損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 7.81 | -7.9 | 4.19 | -16.37 | 0.98 | -2.0 | 0.07 | 40.0 | 1.06 | 9.28 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.37 | 0 | -1.22 | 0 | 1.41 | -3.42 | 1.75 | -22.22 | -0.01 | 0 | 0.00 | 0 | 1.29 | -22.75 | 2.20 | -8.33 | 0.00 | 0 | 135 | 0.0 | 3.44 | 1.47 |
| 2022 (9) | 8.48 | -2.19 | 5.01 | -17.87 | 1.0 | 33.33 | 0.05 | 0.0 | 0.97 | 3.19 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.04 | 0.0 | 0 | 0 | -0.01 | 0 | 0.15 | -6.25 | -0.99 | 0 | 1.46 | -32.09 | 2.25 | 1.35 | 0.03 | -62.5 | 2.36 | -35.69 | 1.67 | 1.21 | 2.40 | 71.43 | 0.00 | 0 | 135 | 0.0 | 3.39 | -10.79 |
| 2021 (8) | 8.67 | 52.37 | 6.1 | 47.34 | 0.75 | 15.38 | 0.05 | 0.0 | 0.94 | 5.62 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.04 | 0.0 | 0.01 | 0 | -0.02 | 0 | 0.16 | 0 | 0.33 | 0 | 2.15 | 0 | 2.22 | 0 | 0.08 | 0 | 3.67 | 0 | 1.65 | 0 | 1.40 | 89.19 | 0.00 | 0 | 135 | 0.0 | 3.8 | 313.04 |
| 2020 (7) | 5.69 | -19.18 | 4.14 | -20.23 | 0.65 | -22.62 | 0.05 | -50.0 | 0.89 | -10.1 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.04 | 0 | 0 | 0 | -0.02 | 0 | -0.22 | 0 | -1.39 | 0 | -0.48 | 0 | -0.39 | 0 | -0.01 | 0 | 0.00 | 0 | -0.29 | 0 | 0.74 | 7.25 | 0.00 | 0 | 135 | 0.0 | 0.92 | -43.56 |
| 2019 (6) | 7.04 | -37.59 | 5.19 | -54.55 | 0.84 | -55.32 | 0.1 | 42.86 | 0.99 | 19.28 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.33 | 0 | -0.91 | 0 | 0.09 | 0 | 0.02 | 0 | 0.02 | -77.78 | 22.22 | 0 | 0.02 | 0 | 0.69 | 38.0 | 0.00 | 0 | 135 | 0.0 | 1.63 | 0 |
| 2018 (5) | 11.28 | -3.26 | 11.42 | 8.66 | 1.88 | 22.88 | 0.07 | 16.67 | 0.83 | 15.28 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -2.8 | 0 | -0.03 | 0 | -0.17 | 0 | -3.87 | 0 | -5.9 | 0 | -3.2 | 0 | 0.09 | -10.0 | 0.00 | 0 | -2.38 | 0 | 0.50 | 0 | 0.00 | 0 | 135 | 0.0 | -4.5 | 0 |
| 2017 (4) | 11.66 | 1.66 | 10.51 | 1.74 | 1.53 | 18.6 | 0.06 | -14.29 | 0.72 | -15.29 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | -93.94 | -0.07 | 0 | -0.16 | 0 | -1.11 | 0 | -1.91 | 0 | -2.28 | 0 | -2.42 | 0 | 0.1 | 66.67 | 0.00 | 0 | -1.79 | 0 | -0.38 | 0 | 0.00 | 0 | 135 | 0.0 | -0.79 | 0 |
| 2016 (3) | 11.47 | -12.78 | 10.33 | -20.29 | 1.29 | -4.44 | 0.07 | 133.33 | 0.85 | -9.57 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.33 | 1000.0 | 0 | 0 | 0.01 | 0.0 | -1.13 | 0 | -1.68 | 0 | -1.83 | 0 | -1.81 | 0 | 0.06 | 0.0 | 0.00 | 0 | -1.34 | 0 | -0.10 | 0 | 0.00 | 0 | 135 | 0.0 | -0.16 | 0 |
| 2015 (2) | 13.15 | -24.68 | 12.96 | -28.08 | 1.35 | -32.84 | 0.03 | 0.0 | 0.94 | -14.55 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.03 | 0.0 | 0.05 | -97.37 | 0.01 | -95.24 | 0.05 | -93.67 | -0.83 | 0 | -2.0 | 0 | -1.2 | 0 | 0.06 | 500.0 | 0.00 | 0 | -0.89 | 0 | -0.27 | 0 | 0.00 | 0 | 135 | 0.0 | -0.09 | 0 |
| 2014 (1) | 17.46 | -23.22 | 18.02 | -20.23 | 2.01 | 8.06 | 0.03 | 0.0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -85.71 | 1.9 | 0 | 0.21 | 0 | 0.79 | 58.0 | 0.2 | 0 | -2.37 | 0 | -2.04 | 0 | 0.01 | -50.0 | 0.00 | 0 | -1.51 | 0 | -1.66 | 0 | 0.00 | 0 | 135 | 0.0 | -0.1 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 2.1 | -6.25 | 3.96 | 1.17 | -7.14 | 8.33 | 0.2 | -20.0 | -45.95 | 0.02 | 0.0 | 100.0 | 0.25 | -16.67 | -13.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -163.83 | -130.77 | -0.54 | -263.64 | -35.0 | 0.2 | -80.95 | 17.65 | 0.05 | -95.45 | -64.29 | -0.01 | 0 | 75.0 | 0.00 | 0 | 0 | 0.03 | -96.34 | -70.0 | 0.44 | -22.81 | 10.0 | 1.29 | 2.38 | -22.75 | 135 | 0.0 | 0.0 | 0.7 | -56.25 | 1.45 |
| 23Q3 (19) | 2.24 | 23.76 | -8.57 | 1.26 | 35.48 | -9.35 | 0.25 | -10.71 | 47.06 | 0.02 | 0.0 | 100.0 | 0.3 | 150.0 | 15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.47 | 179.66 | 2250.0 | 0.33 | 145.83 | 163.46 | 1.05 | 975.0 | 183.78 | 1.1 | 340.0 | 22.22 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | 0.82 | 331.58 | 22.39 | 0.57 | -20.83 | -45.71 | 1.26 | 186.36 | -19.23 | 135 | 0.0 | 0.0 | 1.6 | 515.38 | 68.42 |
| 23Q2 (18) | 1.81 | 9.04 | -2.69 | 0.93 | 12.05 | -21.19 | 0.28 | 7.69 | 64.71 | 0.02 | 0.0 | 100.0 | 0.12 | -68.42 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.59 | -1280.0 | -73.53 | -0.72 | -148.28 | -41.18 | -0.12 | -142.86 | 0 | 0.25 | -26.47 | -24.24 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | 0.19 | -24.0 | -20.83 | 0.72 | 53.19 | 16.13 | 0.44 | 76.0 | -51.11 | 135 | 0.0 | 0.0 | 0.26 | -70.45 | -33.33 |
| 23Q1 (17) | 1.66 | -17.82 | -22.43 | 0.83 | -23.15 | -39.42 | 0.26 | -29.73 | -10.34 | 0.02 | 100.0 | 100.0 | 0.38 | 31.03 | 58.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.05 | 138.46 | -91.67 | -0.29 | 27.5 | -165.91 | 0.28 | 64.71 | -69.57 | 0.34 | 142.86 | -61.8 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | 0.25 | 150.0 | -61.54 | 0.47 | 17.5 | 42.42 | 0.25 | -85.03 | -61.54 | 135 | 0.0 | 0.0 | 0.88 | 27.54 | -35.29 |
| 22Q4 (16) | 2.02 | -17.55 | -36.68 | 1.08 | -22.3 | -55.56 | 0.37 | 117.65 | 54.17 | 0.01 | 0.0 | 0.0 | 0.29 | 11.54 | 26.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 100.0 | -0.13 | -750.0 | -208.33 | -0.4 | 23.08 | -131.25 | 0.17 | -54.05 | -90.61 | 0.14 | -84.44 | -92.0 | -0.04 | -300.0 | -500.0 | 0.00 | -100.0 | -100.0 | 0.10 | -85.07 | -92.31 | 0.40 | -61.9 | 14.29 | 1.67 | 7.05 | 1.21 | 135 | 0.0 | 0.0 | 0.69 | -27.37 | -69.47 |
| 22Q3 (15) | 2.45 | 31.72 | 8.41 | 1.39 | 17.8 | -7.95 | 0.17 | 0.0 | 6.25 | 0.01 | 0.0 | 0.0 | 0.26 | 44.44 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.02 | 105.88 | 125.0 | -0.52 | -1.96 | 26.76 | 0.37 | 0 | 408.33 | 0.9 | 172.73 | 1185.71 | 0.02 | 0.0 | -50.0 | 4.07 | 0 | 0 | 0.67 | 179.17 | 1240.0 | 1.05 | 69.35 | 81.03 | 1.56 | 73.33 | 345.71 | 135 | 0.0 | 0.0 | 0.95 | 143.59 | 227.59 |
| 22Q2 (14) | 1.86 | -13.08 | 14.11 | 1.18 | -13.87 | 11.32 | 0.17 | -41.38 | -5.56 | 0.01 | 0.0 | 0.0 | 0.18 | -25.0 | -18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.34 | -156.67 | -277.78 | -0.51 | -215.91 | -104.0 | 0 | -100.0 | -100.0 | 0.33 | -62.92 | 450.0 | 0.02 | -50.0 | 0.0 | 0.00 | -100.0 | -100.0 | 0.24 | -63.08 | 500.0 | 0.62 | 87.88 | 169.57 | 0.90 | 38.46 | 200.0 | 135 | 0.0 | 0.0 | 0.39 | -71.32 | -25.0 |
| 22Q1 (13) | 2.14 | -32.92 | 34.59 | 1.37 | -43.62 | 23.42 | 0.29 | 20.83 | 70.59 | 0.01 | 0.0 | 0.0 | 0.24 | 4.35 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 100.0 | -100.0 | 0.6 | 400.0 | 185.71 | 0.44 | -65.62 | 0 | 0.92 | -49.17 | 187.5 | 0.89 | -49.14 | 161.76 | 0.04 | 300.0 | 300.0 | 4.22 | 502.86 | 48.59 | 0.65 | -50.0 | 160.0 | 0.33 | -5.71 | 32.0 | 0.65 | -60.61 | 160.0 | 135 | 0.0 | 0.0 | 1.36 | -39.82 | 83.78 |
| 21Q4 (12) | 3.19 | 41.15 | 98.14 | 2.43 | 60.93 | 122.94 | 0.24 | 50.0 | 50.0 | 0.01 | 0.0 | -50.0 | 0.23 | 4.55 | -8.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | -0.05 | 0 | 0 | 0.12 | 250.0 | -14.29 | 1.28 | 280.28 | 1928.57 | 1.81 | 1608.33 | 524.14 | 1.75 | 2400.0 | 2087.5 | 0.01 | -75.0 | 0.0 | 0.70 | 0 | -75.44 | 1.30 | 2500.0 | 2066.67 | 0.35 | -39.66 | 218.18 | 1.65 | 371.43 | 668.97 | 135 | 0.0 | 0.0 | 2.26 | 679.31 | 232.35 |
| 21Q3 (11) | 2.26 | 38.65 | 58.04 | 1.51 | 42.45 | 45.19 | 0.16 | -11.11 | 6.67 | 0.01 | 0.0 | 0.0 | 0.22 | 0.0 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.08 | 11.11 | -130.77 | -0.71 | -184.0 | -162.96 | -0.12 | -185.71 | -300.0 | 0.07 | 16.67 | 333.33 | 0.04 | 100.0 | 500.0 | 0.00 | -100.0 | 0 | 0.05 | 25.0 | 350.0 | 0.58 | 152.17 | 222.22 | 0.35 | 16.67 | 202.94 | 135 | 0.0 | 0.0 | 0.29 | -44.23 | 20.83 |
| 21Q2 (10) | 1.63 | 2.52 | 36.97 | 1.06 | -4.5 | 23.26 | 0.18 | 5.88 | 12.5 | 0.01 | 0.0 | 0 | 0.22 | -15.38 | -15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.09 | -142.86 | 0 | -0.25 | 0 | 71.59 | 0.14 | -56.25 | 119.72 | 0.06 | -82.35 | 113.33 | 0.02 | 100.0 | 300.0 | 13.96 | 391.55 | 0 | 0.04 | -84.0 | 112.12 | 0.23 | -8.0 | -28.12 | 0.30 | 20.0 | 193.75 | 135 | 0.0 | -1.46 | 0.52 | -29.73 | 257.58 |
| 21Q1 (9) | 1.59 | -1.24 | 8.16 | 1.11 | 1.83 | -3.48 | 0.17 | 6.25 | 0.0 | 0.01 | -50.0 | -50.0 | 0.26 | 4.0 | 23.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 200.0 | 0.21 | 50.0 | 425.0 | 0 | 100.0 | 100.0 | 0.32 | 10.34 | 1700.0 | 0.34 | 325.0 | 3300.0 | 0.01 | 0.0 | 200.0 | 2.84 | -0.35 | 0 | 0.25 | 316.67 | 2400.0 | 0.25 | 127.27 | 92.31 | 0.25 | 186.21 | 2400.0 | 135 | 0.0 | 0.0 | 0.74 | 8.82 | 131.25 |
| 20Q4 (8) | 1.61 | 12.59 | -18.27 | 1.09 | 4.81 | -24.83 | 0.16 | 6.67 | -44.83 | 0.02 | 100.0 | 0.0 | 0.25 | 56.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -46.15 | 100.0 | -0.07 | 74.07 | -153.85 | 0.29 | 1066.67 | -21.62 | 0.08 | 366.67 | 0.0 | 0.01 | 200.0 | 0 | 2.85 | 0 | 4650.0 | 0.06 | 400.0 | 0.0 | 0.11 | -38.89 | 375.0 | -0.29 | 14.71 | -1550.0 | 135 | 0.0 | 0.0 | 0.68 | 183.33 | -8.11 |
| 20Q3 (7) | 1.43 | 20.17 | -12.27 | 1.04 | 20.93 | -12.61 | 0.15 | -6.25 | -6.25 | 0.01 | 0 | -66.67 | 0.16 | -38.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 141.94 | -0.27 | 69.32 | 65.82 | -0.03 | 95.77 | 94.12 | -0.03 | 93.33 | 90.62 | -0.01 | 0.0 | -200.0 | 0.00 | 0 | 0 | -0.02 | 93.94 | 91.67 | 0.18 | -43.75 | -48.57 | -0.34 | -6.25 | -580.0 | 135 | -1.46 | 0.0 | 0.24 | 172.73 | 260.0 |
| 20Q2 (6) | 1.19 | -19.05 | -29.17 | 0.86 | -25.22 | -31.2 | 0.16 | -5.88 | 14.29 | 0 | -100.0 | -100.0 | 0.26 | 23.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | -100.0 | 100.0 | -0.88 | -417.65 | -79.59 | -0.71 | -3450.0 | -255.0 | -0.45 | -4600.0 | -4400.0 | -0.01 | 0.0 | -200.0 | 0.00 | 0 | 0 | -0.33 | -3400.0 | -3200.0 | 0.32 | 146.15 | -11.11 | -0.32 | -3300.0 | -268.42 | 137 | 1.48 | 1.48 | -0.33 | -203.12 | -265.0 |
| 20Q1 (5) | 1.47 | -25.38 | -16.48 | 1.15 | -20.69 | -12.21 | 0.17 | -41.38 | -32.0 | 0.02 | 0.0 | -33.33 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.04 | -42.86 | -91.49 | -0.17 | -230.77 | -173.91 | -0.02 | -105.41 | -104.55 | 0.01 | -87.5 | -96.3 | -0.01 | 0 | -200.0 | 0.00 | -100.0 | -100.0 | 0.01 | -83.33 | -95.0 | 0.13 | 425.0 | 333.33 | 0.01 | -50.0 | -95.0 | 135 | 0.0 | 0.0 | 0.32 | -56.76 | -61.45 |
| 19Q4 (4) | 1.97 | 20.86 | 0.0 | 1.45 | 21.85 | 0.0 | 0.29 | 81.25 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 111.29 | 0.0 | 0.13 | 116.46 | 0.0 | 0.37 | 172.55 | 0.0 | 0.08 | 125.0 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | 0 | 0.0 | 0.06 | 125.0 | 0.0 | -0.04 | -111.43 | 0.0 | 0.02 | 140.0 | 0.0 | 135 | 0.0 | 0.0 | 0.74 | 593.33 | 0.0 |
| 19Q3 (3) | 1.63 | -2.98 | 0.0 | 1.19 | -4.8 | 0.0 | 0.16 | 14.29 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.62 | -158.33 | 0.0 | -0.79 | -61.22 | 0.0 | -0.51 | -155.0 | 0.0 | -0.32 | -3100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.24 | -2300.0 | 0.0 | 0.35 | -2.78 | 0.0 | -0.05 | -126.32 | 0.0 | 135 | 0.0 | 0.0 | -0.15 | -175.0 | 0.0 |
| 19Q2 (2) | 1.68 | -4.55 | 0.0 | 1.25 | -4.58 | 0.0 | 0.14 | -44.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.24 | -151.06 | 0.0 | -0.49 | -313.04 | 0.0 | -0.2 | -145.45 | 0.0 | -0.01 | -103.7 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.01 | -105.0 | 0.0 | 0.36 | 1100.0 | 0.0 | 0.19 | -5.0 | 0.0 | 135 | 0.0 | 0.0 | 0.2 | -75.9 | 0.0 |
| 19Q1 (1) | 1.76 | 0.0 | 0.0 | 1.31 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 2.24 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 135 | 0.0 | 0.0 | 0.83 | 0.0 | 0.0 |
