資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)18.2-33.1428.13-26.426.65313.040053.19-16.77.130.7111.61-43.8921.83-32.6435.67-4.633.020.02.74-66.31.611.911.040.08.4310.21.890.031.779.8242.099.41-1.04030.738.510.23-3.75
2022 (9)27.2269.3838.2368.271.61-67.610063.85-5.067.0894.5120.6916.532.4022.737.413.713.020.08.13386.831.58-3.0711.040.07.657.291.890.028.9318.7138.4715.21-0.61028.324.120.242.06
2021 (8)16.078.4322.7216.754.97-24.350067.2529.23.64-24.9517.767.9626.41-16.4432.899.453.024.51.67227.451.633.8211.040.07.137.541.890.024.378.1733.397.542.834.4327.27.770.23-6.71
2020 (7)14.82-33.5419.46-27.476.572.340052.05-15.024.8580.9716.452.8131.6020.9830.05-14.872.89-0.340.51-90.711.57-1.8811.040.06.634.411.890.022.5312.5931.059.912.71103.7625.2418.280.251.97
2019 (6)22.314.8926.83-15.476.42-3.020061.25-26.932.68-55.1116.0-36.7626.12-13.4635.3-19.172.9-0.345.49-22.891.6-1.8411.040.06.3510.431.890.020.01-5.1228.25-1.71.332560.021.340.950.24-4.45
2018 (5)19.41-40.1731.746.696.62236.040083.8210.615.9757.1125.33.9430.18-6.0343.6718.672.910.07.12-36.61.633.8211.040.05.757.081.890.021.0915.1828.7412.40.05021.1417.970.26-2.47
2017 (4)32.4443.0329.7541.941.97405.130075.7816.853.853.8524.3421.3432.123.8436.88.172.91-0.3411.23-0.271.5757.011.040.05.374.681.890.018.3115.2325.5711.61-0.39017.9213.560.26-10.83
2016 (3)22.68-10.6720.96-31.840.39-87.540064.85-9.432.47-60.2920.06-19.8930.93-11.5534.02-7.682.92-0.3411.2618.531.0-0.9911.0410.075.1313.751.890.015.892.6522.914.71-0.11015.78-1.740.29-1.67
2015 (2)25.3970.9830.7537.523.13-4.280071.6-8.46.22-9.3325.04-3.0234.975.8836.859.972.93-0.349.594.271.012.0210.030.34.5118.061.890.015.4814.8421.8814.020.58-13.4316.0613.50.30-2.27
2014 (1)14.8531.1822.3612.423.2716.790078.1732.876.8675.925.8251.3533.0313.933.511.512.94-0.684.89-8.080.990.010.03.413.8211.371.89-6.913.4834.1319.1923.730.67168.014.1537.380.31-2.15
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)18.228.71-33.1428.134.65-26.426.65990.16313.0400014.3210.24-5.852.03-24.5465.0411.61-14.76-43.8921.83-13.33-32.6435.67-9.14-4.633.020.00.02.74-68.47-66.31.61-1.831.911.040.00.08.430.010.21.890.00.031.776.369.8242.094.79.41-1.04-22.35-70.4930.735.898.510.23-2.6-3.75
23Q3 (19)14.14-1.26-41.2326.88-0.44-28.420.610.0-89.3400012.99-9.41-33.522.69161.1711.1613.62-11.44-37.8625.18-0.72-24.0239.261.745.623.020.0-0.338.69-1.7279.481.640.02.511.040.00.08.430.010.21.890.00.029.879.787.8740.27.117.98-0.8513.27-93.1829.0210.646.50.230.17-2.54
23Q2 (18)14.32-41.02-21.2327.0-19.57-5.530.610.0-89.5500014.3424.26-5.841.03-25.36-53.615.38-8.12-11.6125.37-6.78-7.1238.590.02.663.020.00.08.84-1.67259.351.640.611.8611.040.00.08.4310.210.21.890.00.027.21-10.237.6837.53-5.87.81-0.98-188.24-526.0926.23-12.482.860.230.65-1.95
23Q1 (17)24.28-10.889.9833.57-12.1941.350.61-62.11-88.600011.54-24.13-16.81.3812.214.0516.74-19.09-4.4527.21-16.032.5838.593.188.833.020.00.08.9910.5814883.331.633.160.6211.040.00.07.650.07.291.890.00.030.314.7715.6939.843.5613.09-0.3444.26-116.2729.975.835.940.23-1.99-0.4
22Q4 (16)27.2213.1369.3838.231.8168.271.61-71.85-67.6100015.21-22.16-13.041.23-49.1741.3820.69-5.6116.532.40-2.2422.737.40.6213.713.02-0.330.08.13255.02386.831.58-1.25-3.0711.040.00.07.650.07.291.890.00.028.934.4818.7138.473.3315.21-0.61-38.64-121.5528.323.934.120.24-1.382.06
22Q3 (15)24.0632.3479.1537.5531.39100.275.72-2.05434.5800019.5428.314.142.429.01791.4321.9225.9826.9333.1521.3722.7437.17-1.1211.963.030.330.02.29-6.91-55.791.6-0.620.6311.040.00.07.650.07.291.890.00.027.699.5823.7337.236.9518.57-0.44-291.3-117.8127.256.869.660.240.780.95
22Q2 (14)18.1842.253.8928.5820.3472.175.849.16169.1200015.239.81-13.322.2283.4713.2717.4-0.68-5.2327.312.96-10.1537.596.0120.983.020.04.862.464000.0-42.661.61-0.622.5511.040.00.07.657.2915.381.890.00.025.27-3.55-2.4334.81-1.191.130.23-89.0-90.6525.5-9.86-10.080.242.25-0.2
22Q1 (13)12.78-20.470.3923.754.5342.565.357.65-14.6700013.87-20.7-7.961.2139.085.2217.52-1.35-3.1526.530.44-16.9235.467.8115.323.020.04.860.06-96.41-85.01.62-0.614.5211.040.00.07.130.07.541.890.00.026.27.5110.4635.235.519.272.09-26.15-31.4828.294.015.680.230.43-4.7
21Q4 (12)16.0719.668.4322.7221.1716.754.97364.49-24.3500017.492.1623.260.87348.5767.3117.762.847.9626.41-2.21-16.4432.89-0.939.453.02-0.334.51.67-67.76227.451.632.523.8211.040.00.07.130.07.541.890.00.024.378.898.1733.396.347.542.8314.574.4327.29.467.770.23-2.45-6.71
21Q3 (11)13.43-23.26-20.7718.7512.95-13.111.07-50.69-83.8100017.12-2.5626.16-0.35-117.86-450.017.27-5.942.4927.01-11.16-15.6733.26.864.53.035.214.845.1820.75516.671.591.270.6311.040.00.07.137.547.541.890.00.022.38-13.592.131.4-8.773.122.470.4123.524.85-12.383.890.24-0.38-5.52
21Q2 (10)17.537.47-32.3816.6-0.36-25.592.17-65.39-61.3200017.5716.5927.041.9670.43106.3218.361.499.8730.40-4.79-0.6431.071.04-5.732.880.0-0.354.29972.5107.251.571.29-0.6311.040.00.06.630.00.01.890.00.025.99.1918.7534.426.7613.482.46-19.347.8928.365.9417.730.24-2.36-3.9
21Q1 (9)12.73-14.1-56.7716.66-14.39-34.546.27-4.57159.0900015.076.244.071.15121.15-64.9418.099.9716.2631.931.0215.8730.752.33-11.942.88-0.35-0.690.4-21.57-93.611.55-1.27-2.5211.040.00.06.630.04.411.890.00.023.725.281.7632.243.832.193.0512.552641.6726.776.0615.440.24-1.68-4.83
20Q4 (8)14.82-12.57-33.5419.46-9.82-27.476.57-0.612.3400014.194.57-3.860.52420.0642.8616.45-2.372.8131.60-1.320.9830.05-5.41-14.872.890.0-0.340.51-39.29-90.711.57-0.63-1.8811.040.00.06.630.04.411.890.00.022.532.7812.5931.051.979.912.7135.5103.7625.245.5218.280.25-1.211.97
20Q3 (7)16.95-34.51-10.4121.58-3.27-17.76.6117.830.000013.57-1.88-12.850.1-89.47-85.0716.850.842.4332.024.67031.77-3.61-19.832.890.0-0.340.84-59.42-84.731.580.0-2.4711.040.00.06.630.04.411.890.00.021.920.510.2630.450.48.292.0-12.28700.023.92-0.7118.830.251.340.26
20Q2 (6)25.88-12.1227.3622.31-12.34-6.695.61131.82-26.3800013.8332.22-11.80.95-71.044.416.717.391.8330.5911.03032.96-5.61-25.62.89-0.34-0.692.07-66.93-63.751.58-0.63-2.4711.040.00.06.634.414.411.890.00.021.81-6.4414.1330.33-3.8710.92.282000.0273.7724.093.8822.160.25-3.31-1.9
20Q1 (5)29.4532.0618.7525.45-5.14-19.922.42-62.31-68.2400010.46-29.13-31.363.284585.71218.4515.56-2.75-29.9127.555.48034.92-1.08-22.282.90.0-0.346.2614.035.921.59-0.62-1.8511.040.00.06.350.010.431.890.00.023.3116.495.3831.5511.686.01-0.12-109.02-115.3823.198.671.270.265.341.98
19Q4 (4)22.317.860.026.832.330.06.42-2.870.0000.014.76-5.20.00.07-89.550.016.0-2.740.026.1200.035.3-10.930.02.90.00.05.49-0.180.01.6-1.230.011.040.00.06.350.00.01.890.00.020.010.650.028.250.460.01.33432.00.021.346.010.00.24-2.870.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。