.739.4918.8642.23000040.1215.724.7444.5113.8917.0234.621.1217.1125.729.2-1.5000.010.019.170.02.8213.2532.27-7.9626.4330.8461.536.550.63027.0641.750.01127.05
2022 (9)1.58-29.7813.268.96000034.6735.223.2816.3111.878.434.24-19.8313.6138.459.34-2.1000.010.019.170.02.4912.6735.06-2.3920.217.6557.754.43-1.11019.096.530.00-14.1
2021 (8)2.2563.0412.17-10.51000025.6414.262.82-13.510.95-3.2742.71-15.349.833.159.54-3.83000.01-50.019.170.02.2117.5535.920.5617.179.3655.33.770.75017.9222.820.0033.65
2020 (7)1.3810.413.614.48000022.44-17.323.2640.5211.32-1.9150.4518.649.5331.459.92-26.03000.02100.019.170.01.8813.9435.72-2.6715.725.353.294.72-1.11014.5931.440.001.0
2019 (6)1.2516.8211.8849.06000027.148.32.3278.4611.548.9742.520.627.25-0.6813.41-1.03000.010.019.170.01.658.5536.72.5412.531.9550.892.58-1.43011.111.00.002.3
2018 (5)1.07-15.087.9745.97000025.06-7.121.3-53.7410.59-6.2842.260.97.319.8713.55-0.37000.01019.170.01.5222.5835.793.8312.29-6.5449.611.53-2.29010.0-27.430.0011.67
2017 (4)1.26137.745.46-55.21000026.98-4.532.81-5.711.3-4.441.880.146.09-12.2513.6-4.09000019.170.01.2431.9134.47-4.5213.1532.4348.864.050.63013.7842.060.0022.46
2016 (3)0.53-62.4112.19-2.56000028.26-7.372.98-33.1811.82-13.6641.83-6.796.94-10.5714.18-22.85000019.17-29.990.9488.036.1-7.729.9368.5946.963.19-0.2309.773.520.0038.15
2015 (2)1.41605.012.5154.25000030.5116.144.4677.6913.6942.644.8722.797.76-19.018.38-9.37000.01-66.6727.38-20.010.5100.039.120.645.89184.5445.5110.49-0.305.59130.990.003.78
2014 (1)0.2-31.038.11-26.54000026.27-9.512.512.039.6-25.4736.54-17.649.5823.4520.286.18000.03-25.034.230.00.25038.8723.752.07-71.841.196.30.3502.42-62.880.00-6.59
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.73-18.019.4918.86-12.8942.230000009.64-19.67-4.551.25-26.9119.313.89-22.2717.0234.62-21.381.1217.11-2.7325.729.2-0.33-1.50000.010.00.019.170.00.02.820.013.2532.27-10.78-7.9626.4324.1430.8461.532.066.550.63223.53156.7627.0630.2241.750.01-1.72127.05
23Q3 (19)2.1171.5458.6521.657.8726.6800000012.023.3324.351.7152.681.1817.8730.0621.944.0422.53-5.5917.59-2.9236.999.23-0.32-1.490000.010.00.019.170.00.02.820.013.2536.170.03.9121.298.737.860.292.945.68-0.51-142.8665.7720.787.2813.80.01126.48138.71
23Q2 (18)1.23-7.52-3.9120.0714.1633.80000009.7311.223.951.1269.796.4913.7411.7113.6535.946.21-15.1318.1211.5846.259.26-0.43-2.320000.010.00.019.170.00.02.8213.2513.2536.173.173.9119.58-6.148.4258.570.275.8-0.2170.83-90.9119.37-3.827.910.003.83-5.38
23Q1 (17)1.33-15.82-11.9217.5832.5817.040000008.75-13.3723.760.6615.7946.6712.33.62-6.6133.84-1.17-34.9216.2419.3235.459.3-0.43-2.210000.010.00.019.170.00.02.490.012.6735.060.0-2.3920.863.2718.4658.411.144.77-0.7235.14-151.4320.145.55.940.00-1.75-23.91
22Q4 (16)1.5818.8-29.7813.26-22.418.9600000010.14.6647.230.57-66.275.5611.87-19.038.434.24-26.6-19.8313.616.038.459.34-0.32-2.10000.010.00.019.170.00.02.490.012.6735.060.72-2.3920.22.2817.6557.751.234.43-1.1125.5-248.019.094.556.530.003.32-14.1
22Q3 (15)1.333.91-45.7117.0913.9322.950000009.6522.9342.541.69196.4967.3314.6621.2632.9146.6410.153.3112.843.6328.029.37-1.16-4.680000.010.00.019.170.00.02.490.012.6734.810.0-1.6719.759.3615.0357.053.054.14-1.49-1254.55-645.018.261.737.60.00-10.23-15.29
22Q2 (14)1.28-15.23-12.3315.0-0.1360.260000007.8511.0369.550.5726.6714.012.09-8.223.2442.35-18.55-1.9212.393.3421.09.48-0.32-3.760000.010.00.019.170.00.02.4912.6732.4534.81-3.09-2.5518.062.565.4355.36-0.71.15-0.11-107.86-120.017.95-5.585.090.00-16.519.09
22Q1 (13)1.51-32.8941.1215.0223.4210.040000007.073.06-4.20.45-16.67-41.5613.1720.273.2151.9921.75-5.2211.9921.9741.399.51-0.31-3.740000.010.00.019.170.00.02.210.017.5535.920.00.5617.612.566.0255.750.812.841.486.67478.3819.016.0817.060.0010.9135.85
21Q4 (12)2.25-8.1663.0412.17-12.45-10.510000006.861.3321.420.54-46.53260.010.95-0.73-3.2742.71-5.41-15.349.83-1.993.159.54-2.95-3.830000.010.0-50.019.170.00.02.210.017.5535.921.470.5617.170.09.3655.30.953.770.75475.0167.5717.925.622.820.001.8933.65
21Q3 (11)2.4567.8188.4613.948.5-21.340000006.7746.2233.791.01102.0-58.7811.0312.4411.7545.154.5715.8710.03-2.0515.559.83-0.2-16.050000.010.00.019.170.00.02.2117.5517.5535.4-0.9-1.2317.170.2311.9354.780.093.22-0.2-300.087.9516.97-0.6424.050.0015.6137.87
21Q2 (10)1.4636.4575.99.36-31.43-27.780000004.63-37.26-10.440.5-35.06-7.419.81-23.12-4.5743.18-21.2914.4510.2420.7543.429.85-0.3-26.330000.010.00.019.170.00.01.880.00.035.720.0-0.3317.133.1332.8954.730.968.14-0.0586.4995.4517.085.1744.870.003.9822.88
21Q1 (9)1.07-22.46-23.5713.650.3717.470000007.3830.6212.50.77413.33541.6712.7612.7231.8254.868.7565.318.48-11.0234.399.88-0.4-26.210000.01-50.00.019.170.00.01.880.013.9435.720.0-2.6716.615.831.354.211.736.29-0.3766.6786.3516.2411.3163.380.009.1234.53
20Q4 (8)1.386.1510.413.6-23.0314.480000005.6511.66-33.840.15-93.88-82.3511.3214.69-1.9150.4529.4618.689.539.7931.459.92-15.29-26.030000.02100.0100.019.170.00.01.880.013.9435.72-0.33-2.6715.72.3525.353.290.414.72-1.1133.1322.3814.596.6531.440.005.111.0
20Q3 (7)1.356.6341.317.6736.3448.860000005.06-2.13-27.512.45353.7191.679.87-3.99-2.3738.973.2908.6821.5722.9511.71-12.42-12.940000.010.00.019.170.00.01.880.013.9435.840.0-5.8815.3419.0147.3653.074.865.86-1.66-50.9116.5813.6816.0362.470.003.03-0.03
20Q2 (6)0.83-40.71-40.7112.9611.538.540000005.17-21.19-27.080.54350.0-1.8210.286.212.637.7213.6807.1413.150.9913.37-0.15-0.820000.010.00.019.170.00.01.8813.9423.6835.84-2.340.1412.891.9-0.3150.61-0.760.74-1.159.4145.011.7918.617.870.0013.834.68
20Q1 (5)1.412.014.7511.62-2.19-2.920000006.56-23.1944.490.12-85.8850.09.68-16.1227.233.18-21.9306.31-12.97-23.4213.39-0.15-0.960000.010.00.019.170.00.01.650.08.5536.70.02.5412.650.962.1851.00.222.64-2.71-89.51-39.699.94-10.45-4.790.00-18.07-15.45
19Q4 (4)1.2535.870.011.880.080.0000.0000.08.5422.350.00.851.190.011.5414.140.042.5000.07.252.690.013.41-0.30.0000.00.010.00.019.170.00.01.650.00.036.7-3.620.012.5320.370.050.891.520.0-1.4328.140.011.131.830.00.004.040.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。