損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)13.82-8.5411.96-14.082.6170.590.06500.00.010.000000.05-44.440.1233.3311.2537400.000-0.02011.323942.8610.56010.089063.640.4804.5207.659462.5-0.9500.0001310.010.93658.62
2022 (9)15.1120.4913.9218.971.5315.910.010.00.01000000.09125.00.03200.00.030000.1100.287.69-0.0600.110-0.1700.0000.080-0.1300.0001310.00.29141.67
2021 (8)12.5436.7511.726.761.3212.820.0100000000.04-20.00.01-75.00000-0.0300.26-31.58-0.220-0.2500.0400.000-0.190-0.3900.0001310.00.120
2020 (7)9.17-33.119.23-29.01.17-10.69000.01000000.0525.00.0433.330000-0.0500.38660.0-0.840-0.580-0.2600.000-0.440-0.7300.000131-1.5-0.330
2019 (6)13.71-12.7913.0-12.811.311.55000000000.040.00.03-25.00000-0.0200.05-58.33-0.550-0.40-0.1500.000-0.300-0.3400.000133-3.62-0.030
2018 (5)15.72-2.3614.91-1.261.293.2000000000.04-33.330.04-20.000000.0400.12-62.5-0.350-0.240-0.1100.000-0.170-0.2700.000138-0.720.24-66.2
2017 (4)16.1-4.015.12.581.25-13.19000000000.06-33.330.0525.00.1300.160-0.0900.32146.150.07-90.540.12-80.95-0.0500.0000.09-80.0-0.1500.0001390.00.71-42.74
2016 (3)16.77-8.9614.72-8.81.440.70.01-50.00000000.0928.570.04-20.0-0.010000.02-71.430.13-27.780.74-28.160.63-30.00.11-15.3814.8014.910.45-30.770.38-30.910.0001390.01.24-20.0
2015 (2)18.42-3.5116.14-9.021.4313.490.020.00000000.0775.00.0566.6700000.07-12.50.18-14.291.03243.330.9210.340.131200.012.88292.680.65209.520.55816.670.0001390.01.5584.52
2014 (1)19.09-8.5317.74-6.831.26-8.70.020.00000000.040.00.03-40.00.03-62.5000.08100.00.21-4.550.3-55.220.29-55.380.010.03.2849.770.21-55.320.06-81.820.0001390.00.84-31.71
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)3.311.49-21.993.1224.8-12.611.22159.57190.480.040300.00000000000-100.000.070133.3311.25037400.0000-0.14-275.0-75.011.118446.1555650.010.078291.674477.279.688700.05950.00.383700.0533.333.81-67.74-85.917.419162.56075.0-1.09-5350.0-878.577.722390.329550.01310.00.010.154733.333283.33
23Q3 (19)2.96-16.38-21.492.5-15.82-25.150.47-4.0820.510-100.000000000000.050-44.440-100.000000000.0814.29-20.00.1330.0-31.580.12-33.33-47.830.11-21.43-45.00.01-75.0-66.6711.81-47.060.00.08-27.27-46.67-0.02-166.67-300.00.3134.78875.01310.00.00.21-19.23-32.26
23Q2 (18)3.54-11.94-1.942.97-11.87-21.840.4913.9544.120.01000000000000000.02000000000.07333.3375.00.1433.33150.00.18-10.0136.730.14-12.5160.870.040.0115.3822.3111.1100.11-8.33164.710.03-80.0114.290.2391.67221.051310.00.00.26-7.14165.0
23Q1 (17)4.02-4.9614.863.37-5.64.980.432.3813.160-100.000000000000000-100.000-100.00000-0.0362.5-160.0-0.03-50.0-142.860.2-9.091100.00.160.0900.00.04-33.33020.08-25.7700.120.01300.00.157.14314.290.1250.01300.01310.00.00.28-6.67300.0
22Q4 (16)4.2312.214.323.576.895.620.427.6910.530.01000000000000-100.000.030200.00.0300000-0.08-180.00-0.02-110.53-150.00.22-4.352300.00.16-20.0900.00.06100.0500.027.05129.0400.12-20.0700.00.141300.0380.00.08300.0142.111310.00.00.3-3.23328.57
22Q3 (15)3.774.4316.363.34-12.1110.60.3914.7114.710000000000000.090125.00000000000.1150.000.19375.0375.00.23146.94355.560.2186.96322.220.03111.54200.011.81000.15188.24314.290.01104.76110.0-0.0478.9577.781310.00.00.31177.50
22Q2 (14)3.613.1424.053.818.3837.680.34-10.5317.240000000000000000000000000.04-20.0300.00.04-42.86-73.33-0.49-2350.0-5000.0-0.23-1050.0-2400.0-0.260-2700.00.000-100.0-0.17-1600.0-1800.0-0.21-200.0-90.91-0.19-1800.0-90.01310.00.0-0.4-671.43-500.0
22Q1 (13)3.5-5.4130.113.21-5.0326.380.380.022.580000000000000000-100.000000000.050600.00.0775.0133.33-0.02-100.084.62-0.020.085.710-100.0-100.00.0000-0.0150.090.91-0.07-40.046.15-0.0194.7490.911310.00.00.070.0240.0
21Q4 (12)3.714.260.873.3811.9248.250.3811.7635.710000000000000-100.000.010-66.6700000000100.00.040.0-66.67-0.0188.8992.86-0.0277.7883.330.010.0150.00.0000-0.0271.4377.78-0.0550.072.22-0.19-5.5656.821310.00.00.070450.0
21Q3 (11)3.2411.3458.053.029.4238.530.3417.2421.430000000000000.040-20.000100.00000000100.0100.00.04-73.33-78.95-0.09-1000.060.87-0.09-1000.030.770.010.0110.00.00-100.00-0.07-800.030.0-0.109.0958.33-0.18-80.048.571310.00.00-100.0100.0
21Q2 (10)2.918.1876.362.768.6646.030.29-6.4511.54000000000000000000000000-0.02-100.000.15400.0150.00.01107.69102.270.01107.14103.230.010.0107.6943.65000.01109.09104.17-0.1115.3860.71-0.109.0960.01310.00.00.1300.0132.26
21Q1 (9)2.6916.96-15.412.5411.4-11.810.3110.71-8.820000000000000000-100.00000000-0.0166.67-150.00.03-75.050.0-0.137.14-333.33-0.14-16.67-600.00.01150.0200.00.0000-0.11-22.22-1000.0-0.1327.78-333.33-0.1175.0-1000.01310.0-1.5-0.05-150.0-150.0
20Q4 (8)2.312.2-34.472.284.59-31.330.280.0-17.650000000000000-100.000.03142.860000000-0.030.000.12-36.84700.0-0.1439.1312.5-0.127.690.0-0.0280.050.00.0000-0.0910.00.0-0.1825.0-125.0-0.44-25.71-46.671310.0-1.5-0.0280.033.33
20Q3 (7)2.0524.24-30.742.1815.34-25.090.287.69-17.650000000000000.05025.0-0.0700000000-0.030-400.00.19216.67375.0-0.2347.738.0-0.1358.0631.58-0.123.08-66.670.0000-0.1058.3328.57-0.2414.29-33.33-0.35-40.0-66.671310.0-1.5-0.167.7416.67
20Q2 (6)1.65-48.11-50.31.89-34.38-39.420.26-23.53-7.140000000000000000000000000-100.0-100.00.06200.0500.0-0.44-1366.67-528.57-0.31-1450.0-416.67-0.13-1200.0-1200.00.0000-0.24-2300.0-500.0-0.28-833.33-460.0-0.25-2400.0-257.14131-1.5-1.5-0.31-410.0-616.67
20Q1 (5)3.18-9.4-18.672.88-13.25-21.10.340.0-2.860000000000000000000000000.020100.00.02200.0100.0-0.0381.2562.5-0.0283.3350.0-0.0175.075.00.0000-0.0188.8966.67-0.0362.525.0-0.0196.6766.671330.00.00.1433.3366.67
19Q4 (4)3.5118.580.03.3214.090.00.340.00.0000.0000.0000.0000.00-100.00.0000.0000.0000.00-100.00.0-0.02-150.00.0-0.1636.00.0-0.1236.840.0-0.0433.330.00.0000.0-0.0935.710.0-0.0855.560.0-0.30-42.860.01330.00.0-0.0375.00.0
19Q3 (3)2.96-10.840.02.91-6.730.00.3421.430.0000.0000.0000.0000.00.0400.0000.0000.0000.00.010.00.00.04300.00.0-0.25-257.140.0-0.19-216.670.0-0.06-500.00.00.0000.0-0.14-250.00.0-0.18-260.00.0-0.21-200.00.01330.00.0-0.12-300.00.0
19Q2 (2)3.32-15.090.03.12-14.520.00.28-20.00.0000.0000.0000.0000.0000.0000.0000.0000.00.010.00.00.010.00.0-0.0712.50.0-0.06-50.00.0-0.0175.00.00.0000.0-0.04-33.330.0-0.05-25.00.0-0.07-133.330.01330.00.00.060.00.0
19Q1 (1)3.910.00.03.650.00.00.350.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.010.00.0-0.080.00.0-0.040.00.0-0.040.00.00.000.00.0-0.030.00.0-0.040.00.0-0.030.00.01330.00.00.060.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。