資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)28.45-6.633.93-72.671.33-12.50075.585.02.53-48.4715.04-25.8719.90-29.4112.54-21.531.118.827.2417.9215.9-3.646.650.07.310.02.02-38.0421.250.3330.58-3.69-2.66018.59-3.030.383.04
2022 (9)30.4715.6814.3851.851.52137.50071.98-6.764.91-6.4820.29102.2928.19116.9615.980.631.023.036.14155.8316.54242.116.659.927.310.03.2610.5121.18-4.2931.75-1.98-2.01019.171.590.372591.84
2021 (8)26.34-3.459.4774.720.64-3.030077.210.825.25-36.9710.03-17.4512.99-25.5115.8821.130.9970.692.4-21.050.38-7.326.050.07.310.02.9539.8122.13-5.3532.39-1.25-3.26018.87-7.640.01-4.08
2020 (7)27.2812.365.4286.90.6665.00069.6617.358.3323.2212.1521.1417.443.2313.11128.40.58-61.073.04280.00.415.136.050.07.310.02.1129.4523.3811.9232.89.96-2.95020.438.790.0162.95
2019 (6)24.28-19.682.931.820.40.00059.36-11.06.76-26.8410.03-4.0216.907.855.74-6.511.4922.130.8-33.330.390.06.050.07.310.01.63-7.9120.891.0629.830.27-2.11018.78-1.370.01-5.83
2018 (5)30.23-2.362.2-67.310.400066.711.289.2476.010.45-20.2915.67-28.376.1457.441.22-3.171.2-25.00.39-13.336.05-0.177.310.01.77293.3320.6714.9629.7515.62-1.63019.0417.460.018.14
2017 (4)30.9630.476.73116.4000059.94-0.755.25-38.3113.11-7.0221.87-6.323.9-15.41.268.621.600.459.766.060.07.3113.330.45017.98-8.3625.73-1.3-1.77016.21-15.440.0123.02
2016 (3)23.733.263.1135.22000060.390.378.51-0.9314.112.6223.3512.214.61-1.711.160000.4110.816.060.06.4515.180019.6210.6626.0711.79-0.45019.176.980.01-7.47
2015 (2)22.9844.82.30000060.17-3.678.593.6212.52-12.0220.81-8.674.69-11.0100000.3723.336.060.05.617.40017.7314.4623.3214.930.19-9.5217.9214.140.01-12.11
2014 (1)15.87-26.6600000062.4612.448.2917.0914.2319.3822.786.175.27-3.4800000.350.06.060.04.7717.490.03-95.8915.4924.3220.2917.560.21015.726.310.01-12.97
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)28.4517.81-6.633.93-27.22-72.671.33-8.28-12.500018.76-11.51-0.850.38-64.15850.015.04-16.81-25.8719.90-16.64-29.412.54-0.4-21.531.11-1.778.827.2424.8317.9215.9-1.06-3.646.650.00.07.310.00.02.020.0-38.0421.252.020.3330.581.39-3.69-2.66-62.2-32.3418.59-3.13-3.030.381.593.04
23Q3 (19)24.15-11.54-15.445.4-3.91-73.81.45-8.232.1100021.211.2351.971.0610.42-14.5218.0816.87-26.8623.875.68-35.9412.59-2.85-29.391.139.718.655.82.65-2.3616.0768.1-3.256.650.09.927.310.00.02.020.0-38.0420.835.95-3.3430.164.04-6.1-1.6415.9-10.8119.198.36-4.380.3714.18-4.55
23Q2 (18)27.3-16.4992.935.62-48.77-62.811.582.6558.3300019.0615.1-1.040.96638.46-52.9415.4722.78-16.2422.5923.14-16.4612.96-13.4332.521.030.01.985.65-3.25147.819.56-0.212483.786.650.09.927.310.00.02.02-38.04-38.0419.66-6.82-3.228.99-8.46-6.12-1.956.2514.8517.71-6.89-1.720.33-2.312667.7
23Q1 (17)32.697.2951.6210.97-23.7111.261.541.32541.6700016.56-12.47-16.620.13225.0-91.8212.6-37.9-14.5218.34-34.92-10.8814.97-6.3213.071.030.981.985.84-4.89149.579.58-41.942561.116.650.09.927.310.00.03.260.010.5121.1-0.38-11.0531.67-0.25-6.8-2.08-3.4818.7519.02-0.78-10.110.33-9.062388.5
22Q4 (16)30.476.6915.6814.38-30.2351.851.527.04137.500018.9235.6342.580.04-96.77116.6720.29-17.92102.2928.18-24.36116.9315.98-10.380.631.02-1.923.036.143.37155.8316.5-0.664242.116.659.929.927.310.00.03.260.010.5121.18-1.72-4.2931.75-1.15-1.98-2.01-35.8138.3419.17-4.481.590.37-5.92591.84
22Q3 (15)28.56101.8411.0920.6136.4104.461.42491.67121.8800013.95-27.57-12.371.24-39.221140.024.7233.84159.9437.2637.81226.1217.8382.3123.821.042.9785.715.94160.53132.0316.614389.194513.896.050.00.07.310.00.03.260.010.5121.556.11-3.2832.124.02-1.29-1.4835.3753.0220.0711.384.910.393210.712954.69
22Q2 (14)14.15-34.37-34.1615.1153.25237.280.240.0-63.0800019.26-3.02-14.632.0428.3-3.3218.4725.314.8827.0431.3637.939.78-26.13-35.741.010.080.362.28-2.56-16.180.372.78-2.636.050.00.07.310.00.03.2610.5154.520.31-14.38-29.4130.88-9.12-19.14-2.2910.5531.2318.02-14.84-29.170.01-12.1710.95
22Q1 (13)21.56-18.15-10.729.864.1254.550.24-62.5-63.6400019.8649.66-21.961.59762.5-51.5214.7446.96-17.7920.5858.43-4.2313.24-16.627.381.012.0268.332.34-2.5-18.750.36-5.26-7.696.050.00.07.310.00.02.950.039.8123.727.18-11.0333.984.91-5.82-2.5621.4713.2221.1612.14-10.750.01-1.630.51
21Q4 (12)26.342.45-3.459.47-6.0574.720.640.0-3.0300013.27-16.65-31.24-0.24-340.0-111.1610.035.47-17.4512.9913.71-25.5115.8810.2821.130.9976.7970.692.4-6.25-21.050.385.56-7.326.050.00.07.310.00.02.950.039.8122.13-0.67-5.3532.39-0.46-1.25-3.26-3.49-10.5118.87-1.36-7.640.016.78-4.08
21Q3 (11)25.7119.64-6.0310.08125.039.610.64-1.5410.3400015.92-29.43-29.310.1-95.26-96.839.51-46.0-41.0811.43-41.71-55.3914.4-5.3961.430.560.0-54.472.56-5.88-20.740.36-5.26-10.06.050.00.07.310.00.02.9539.8139.8122.28-22.564.832.54-14.796.06-3.155.41-14.1319.13-24.83.410.0120.25-7.23
21Q2 (10)21.49-11.01-2.184.48-29.78198.670.65-1.5262.500022.56-11.3639.692.11-35.6714.0517.61-1.7831.4219.60-8.79-11.415.2223.4482.490.56-6.67-54.472.72-5.56331.750.38-2.56-11.636.050.00.07.310.00.02.110.00.028.777.9158.8638.195.8538.72-3.33-12.88-30.0825.447.363.60.01-20.44-48.13
21Q1 (9)24.15-11.477.146.3817.71538.00.660.065.000025.4531.87117.713.2852.56177.9717.9347.5785.0421.4923.2333.7312.33-5.95105.50.63.45-59.462.88-5.26311.430.39-4.88-13.336.050.00.07.310.00.02.110.029.4526.6614.0320.836.0810.016.35-2.950.0-20.923.7116.0520.780.01-6.1148.71
20Q4 (8)27.28-0.2912.365.42-24.9386.90.6613.7965.000019.3-14.352.452.15-31.7585.3412.15-24.7221.1417.44-31.93.2313.1146.97128.40.58-52.85-61.073.04-5.88280.00.412.55.136.050.00.07.310.00.02.110.029.4523.389.9711.9232.86.919.96-2.95-6.88-39.8120.4310.438.790.013.2762.95
20Q3 (7)27.3624.5344.157.22381.33177.690.5845.0480.000022.5239.4412.263.1570.2716.2416.1420.45-7.5125.6115.7508.926.9578.761.230.00.823.23412.7169.170.4-6.9814.296.050.00.07.310.00.02.110.029.4521.2617.397.6530.6811.446.94-2.76-7.81-69.3318.518.972.10.01-32.7663.33
20Q2 (6)21.97-2.5310.791.550.0172.730.40.0100.000016.1538.151.71.8556.78-11.0613.438.2914.6322.1337.6708.3439.025.61.23-16.89-1.60.63-10.0-47.50.43-4.4413.166.050.00.07.310.00.02.1129.4529.4518.11-17.946.2827.53-11.225.97-2.56-4.92-75.3415.55-20.78-0.190.02128.09162.42
20Q1 (5)22.54-7.17-18.31.0-65.52-65.160.40.00.000011.69-7.668.641.181.7245.689.69-3.3920.0716.07-4.8806.04.53-31.741.48-0.6717.460.7-12.5-36.360.4515.3832.356.050.00.07.310.00.01.630.0-7.9122.075.652.731.013.961.47-2.44-15.64-70.6319.634.53-2.140.012.88-5.25
19Q4 (4)24.2827.920.02.911.540.00.4300.00.0000.012.66-36.890.01.16-57.20.010.03-42.520.016.9000.05.7415.030.01.4922.130.00.8-33.330.00.3911.430.06.050.00.07.310.00.01.630.00.020.895.770.029.833.970.0-2.11-29.450.018.783.640.00.013.510.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。