資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)20.64-9.59001.030.00043.94-12.175.46-46.426.847.0415.5721.8810.87-18.090.129.092.89-26.280.04100.05.040.019.585.610031.47-6.7351.05-2.540.01031.48-6.70.000
2022 (9)22.83-3.062.0-50.01.03-46.350050.03-7.3910.197.496.39-29.3912.77-23.7613.2712.840.1103.92-20.810.02-33.335.040.018.545.460.0950.033.745.952.385.820033.746.20.000
2021 (8)23.5527.714.0100.01.927.870054.027.899.4827.259.0510.2316.752.1711.767.99004.95-27.950.030.05.040.017.584.580.06500.031.869.1549.57.56-0.09031.779.060.000
2020 (7)18.44-13.222.033.331.780.560050.07-21.117.45-42.118.2131.1516.4066.2510.89-6.76006.87-20.580.03-25.05.040.016.818.310.01029.19-8.2746.02-2.81-0.06029.13-8.430.000
2019 (6)21.25-12.411.50.01.7713.460063.47-4.9312.87-22.846.26-30.529.86-26.9211.6813.07008.65-0.570.04-20.05.040.015.5211.980031.82-6.0547.35-0.82-0.01031.81-6.140.000
2018 (5)24.26-19.271.5-57.141.560.650066.764.0216.684.979.014.8913.500.8410.3347.78008.7-15.120.0505.040.013.8612.960.01033.878.047.749.420.02033.898.10.000
2017 (4)30.05-11.933.501.5578.160064.18-0.6215.89-10.638.591.913.382.536.997.040010.25102.17005.040.012.2716.970031.361.4243.635.36-0.01031.351.190.000
2016 (3)34.1244.64000.871.160064.5810.217.7822.128.43-10.2213.05-18.546.533.82005.07-14.65005.040.010.4916.170030.9216.6441.4116.480.06-25.030.9816.510.000
2015 (2)23.5934.72000.86-29.510058.68.314.56-7.449.3916.6516.027.716.29-34.21005.94-12.65005.040.09.0321.050.01-80.026.513.6835.557.50.08026.594.030.000
2014 (1)17.513.61001.22-3.940054.113.6215.73-1.568.052.1614.88-1.419.5632.96006.8-15.21005.040.07.4627.30.05025.5712.4933.0715.63-0.01025.5612.70.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)20.6415.05-9.5900-100.01.030.00.000011.347.59-1.051.07-22.46-40.226.848.747.0415.579.0421.9310.87-10.76-18.090.120.09.092.89-8.25-26.280.040.0100.05.040.00.019.580.05.6100-100.031.473.59-6.7351.052.18-2.540.010.0031.483.59-6.70.0000
23Q3 (19)17.94-19.7-5.080001.030.0-23.700010.54-1.86-18.11.380.0-54.36.293.45-13.4814.288.931.8412.18-6.74-2.330.1220.0-20.03.15-7.62-24.640.04-20.0100.05.040.00.019.580.05.6100-100.030.384.76-4.1949.962.84-0.750.010.0-75.030.394.76-4.280.0000
23Q2 (18)22.349.56-12.050-100.0-100.01.030.0-33.1200010.74-5.04-12.331.38-15.34-42.986.08-20.42-12.6413.11-17.830.2613.060.778.740.111.1103.41-6.83-23.020.05-16.67150.05.040.00.019.585.615.610-100.0-100.029.01.511.0848.582.922.640.01-50.0133.3329.011.471.220.0000
23Q1 (17)20.39-10.69-17.621.0-50.0-66.671.030.0-40.4600011.31-1.31-15.971.63-8.94-45.127.6419.560.6615.9524.9314.3612.96-2.3416.650.09-18.1803.66-6.63-21.960.06200.0100.05.040.00.018.540.05.460.090.050.028.57-15.324.7747.2-9.895.10.020133.3328.59-15.265.070.0000
22Q4 (16)22.8320.79-3.062.00-50.01.03-23.7-46.3500011.46-10.96-13.641.79-40.73-21.156.39-12.1-29.3912.77-8.93-23.7913.276.4212.840.11-26.6703.92-6.22-20.810.020.0-33.335.040.00.018.540.05.460.090.050.033.746.45.952.384.055.820-100.0100.033.746.276.20.0000
22Q3 (15)18.9-25.59-3.910-100.0-100.01.35-12.34-24.1600012.875.06-9.683.0224.796.717.274.45-17.114.027.23-12.6912.473.836.860.15004.18-5.64-24.410.020.0-33.335.040.00.018.540.05.460.090.050.031.7110.537.3850.346.366.70.04233.33144.4431.7510.787.850.0000
22Q2 (14)25.42.6336.632.0-33.3333.331.54-10.98-13.4800012.25-8.99-8.792.42-18.5214.696.96-8.3-27.5813.08-6.27-30.5612.018.16.280004.43-5.54-25.920.02-33.33-50.05.040.00.018.545.4610.290.0950.0800.028.695.21-14.5447.335.39-6.07-0.0350.066.6728.665.33-14.40.0000
22Q1 (13)24.755.141.513.0-25.0100.01.73-9.9-2.8100013.461.433.062.9730.8430.847.59-16.13-16.5913.95-16.75-23.7111.11-5.53-0.630004.69-5.25-26.950.030.050.05.040.00.017.580.04.580.060.0500.027.27-14.41-13.3244.91-9.27-6.98-0.0633.330.027.21-14.35-13.340.0000
21Q4 (12)23.5519.7327.714.00.0100.01.927.877.8700013.27-6.88-4.332.27-19.79-1.739.053.1910.2316.764.342.1711.760.777.990004.95-10.49-27.950.030.00.05.040.00.017.580.04.580.060.0500.031.867.899.1549.54.927.56-0.090.0-50.031.777.919.060.0000
21Q3 (11)19.675.819.894.0166.67-20.01.780.00.000014.256.1133.432.8334.12135.838.77-8.7430.1216.06-14.7123.8311.673.271.30005.53-7.53-24.350.03-25.00.05.040.00.017.584.584.580.06500.0500.029.53-12.0311.0647.18-6.378.66-0.090.0-125.029.44-12.0710.890.0000
21Q2 (10)18.596.29-16.111.50.00.01.780.00.000013.432.8310.442.11-7.0548.599.615.654.518.832.9872.611.31.07-1.650005.98-6.85-22.940.04100.033.335.040.00.016.810.00.00.010.00.033.576.7132.2250.394.3719.38-0.09-50.0-200.033.486.6232.020.0000
21Q1 (9)17.49-5.15-14.681.5-25.00.01.780.00.000013.06-5.84-2.172.27-1.73-9.929.110.8445.1418.2811.4976.6611.182.66-7.370006.42-6.55-21.710.02-33.33-50.05.040.00.016.810.08.310.010.0031.467.78-8.4148.284.91-3.19-0.060.0-500.031.47.79-8.560.0000
20Q4 (8)18.443.02-13.222.0-60.033.331.780.00.5600013.8729.87-12.12.3192.5-25.728.2121.8131.1516.4026.4666.2810.89-5.47-6.760006.87-6.02-20.580.030.0-25.05.040.00.016.810.08.310.010.0029.199.78-8.2746.025.99-2.81-0.06-50.0-500.029.139.72-8.430.0000
20Q3 (7)17.9-19.22-13.325.0233.33233.331.780.00.5600010.68-12.17-32.11.2-15.49-56.686.748.36-9.4112.9718.89011.520.263.780007.31-5.8-19.580.030.0-25.05.040.00.016.810.08.310.010.0026.594.73-7.0943.422.87-1.65-0.04-33.33-300.026.554.69-7.30.0000
20Q2 (6)22.168.1-20.81.50.00.01.780.00.5600012.16-8.91-22.651.42-43.65-54.496.22-0.8-16.8410.915.4011.49-4.810.260007.76-5.37-18.660.03-25.0-25.05.040.00.016.818.318.310.010025.39-26.08-1.7842.21-15.362.03-0.03-200.0-200.025.36-26.15-2.010.0000
20Q1 (5)20.5-3.53-18.681.50.00.01.780.560.5600013.35-15.4-17.82.52-18.97-34.886.270.16-18.8910.354.94012.073.348.740008.2-5.2-17.840.040.0-20.05.040.00.015.520.011.9800-100.034.357.95-9.0149.875.32-3.37-0.010.0-150.034.347.95-9.080.0000
19Q4 (4)21.252.910.01.50.00.01.770.00.0000.015.780.320.03.1112.270.06.26-15.860.09.8600.011.685.230.0000.08.65-4.840.00.040.00.05.040.00.015.520.00.0000.031.8211.180.047.357.250.0-0.01-150.00.031.8111.070.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。