資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)0.8234.430000001.94-31.93-0.2800.22-55.111.34-34.040.37-53.750000005.3858.70000-2.530-2.530-0.680-3.2100.000
2022 (9)0.6160.53000.04-85.71002.857.14-0.2700.4916.6717.198.890.814.29000.11-15.38003.3928.410000-2.20-2.20-0.570-2.7700.000
2021 (8)0.38-55.81000.2855.56002.66-3.62-1.3600.42-12.515.79-9.210.740.0000.138.33002.640.00000-1.650-1.650-0.660-2.3100.000
2020 (7)0.8662.26000.18-87.92002.76-23.97-0.1200.48-17.2417.398.850.5-34.21000.12-95.64002.64-52.940000-0.30-0.30-0.610-0.9100.000
2019 (6)0.5382.760.46-69.541.4988.61003.63-14.18-1.4800.58-18.3115.98-4.810.76-26.21002.75-8.03005.610.00000-3.470-3.470-0.690-4.1600.000
2018 (5)0.29-72.121.5165.930.79-44.76004.23-34.32-0.9900.71-13.4116.7831.821.030.982.44-2.012.99-28.98005.61-32.490000-2.010-2.010-0.460-2.4700.000
2017 (4)1.04-16.80.914.61.43-16.37006.44-5.43-1.5400.82-24.0712.73-19.711.0229.112.4904.21-12.66008.310.00000-3.740-3.740-0.340-4.0800.000
2016 (3)1.25-32.430.87-29.841.7166.02006.81-10.16-1.0701.0828.5715.8643.110.796.76004.8211.57008.310.00000-2.190-2.190-0.260-2.4500.000
2015 (2)1.855.711.2461.041.03-28.47007.58-12.47-0.5400.84-15.1511.08-3.060.74-20.43004.3240.260.01-66.678.310.00000-1.090-1.0900.24-27.27-0.8500.000
2014 (1)1.7549.570.77-59.261.4413.39008.6611.6-0.5300.9945.5911.4330.460.93-11.43003.08-20.820.03-25.08.31-49.30000-0.530-0.5300.3373.68-0.200.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)0.820.034.430000-100.0-100.00000.36-28.0-56.63-0.0390.6200.22-46.34-55.111.28-33.41-34.380.37-30.19-53.750000-100.0-100.00005.380.058.7000000-2.53-0.4-15.0-2.53-0.4-15.0-0.68-21.43-19.3-3.21-4.22-15.880.0000
23Q3 (19)0.82-21.1590.70000.4922.5444.440000.5-10.71-41.18-0.32-260.0-433.330.4146.43-29.3116.9467.61-19.960.53-15.87-50.930000.08-11.11-33.330005.38-29.0258.7000000-2.5242.73-14.03-2.5242.73-14.03-0.5624.32-14.29-3.0840.08-14.070.0000
23Q2 (18)1.04-60.1579.310000.4344.44166.670000.565.660.00.2253.85122.220.283.7-12.510.113.7-21.030.63-13.7-37.00000.09-10.0-30.770007.580.0123.6000000-4.44.14-103.7-4.44.14-103.7-0.74-34.55-37.04-5.140.0-90.370.0000
23Q1 (17)2.61327.87432.650000.09125.0-62.50000.53-36.14-13.11-0.13058.060.27-44.9-30.779.75-43.31-33.520.73-8.75-6.410000.1-9.09-28.570007.58123.6187.12000000-4.59-108.64-135.38-4.59-108.64-135.38-0.553.51-17.02-5.14-85.56-112.40.0000
22Q4 (16)0.6141.8660.530000.04-55.56-85.710000.83-2.3515.280100.0100.00.49-15.5216.6717.19-18.788.890.8-25.9314.290000.11-8.33-15.380003.390.028.41000000-2.20.45-33.33-2.20.45-33.33-0.57-16.3313.64-2.77-2.59-19.910.0000
22Q3 (15)0.43-25.860.00000.09-40.0-67.860000.8551.7939.34-0.06-166.6766.670.5881.2541.4621.1765.3740.431.088.071.430000.12-7.69100.00003.390.028.41000000-2.21-2.31-183.33-2.21-2.31-183.33-0.499.2630.0-2.70.0-82.430.0000
22Q2 (14)0.5818.3728.890000.15-37.5-42.310000.56-8.2-22.220.09129.03169.230.32-17.95-40.7412.80-12.7-34.11.028.2166.670000.13-7.14333.330003.3928.4128.41000000-2.16-10.77-260.0-2.16-10.77-260.0-0.54-14.8922.86-2.7-11.57-107.690.0000
22Q1 (13)0.4928.95-18.330000.24-14.299.090000.61-15.280.0-0.3164.77-82.350.39-7.14-17.0214.66-7.14-12.340.7811.4334.480000.147.6975.00002.640.00.0000000-1.95-18.18-314.89-1.95-18.18-314.89-0.4728.7927.69-2.42-4.76-116.070.0000
21Q4 (12)0.38-11.63-55.810000.280.055.560000.7218.03-7.69-0.88-388.89-69.230.422.44-12.515.794.75-9.540.711.1140.00000.13116.678.330002.640.00.0000000-1.65-111.54-450.0-1.65-111.54-450.0-0.665.71-8.2-2.31-56.08-153.850.0000
21Q3 (11)0.43-4.44-41.10000.287.6964.710000.61-15.28-8.96-0.18-38.4647.060.41-24.0710.8115.07-22.415.290.635.06.780000.06100.0-53.850002.640.023.36000000-0.78-30.0-300.0-0.78-30.0-300.0-0.70.06.67-1.48-13.85-311.110.0000
21Q2 (10)0.45-25.0-62.810000.2618.1852.940000.7218.03-4.0-0.1323.53-62.50.5414.8920.019.4216.1336.830.63.45-14.290000.03-62.5-76.920002.640.0-52.94000000-0.6-27.6678.1-0.6-27.6678.1-0.7-7.6917.65-1.3-16.0763.790.0000
21Q1 (9)0.6-30.23-55.880000.2222.2229.410000.61-21.7910.91-0.1767.31-120.990.47-2.0811.916.73-4.1735.40.5816.0-19.440000.08-33.33-52.940002.640.0-52.94000000-0.47-56.6782.4-0.47-56.6782.4-0.65-6.5614.47-1.12-23.0867.350.0000
20Q4 (8)0.8617.8162.2600-100.00.185.88-87.920000.7816.42-9.3-0.52-52.9438.820.4829.73-17.2417.4533.59.240.5-15.25-34.210000.12-7.69-95.640002.6423.36-52.94000000-0.3-176.9291.35-0.3-176.9291.35-0.6118.6711.59-0.91-152.7878.120.0000
20Q3 (7)0.73-39.67329.4100-100.00.170.0-88.590000.67-10.67-33.66-0.34-325.0-325.00.37-17.78-46.3813.07-7.900.59-15.71-24.3600-100.00.130.0-95.450002.14-61.85-61.850000000.39114.23114.830.39114.23114.83-0.7511.76-20.97-0.3689.9788.920.0000
20Q2 (6)1.21-11.03830.7700-100.00.170.0-88.510000.7536.36-23.47-0.08-109.880.00.457.14-45.7814.2014.9200.7-2.78-29.2900-100.00.13-23.53-95.320005.610.00.0000000-2.74-2.62-7.45-2.74-2.62-7.45-0.85-11.84-117.95-3.59-4.66-22.110.0000
20Q1 (5)1.36156.6491.30-100.0-100.00.17-88.59-60.470000.55-36.05-29.490.81195.29272.340.42-27.59-27.5912.35-22.6900.72-5.26-35.1400-100.00.17-93.82-94.10005.610.00.0000000-2.6723.05-7.66-2.6723.05-7.66-0.76-10.14-137.5-3.4317.55-22.50.0000
19Q4 (4)0.53211.760.00.380.00.01.490.00.0000.00.86-14.850.0-0.85-962.50.00.58-15.940.015.9800.00.76-2.560.00-100.00.02.75-3.850.0000.05.610.00.0000.0000.0-3.47-31.940.0-3.47-31.940.0-0.69-11.290.0-4.16-28.00.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。