損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 53.19 | -16.7 | 40.79 | -13.27 | 8.0 | -7.94 | 0.59 | 78.79 | 0.88 | 49.15 | 0 | 0 | 0.4 | 8.11 | 0.77 | 16.67 | 0.45 | 45.16 | 0 | 0 | -0.17 | 0 | 0.08 | -96.79 | 5.45 | 70.85 | 9.84 | -13.15 | 7.13 | 0.71 | 1.68 | -35.14 | 17.04 | -25.3 | 6.44 | 0.78 | 1.53 | -56.78 | 0.00 | 0 | 110 | 0.0 | 12.89 | -8.58 |
| 2022 (9) | 63.85 | -5.06 | 47.03 | -9.49 | 8.69 | -5.95 | 0.33 | 371.43 | 0.59 | 96.67 | 0 | 0 | 0.37 | 23.33 | 0.66 | 288.24 | 0.31 | -35.42 | 0 | 0 | 0.03 | 0 | 2.49 | 0 | 3.19 | 480.0 | 11.33 | 71.67 | 7.08 | 94.51 | 2.59 | 16.14 | 22.81 | -32.63 | 6.39 | 94.82 | 3.54 | 25.98 | 0.00 | 0 | 110 | 0.0 | 14.1 | 54.95 |
| 2021 (8) | 67.25 | 29.2 | 51.96 | 22.43 | 9.24 | 2.33 | 0.07 | -53.33 | 0.3 | -30.23 | 0.01 | 0.0 | 0.3 | 20.0 | 0.17 | -10.53 | 0.48 | -12.73 | 0.02 | -99.61 | 0 | 0 | -0.98 | 0 | 0.55 | -90.45 | 6.6 | 4.1 | 3.64 | -24.95 | 2.23 | 0 | 33.86 | 0 | 3.28 | -25.11 | 2.81 | 0 | 0.00 | 0 | 110 | 0.0 | 9.1 | 0.55 |
| 2020 (7) | 52.05 | -15.02 | 42.44 | -8.36 | 9.03 | -12.24 | 0.15 | -46.43 | 0.43 | -30.65 | 0.01 | 0.0 | 0.25 | -7.41 | 0.19 | 26.67 | 0.55 | 66.67 | 5.15 | 8483.33 | 0 | 0 | -1.16 | 0 | 5.76 | 5136.36 | 6.34 | 33.19 | 4.85 | 80.97 | -0.52 | 0 | 0.00 | 0 | 4.38 | 83.26 | -0.83 | 0 | 0.00 | 0 | 110 | 0.0 | 9.05 | 16.77 |
| 2019 (6) | 61.25 | -26.93 | 46.31 | -27.71 | 10.29 | -12.94 | 0.28 | -26.32 | 0.62 | -11.43 | 0.01 | 0 | 0.27 | -3.57 | 0.15 | 650.0 | 0.33 | -49.23 | 0.06 | 0 | 0 | 0 | -0.36 | 0 | 0.11 | -92.52 | 4.76 | -49.47 | 2.68 | -55.11 | 1.47 | -16.48 | 30.83 | 65.31 | 2.39 | -54.65 | 2.34 | -42.79 | 0.00 | 0 | 110 | 0.0 | 7.75 | -35.36 |
| 2018 (5) | 83.82 | 10.61 | 64.06 | 12.98 | 11.82 | 3.5 | 0.38 | 90.0 | 0.7 | 11.11 | 0 | 0 | 0.28 | 16.67 | 0.02 | -60.0 | 0.65 | 4.84 | -0.03 | 0 | 0 | 0 | 1.11 | 0 | 1.47 | 0 | 9.42 | 41.23 | 5.97 | 57.11 | 1.76 | -10.2 | 18.65 | -36.56 | 5.27 | 58.73 | 4.09 | -5.98 | 0.00 | 0 | 110 | 0.0 | 11.99 | 33.82 |
| 2017 (4) | 75.78 | 16.85 | 56.7 | 17.83 | 11.42 | 6.33 | 0.2 | 185.71 | 0.63 | 1.61 | 0 | 0 | 0.24 | 20.0 | 0.05 | 400.0 | 0.62 | -1.59 | 0.02 | 0.0 | -0.04 | 0 | -1.59 | 0 | -0.99 | 0 | 6.67 | 31.82 | 3.8 | 53.85 | 1.96 | 8.89 | 29.40 | -17.21 | 3.32 | 50.23 | 4.35 | 40.32 | 0.00 | 0 | 110 | 0.0 | 8.96 | 19.63 |
| 2016 (3) | 64.85 | -9.43 | 48.12 | -7.87 | 10.74 | -4.45 | 0.07 | 16.67 | 0.62 | 0.0 | 0 | 0 | 0.2 | 42.86 | 0.01 | 0 | 0.63 | -61.59 | 0.02 | 0 | 0 | 0 | -0.98 | 0 | -0.94 | 0 | 5.06 | -48.94 | 2.47 | -60.29 | 1.8 | -18.18 | 35.51 | 59.81 | 2.21 | -62.41 | 3.10 | -23.46 | 0.00 | 0 | 110 | 10.0 | 7.49 | -39.25 |
| 2015 (2) | 71.6 | -8.4 | 52.23 | -9.01 | 11.24 | -4.66 | 0.06 | 20.0 | 0.62 | 26.53 | 0 | 0 | 0.14 | 55.56 | 0 | 0 | 1.64 | 12.33 | -0.05 | 0 | -0.02 | 0 | 0.94 | -19.66 | 1.77 | -11.5 | 9.91 | -9.74 | 6.22 | -9.33 | 2.2 | -10.57 | 22.22 | -0.98 | 5.88 | -13.66 | 4.05 | -8.37 | 0.00 | 0 | 100 | 0.0 | 12.33 | -6.38 |
| 2014 (1) | 78.17 | 32.87 | 57.4 | 31.5 | 11.79 | 26.23 | 0.05 | 25.0 | 0.49 | 0 | 0 | 0 | 0.09 | 50.0 | 0 | 0 | 1.46 | 563.64 | -0.01 | 0 | 0 | 0 | 1.17 | 21.88 | 2.0 | 106.19 | 10.98 | 61.23 | 6.86 | 75.9 | 2.46 | 67.35 | 22.44 | 4.18 | 6.81 | 70.68 | 4.42 | 66.17 | 0.00 | 0 | 100 | 4.17 | 13.17 | 46.99 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 14.32 | 10.24 | -5.85 | 11.08 | 15.06 | 3.36 | 2.27 | 5.09 | 7.08 | 0.15 | 87.5 | -31.82 | 0.19 | -5.0 | -13.64 | 0 | 0 | 0 | 0.11 | 10.0 | 22.22 | 0 | -100.0 | 0 | 0.08 | -65.22 | 33.33 | 0 | 0 | 0 | -0.02 | 0.0 | -100.0 | -0.84 | -210.53 | 30.0 | 1.38 | -41.77 | 260.47 | 2.34 | -34.27 | 54.97 | 2.03 | -24.54 | 65.04 | 0.27 | 200.0 | 35.0 | 11.68 | 378.69 | -9.88 | 1.84 | -24.59 | 65.77 | 0.59 | 103.45 | -68.95 | 6.46 | 39.83 | 0.78 | 110 | 0.0 | 0.0 | 3.07 | -28.77 | 34.65 |
| 23Q3 (19) | 12.99 | -9.41 | -33.52 | 9.63 | -11.49 | -33.31 | 2.16 | 32.52 | -8.09 | 0.08 | -38.46 | 0.0 | 0.2 | -13.04 | 25.0 | 0 | 0 | 0 | 0.1 | 11.11 | 11.11 | 0.64 | 392.31 | 20.75 | 0.23 | 475.0 | 130.0 | 0 | 0 | 0 | -0.02 | 50.0 | 0 | 0.76 | 68.89 | -64.15 | 2.37 | 523.68 | 65.73 | 3.56 | 61.82 | -14.83 | 2.69 | 161.17 | 11.16 | 0.09 | -91.35 | -91.59 | 2.44 | -94.82 | -90.46 | 2.44 | 159.57 | 10.91 | 0.29 | -50.85 | -67.78 | 4.62 | 111.93 | -12.83 | 110 | 0.0 | 0.0 | 4.31 | 45.12 | -11.68 |
| 23Q2 (18) | 14.34 | 24.26 | -5.84 | 10.88 | 18.26 | -1.81 | 1.63 | -15.54 | -18.91 | 0.13 | -43.48 | 550.0 | 0.23 | -11.54 | 109.09 | 0 | 0 | 0 | 0.09 | 0.0 | 0.0 | 0.13 | 0 | 8.33 | 0.04 | -60.0 | 0.0 | 0 | 0 | 0 | -0.04 | 55.56 | -200.0 | 0.45 | 260.71 | -36.62 | 0.38 | -71.21 | -74.67 | 2.2 | 27.17 | -39.39 | 1.03 | -25.36 | -53.6 | 1.04 | 271.43 | 26.83 | 47.07 | 191.64 | 108.46 | 0.94 | -24.8 | -53.23 | 0.59 | 1080.0 | -9.23 | 2.18 | 74.4 | -29.9 | 110 | 0.0 | 0.0 | 2.97 | 16.93 | -30.77 |
| 23Q1 (17) | 11.54 | -24.13 | -16.8 | 9.2 | -14.18 | -14.66 | 1.93 | -8.96 | -12.27 | 0.23 | 4.55 | 2200.0 | 0.26 | 18.18 | 188.89 | 0 | 0 | 0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | 66.67 | -9.09 | 0 | 0 | 0 | -0.09 | -800.0 | 0 | -0.28 | 76.67 | -132.56 | 1.32 | 253.49 | 16.81 | 1.73 | 14.57 | -13.93 | 1.38 | 12.2 | 14.05 | 0.28 | 40.0 | -44.0 | 16.14 | 24.54 | -35.18 | 1.25 | 12.61 | 14.68 | 0.05 | -97.37 | -28.57 | 1.25 | -80.5 | 14.68 | 110 | 0.0 | 0.0 | 2.54 | 11.4 | -4.15 |
| 22Q4 (16) | 15.21 | -22.16 | -13.04 | 10.72 | -25.76 | -20.42 | 2.12 | -9.79 | -13.11 | 0.22 | 175.0 | 2100.0 | 0.22 | 37.5 | 214.29 | 0 | 0 | 0 | 0.09 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.06 | -40.0 | -33.33 | 0 | 0 | 0 | -0.01 | 0 | 0 | -1.2 | -156.6 | -313.79 | -0.86 | -160.14 | -1055.56 | 1.51 | -63.88 | -9.58 | 1.23 | -49.17 | 41.38 | 0.2 | -81.31 | -69.7 | 12.96 | -49.34 | -67.11 | 1.11 | -49.55 | 40.51 | 1.90 | 111.11 | 167.61 | 6.41 | 20.94 | 94.83 | 110 | 0.0 | 0.0 | 2.28 | -53.28 | -0.44 |
| 22Q3 (15) | 19.54 | 28.3 | 14.14 | 14.44 | 30.32 | 9.64 | 2.35 | 16.92 | -2.08 | 0.08 | 300.0 | 300.0 | 0.16 | 45.45 | 128.57 | 0 | 0 | 0 | 0.09 | 0.0 | 12.5 | 0.53 | 341.67 | 381.82 | 0.1 | 150.0 | -47.37 | 0 | 0 | 0 | 0 | -100.0 | 0 | 2.12 | 198.59 | 1063.64 | 1.43 | -4.67 | 231.19 | 4.18 | 15.15 | 789.36 | 2.42 | 9.01 | 791.43 | 1.07 | 30.49 | 35.44 | 25.58 | 13.29 | 0 | 2.20 | 9.45 | 809.68 | 0.90 | 38.46 | 34.33 | 5.30 | 70.42 | 111.16 | 110 | 0.0 | 0.0 | 4.88 | 13.75 | 356.07 |
| 22Q2 (14) | 15.23 | 9.81 | -13.32 | 11.08 | 2.78 | -18.17 | 2.01 | -8.64 | -12.23 | 0.02 | 100.0 | -33.33 | 0.11 | 22.22 | 37.5 | 0 | 0 | 0 | 0.09 | 0.0 | 28.57 | 0.12 | 0 | 200.0 | 0.04 | -63.64 | -63.64 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.71 | -17.44 | 308.82 | 1.5 | 32.74 | 42.86 | 3.63 | 80.6 | 30.11 | 2.22 | 83.47 | 13.27 | 0.82 | 64.0 | 86.36 | 22.58 | -9.32 | 44.19 | 2.01 | 84.4 | 12.92 | 0.65 | 828.57 | -21.69 | 3.11 | 185.32 | 10.28 | 110 | 0.0 | 0.0 | 4.29 | 61.89 | 25.44 |
| 22Q1 (13) | 13.87 | -20.7 | -7.96 | 10.78 | -19.97 | -8.57 | 2.2 | -9.84 | 4.27 | 0.01 | 0.0 | -50.0 | 0.09 | 28.57 | 12.5 | 0 | 0 | 0 | 0.09 | 0.0 | 50.0 | 0 | -100.0 | 0 | 0.11 | 22.22 | 37.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.86 | 396.55 | 816.67 | 1.13 | 1155.56 | 121.57 | 2.01 | 20.36 | 19.64 | 1.21 | 39.08 | 5.22 | 0.5 | -24.24 | 42.86 | 24.90 | -36.82 | 19.6 | 1.09 | 37.97 | 4.81 | 0.07 | -90.14 | -87.93 | 1.09 | -66.87 | 4.81 | 110 | 0.0 | 0.0 | 2.65 | 15.72 | 14.22 |
| 21Q4 (12) | 17.49 | 2.16 | 23.26 | 13.47 | 2.28 | 16.12 | 2.44 | 1.67 | 12.44 | 0.01 | -50.0 | -50.0 | 0.07 | 0.0 | -22.22 | 0 | 0 | 0 | 0.09 | 12.5 | 50.0 | 0.03 | -72.73 | 0 | 0.09 | -52.63 | 550.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -31.82 | 32.56 | 0.09 | 108.26 | -74.29 | 1.67 | 255.32 | 116.88 | 0.87 | 348.57 | 67.31 | 0.66 | -16.46 | 266.67 | 39.41 | 0 | 68.35 | 0.79 | 354.84 | 68.09 | 0.71 | 5.97 | 373.33 | 3.29 | 31.08 | -25.06 | 110 | 0.0 | 0.0 | 2.29 | 114.02 | 56.85 |
| 21Q3 (11) | 17.12 | -2.56 | 26.16 | 13.17 | -2.73 | 18.01 | 2.4 | 4.8 | -7.34 | 0.02 | -33.33 | 0.0 | 0.07 | -12.5 | -30.0 | 0 | 0 | 0 | 0.08 | 14.29 | 14.29 | 0.11 | 175.0 | -42.11 | 0.19 | 72.73 | 216.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 35.29 | 56.0 | -1.09 | -203.81 | -1090.91 | 0.47 | -83.15 | 771.43 | -0.35 | -117.86 | -450.0 | 0.79 | 79.55 | 354.84 | 0.00 | -100.0 | 0 | -0.31 | -117.42 | -444.44 | 0.67 | -19.28 | 6800.0 | 2.51 | -10.99 | -35.97 | 110 | 0.0 | 0.0 | 1.07 | -68.71 | 84.48 |
| 21Q2 (10) | 17.57 | 16.59 | 27.04 | 13.54 | 14.84 | 24.22 | 2.29 | 8.53 | 3.62 | 0.03 | 50.0 | 0 | 0.08 | 0.0 | -27.27 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0.04 | 0 | 0 | 0.11 | 37.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.34 | -183.33 | 0 | 1.05 | 105.88 | 337.5 | 2.79 | 66.07 | 190.62 | 1.96 | 70.43 | 106.32 | 0.44 | 25.71 | 980.0 | 15.66 | -24.78 | 0 | 1.78 | 71.15 | 109.41 | 0.83 | 43.1 | 27.69 | 2.82 | 171.15 | -26.37 | 110 | 0.0 | -0.9 | 3.42 | 47.41 | 109.82 |
| 21Q1 (9) | 15.07 | 6.2 | 44.07 | 11.79 | 1.64 | 34.28 | 2.11 | -2.76 | 2.43 | 0.02 | 0.0 | -60.0 | 0.08 | -11.11 | -38.46 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 500.0 | -27.27 | 0.01 | 0 | -99.81 | 0 | 0 | 0 | -0.12 | 72.09 | -166.67 | 0.51 | 45.71 | -89.92 | 1.68 | 118.18 | -64.18 | 1.15 | 121.15 | -64.94 | 0.35 | 94.44 | 202.94 | 20.82 | -11.06 | 0 | 1.04 | 121.28 | -65.1 | 0.58 | 286.67 | 135.8 | 1.04 | -76.31 | -65.1 | 110 | 0.0 | 0.0 | 2.32 | 58.9 | -56.88 |
| 20Q4 (8) | 14.19 | 4.57 | -3.86 | 11.6 | 3.94 | -0.85 | 2.17 | -16.22 | -12.15 | 0.02 | 0.0 | -60.0 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | -14.29 | 0 | -100.0 | 0 | -0.02 | -133.33 | -116.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.43 | 14.0 | 37.68 | 0.35 | 218.18 | 160.34 | 0.77 | 1200.0 | 7600.0 | 0.52 | 420.0 | 642.86 | 0.18 | 158.06 | 260.0 | 23.41 | 0 | 0 | 0.47 | 422.22 | 571.43 | 0.15 | 1600.0 | -74.58 | 4.39 | 11.99 | 80.66 | 110 | 0.0 | 0.0 | 1.46 | 151.72 | 92.11 |
| 20Q3 (7) | 13.57 | -1.88 | -12.85 | 11.16 | 2.39 | -4.45 | 2.59 | 17.19 | -7.17 | 0.02 | 0 | -60.0 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0.07 | 0 | 16.67 | 0.19 | 0 | 26.67 | 0.06 | 0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | -233.33 | 0.11 | -54.17 | 1000.0 | -0.07 | -107.29 | -106.31 | 0.1 | -89.47 | -85.07 | -0.31 | -520.0 | -200.0 | 0.00 | 0 | -100.0 | 0.09 | -89.41 | -85.25 | -0.01 | -101.54 | -101.67 | 3.92 | 2.35 | 65.4 | 110 | -0.9 | 0.0 | 0.58 | -64.42 | -68.31 |
| 20Q2 (6) | 13.83 | 32.22 | -11.8 | 10.9 | 24.15 | -6.76 | 2.21 | 7.28 | -11.95 | 0 | -100.0 | -100.0 | 0.11 | -15.38 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.24 | -95.26 | -33.33 | 0.96 | -79.53 | -47.83 | 0.95 | -71.04 | 4.4 | -0.05 | 85.29 | -107.81 | 0.00 | 0 | -100.0 | 0.85 | -71.48 | 3.66 | 0.65 | 140.12 | 30.0 | 3.83 | 28.52 | 117.61 | 111 | 0.91 | 0.91 | 1.63 | -69.7 | -37.31 |
| 20Q1 (5) | 10.46 | -29.13 | -31.36 | 8.78 | -24.96 | -21.89 | 2.06 | -16.6 | -18.25 | 0.05 | 0.0 | -44.44 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | -14.29 | 0 | 0 | 0 | 0.11 | -8.33 | 57.14 | 5.15 | 0 | 0 | 0 | 0 | 0 | 0.18 | 126.09 | -10.0 | 5.06 | 972.41 | 1433.33 | 4.69 | 46800.0 | 160.56 | 3.28 | 4585.71 | 218.45 | -0.34 | -780.0 | -170.83 | 0.00 | 0 | -100.0 | 2.98 | 4157.14 | 220.43 | -1.62 | -374.58 | -353.13 | 2.98 | 22.63 | 220.43 | 110 | 0.0 | 0.0 | 5.38 | 607.89 | 110.16 |
| 19Q4 (4) | 14.76 | -5.2 | 0.0 | 11.7 | 0.17 | 0.0 | 2.47 | -11.47 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 16.67 | 0.0 | 0 | -100.0 | 0.0 | 0.12 | 140.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.69 | -360.0 | 0.0 | -0.58 | -5900.0 | 0.0 | 0.01 | -99.1 | 0.0 | 0.07 | -89.55 | 0.0 | 0.05 | -83.87 | 0.0 | 0.00 | -100.0 | 0.0 | 0.07 | -88.52 | 0.0 | 0.59 | -1.67 | 0.0 | 2.43 | 2.53 | 0.0 | 110 | 0.0 | 0.0 | 0.76 | -58.47 | 0.0 |
| 19Q3 (3) | 15.57 | -0.7 | 0.0 | 11.68 | -0.09 | 0.0 | 2.79 | 11.16 | 0.0 | 0.05 | -44.44 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | -14.29 | 0.0 | 0.15 | 0 | 0.0 | 0.05 | -50.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.15 | -153.57 | 0.0 | 0.01 | -97.22 | 0.0 | 1.11 | -39.67 | 0.0 | 0.67 | -26.37 | 0.0 | 0.31 | -51.56 | 0.0 | 27.53 | -20.23 | 0.0 | 0.61 | -25.61 | 0.0 | 0.60 | 20.0 | 0.0 | 2.37 | 34.66 | 0.0 | 110 | 0.0 | 0.0 | 1.83 | -29.62 | 0.0 |
| 19Q2 (2) | 15.68 | 2.89 | 0.0 | 11.69 | 4.0 | 0.0 | 2.51 | -0.4 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 42.86 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0.28 | 40.0 | 0.0 | 0.36 | 9.09 | 0.0 | 1.84 | 2.22 | 0.0 | 0.91 | -11.65 | 0.0 | 0.64 | 33.33 | 0.0 | 34.51 | 29.88 | 0.0 | 0.82 | -11.83 | 0.0 | 0.50 | -21.88 | 0.0 | 1.76 | 89.25 | 0.0 | 110 | 0.0 | 0.0 | 2.6 | 1.56 | 0.0 |
| 19Q1 (1) | 15.24 | 0.0 | 0.0 | 11.24 | 0.0 | 0.0 | 2.52 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 1.8 | 0.0 | 0.0 | 1.03 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 26.57 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | 110 | 0.0 | 0.0 | 2.56 | 0.0 | 0.0 |
