資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)12.43311.5900000013.82-8.5410.089063.641.85-5.1313.393.733.45-14.3900000.01013.070.00.0200.69-65.8411.397493.3312.1457.61.7662.9613.15969.110.000
2022 (9)3.0284.150.80000015.1120.490.1101.95-16.6712.91-30.844.034.9500000013.070.0002.020.00.1502.1723.31.08-22.861.237.890.000
2021 (8)1.64-59.000000012.5436.75-0.2502.34148.9418.6682.043.842.1300000013.070.0002.020.0-0.2601.7624.821.4300.01.1400.000
2020 (7)4.061.940.5000009.17-33.11-0.5800.94-48.0710.25-22.353.76-25.100000013.07-1.51002.020.0-0.6101.41-25.40.35133.33-0.2600.000
2019 (6)2.4771.5300000013.71-12.79-0.401.81-26.1213.20-15.295.02-13.000000013.27-4.330.33-43.12.020.0-0.4501.89-19.230.15-40.0-0.300.000
2018 (5)1.44-30.7700000015.72-2.36-0.2402.452.0815.594.555.77-2.8600000013.870.00.583.572.020.0-0.2502.34-14.290.25-21.88000.000
2017 (4)2.0834.1900000016.1-4.00.12-80.952.4-14.5914.91-11.045.942.4100000013.870.00.5612.02.020.00.15-76.922.73-13.880.320.00.47-51.550.000
2016 (3)1.55-41.9500000016.77-8.960.63-30.02.8110.6316.7621.515.81.930.140.0000013.870.00.521.952.020.00.65-29.353.17-5.370.32-31.910.97-30.220.000
2015 (2)2.67132.1700000018.42-3.510.9210.342.54-7.313.79-3.935.69-1.390.140.0000013.870.00.417.892.020.00.9270.373.3513.950.47104.351.3980.520.000
2014 (1)1.15-23.3300000019.09-8.530.29-55.382.74-12.4614.35-4.35.7710.110.140.0000013.870.00.3818.752.020.00.54-51.352.94-14.530.23-20.690.77-45.00.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)12.43318.52311.590-100.0-100.00000003.311.49-21.999.688700.05950.01.8512.8-5.1313.3920.43.733.45-12.21-14.390000000.010.0013.070.00.00.020.000.69-65.84-65.8411.392678.057493.3312.1395.9457.61.76-11.1162.9613.15450.21969.110.0000
23Q3 (19)2.9732.07.610.80.00.00000002.96-16.38-21.490.11-21.43-45.01.64-19.21-17.1711.12-14.78-18.133.93-6.65-2.720000000.010013.070.00.00.020.002.020.00.00.4136.67612.52.444.7225.771.988.2117.582.3912.21187.950.0000
23Q2 (18)2.25-10.05.140.80.00.00000003.54-11.94-1.940.14-12.5160.872.03-0.4919.4113.05-0.047.824.212.9315.0300000000013.070.00.00.02002.020.00.00.3-3.23207.142.330.033.911.8372.6472.642.1355.47173.080.0000
23Q1 (17)2.5-17.22-2.340.80.00.00000004.02-4.9614.860.160.0900.02.044.620.4913.051.13-14.174.091.495.6800000000013.070.00.00002.020.00.00.31106.67210.712.337.3733.911.06-1.85-18.461.3711.3834.310.0000
22Q4 (16)3.029.4284.150.80.000000004.2312.214.320.16-20.0900.01.95-1.52-16.6712.91-4.97-30.844.03-0.254.9500000000013.070.00.00002.020.00.00.15287.5157.692.1711.8623.31.0818.68-22.861.2348.197.890.0000
22Q3 (15)2.7628.9745.260.80.000000003.774.4316.360.2186.96322.221.9816.4721.4713.5812.24-7.194.0410.380.7500000000013.070.00.00002.020.00.0-0.0871.4365.221.9411.498.380.91-14.1551.670.836.41124.320.0000
22Q2 (14)2.14-16.4125.880.80.000000003.613.1424.05-0.23-1050.0-2400.01.7-16.2611.1112.10-20.43-21.313.66-5.43-6.3900000000013.070.00.00002.020.00.0-0.280.062.161.740.037.011.06-18.4653.620.78-23.531660.00.0000
22Q1 (13)2.5656.111.790.8000000003.5-5.4130.11-0.020.085.712.03-13.2569.1715.21-18.5110.123.870.784.3100000000013.070.00.00002.020.00.0-0.28-7.6962.671.74-1.1437.011.3-7.14293.941.02-10.53342.860.0000
21Q4 (12)1.64-13.68-59.000-100.00000003.714.260.87-0.0277.7883.332.3443.56148.9418.6627.5382.243.84-4.242.1300000000013.070.00.00002.020.00.0-0.26-13.0457.381.76-1.6824.821.4133.33300.01.14208.11538.460.0000
21Q3 (11)1.911.76-50.2600-100.00000003.2411.3458.05-0.09-1000.030.771.636.5466.3314.63-4.8455.134.012.56-0.7400000000013.070.00.00002.020.00.0-0.2368.9250.01.7940.9414.740.6-13.04185.710.37840.0248.00.0000
21Q2 (10)1.7-25.76-55.3800-100.00000002.918.1876.360.01107.14103.231.5327.596.1515.3811.35122.773.915.39-13.1100000000013.070.00.00002.020.00.0-0.741.33-124.241.270.0-24.40.69109.09176.0-0.0588.137.50.0000
21Q1 (9)2.29-42.75-14.550-100.000000002.6916.96-15.41-0.14-16.67-600.01.227.66-21.0513.8134.8617.833.71-1.33-23.6600000000013.070.0-1.5100-100.02.020.00.0-0.75-22.95-59.571.27-9.93-32.090.33-5.7194.12-0.42-61.54-40.00.0000
20Q4 (8)4.04.7161.940.5-37.500000002.312.2-34.47-0.127.690.00.94-4.08-48.0710.248.56-22.53.76-6.93-25.100000000013.070.0-1.5100-100.02.020.00.0-0.61-32.61-35.561.41-9.62-25.40.3566.67133.33-0.26-4.013.330.0000
20Q3 (7)3.820.2691.00.8-20.000000002.0524.24-30.74-0.1358.0631.580.9825.64-35.19.4336.6504.04-10.22-23.4800000000013.070.0-1.5100-100.02.020.00.0-0.46-39.39-64.291.56-7.14-24.270.21-16.010.53-0.25-212.5-177.780.0000
20Q2 (6)3.8142.1682.31.0000000001.65-48.11-50.3-0.31-1450.0-416.670.78-48.68-55.176.90-41.104.5-7.41-14.6100000000013.07-1.51-1.510-100.0-100.02.020.00.0-0.3329.79-266.671.68-10.16-25.330.2547.0625.0-0.0873.33-172.730.0000
20Q1 (5)2.688.535.350000000003.18-9.4-18.67-0.0283.3350.01.52-16.02-28.6411.72-11.304.86-3.19-7.7800000000013.270.00.00.330.0-43.12.020.00.0-0.47-4.44-62.071.87-1.06-18.70.1713.33-29.17-0.30.0-500.00.0000
19Q4 (4)2.4723.50.0000.0000.0000.03.5118.580.0-0.1236.840.01.8119.870.013.2100.05.02-4.920.0000.0000.0000.013.270.00.00.330.00.02.020.00.0-0.45-60.710.01.89-8.250.00.15-21.050.0-0.3-233.330.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。