損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 16.28 | -58.68 | 2.63 | -90.17 | 2.71 | -32.25 | 0.1 | 233.33 | 2.0 | 19.76 | 0.02 | 0.0 | 0.01 | -80.0 | 0.01 | 0.0 | 0.1 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0 | 10.24 | 28.97 | 9.46 | 49.92 | 0.84 | -48.47 | 8.19 | -60.09 | 7.11 | 45.7 | 10.37 | 45.24 | 0.00 | 0 | 98 | 2.08 | 11.42 | 26.19 |
| 2022 (9) | 39.4 | 52.77 | 26.76 | 55.31 | 4.0 | 25.39 | 0.03 | 200.0 | 1.67 | 30.47 | 0.02 | 100.0 | 0.05 | 25.0 | 0.01 | 0 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.69 | 0 | 7.94 | 62.37 | 6.31 | 29.84 | 1.63 | 8050.0 | 20.52 | 4563.64 | 4.88 | 24.49 | 7.14 | 31.01 | 0.00 | 0 | 96 | 0.0 | 9.05 | 55.23 |
| 2021 (8) | 25.79 | 58.03 | 17.23 | 51.41 | 3.19 | 44.34 | 0.01 | 0.0 | 1.28 | 0.0 | 0.01 | 0 | 0.04 | 0.0 | 0 | 0 | 0.12 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.48 | 0 | 4.89 | 156.02 | 4.86 | 170.0 | 0.02 | -81.82 | 0.44 | -92.39 | 3.92 | 118.99 | 5.45 | 104.12 | 0.00 | 0 | 96 | 0.0 | 5.83 | 89.9 |
| 2020 (7) | 16.32 | -21.35 | 11.38 | -23.83 | 2.21 | -0.45 | 0.01 | 0.0 | 1.28 | 2.4 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0.08 | 14.29 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.82 | 0 | 1.91 | -32.27 | 1.8 | -23.4 | 0.11 | -76.6 | 5.78 | -65.47 | 1.79 | -26.94 | 2.67 | -16.04 | 0.00 | 0 | 96 | 0.0 | 3.07 | -20.88 |
| 2019 (6) | 20.75 | -20.83 | 14.94 | -21.9 | 2.22 | -10.84 | 0.01 | 0.0 | 1.25 | 22.55 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.77 | 0 | 2.82 | -29.5 | 2.35 | -34.17 | 0.47 | 9.3 | 16.74 | 56.59 | 2.45 | -45.31 | 3.18 | -25.35 | 0.00 | 0 | 96 | 20.0 | 3.88 | -19.33 |
| 2018 (5) | 26.21 | 17.64 | 19.13 | 13.94 | 2.49 | 18.57 | 0.01 | 0.0 | 1.02 | 8.51 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 4.0 | 44.4 | 3.57 | 49.37 | 0.43 | 13.16 | 10.69 | -22.25 | 4.48 | 42.22 | 4.26 | 38.76 | 0.00 | 0 | 80 | 5.26 | 4.81 | 33.98 |
| 2017 (4) | 22.28 | 70.47 | 16.79 | 65.42 | 2.1 | 38.16 | 0.01 | 0 | 0.94 | -8.74 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.62 | 0 | 2.77 | 326.15 | 2.39 | 455.81 | 0.38 | 72.73 | 13.75 | -59.04 | 3.15 | 452.63 | 3.07 | 155.83 | 0.00 | 0 | 76 | 0.0 | 3.59 | 140.94 |
| 2016 (3) | 13.07 | 385.87 | 10.15 | 434.21 | 1.52 | 111.11 | 0 | 0 | 1.03 | -0.96 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.03 | -70.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | 0 | 0.65 | 0 | 0.43 | 0 | 0.22 | 46.67 | 33.57 | 0 | 0.57 | 0 | 1.20 | 0 | 0.00 | 0 | 76 | 10.14 | 1.49 | 451.85 |
| 2015 (2) | 2.69 | -82.99 | 1.9 | -82.94 | 0.72 | -47.06 | 0 | 0 | 1.04 | 25.3 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.1 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | -0.23 | 0 | -0.38 | 0 | 0.15 | 66.67 | 0.00 | 0 | -0.55 | 0 | -0.08 | 0 | 0.00 | 0 | 69 | 15.0 | 0.27 | -92.17 |
| 2014 (1) | 15.81 | 1600.0 | 11.14 | 1346.75 | 1.36 | 277.78 | 0 | 0 | 0.83 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | 0 | 3.21 | 0 | 0.09 | 0 | 2.81 | 0 | 5.35 | 0 | 3.28 | 0 | 0.00 | 0 | 60 | 0.0 | 3.45 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 13.31 | 575.63 | 90.96 | 1.34 | 61.45 | -70.09 | 1.31 | 118.33 | 8.26 | 0.06 | 0 | 200.0 | 0.52 | -5.45 | 26.83 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 14.29 | -63.64 | 10.48 | 2982.35 | 795.73 | 9.72 | 3638.46 | 945.16 | 0.76 | 533.33 | 216.67 | 7.21 | -79.86 | -64.93 | 9.97 | 3734.62 | 927.84 | 10.10 | 2004.17 | 852.83 | 9.69 | 3688.89 | 48.17 | 98 | 1.03 | 2.08 | 10.8 | 1587.5 | 665.96 |
| 23Q3 (19) | 1.97 | 155.84 | -91.99 | 0.83 | 144.12 | -95.04 | 0.6 | 50.0 | -62.26 | 0 | -100.0 | 0 | 0.55 | 14.58 | 27.91 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -40.0 | -5.0 | 0.34 | 409.09 | -94.39 | 0.26 | 300.0 | -94.67 | 0.12 | 300.0 | -89.83 | 35.80 | 0 | 83.5 | 0.26 | 300.0 | -94.86 | 0.48 | 2300.0 | -90.73 | -0.27 | 50.0 | -104.84 | 97 | 0.0 | 1.04 | 0.64 | 276.47 | -89.95 |
| 23Q2 (18) | 0.77 | 234.78 | -90.1 | 0.34 | 161.54 | -93.83 | 0.4 | -2.44 | -51.22 | 0.04 | 300.0 | 0 | 0.48 | 6.67 | 9.09 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 6.25 | 34.78 | -0.11 | 76.6 | -108.94 | -0.13 | 66.67 | -113.4 | 0.03 | 142.86 | -88.46 | 0.00 | 0 | -100.0 | -0.13 | 67.5 | -113.0 | 0.02 | 108.7 | -98.36 | -0.54 | -35.0 | -203.85 | 97 | 0.0 | 1.04 | 0.17 | 185.0 | -89.03 |
| 23Q1 (17) | 0.23 | -96.7 | 360.0 | 0.13 | -97.1 | 225.0 | 0.41 | -66.12 | 7.89 | 0.01 | -50.0 | 0 | 0.45 | 9.76 | 18.42 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -45.45 | 0.0 | -0.47 | -140.17 | 11.32 | -0.39 | -141.94 | 17.02 | -0.07 | -129.17 | -16.67 | 0.00 | -100.0 | 0 | -0.40 | -141.24 | 18.37 | -0.23 | -121.7 | 28.12 | -0.40 | -106.12 | 18.37 | 97 | 1.04 | 1.04 | -0.2 | -114.18 | 28.57 |
| 22Q4 (16) | 6.97 | -71.66 | 346.79 | 4.48 | -73.24 | 330.77 | 1.21 | -23.9 | 35.96 | 0.02 | 0 | 0 | 0.41 | -4.65 | 17.14 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | -100.0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 45.0 | 15.38 | 1.17 | -80.69 | 334.0 | 0.93 | -80.94 | 420.69 | 0.24 | -79.66 | 214.29 | 20.56 | 5.38 | 0 | 0.97 | -80.83 | 423.33 | 1.06 | -79.54 | 762.5 | 6.54 | 17.2 | 28.74 | 96 | 0.0 | 0.0 | 1.41 | -77.86 | 642.31 |
| 22Q3 (15) | 24.59 | 216.07 | 321.78 | 16.74 | 203.81 | 311.3 | 1.59 | 93.9 | 133.82 | 0 | 0 | 0 | 0.43 | -2.27 | 38.71 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 13.04 | -185.71 | 6.06 | 392.68 | 500.0 | 4.88 | 403.09 | 460.92 | 1.18 | 353.85 | 742.86 | 19.51 | -9.3 | 41.17 | 5.06 | 406.0 | 456.04 | 5.18 | 324.59 | 439.58 | 5.58 | 973.08 | 3.53 | 96 | 0.0 | 0.0 | 6.37 | 310.97 | 417.89 |
| 22Q2 (14) | 7.78 | 15460.0 | -45.25 | 5.51 | 13675.0 | -41.57 | 0.82 | 115.79 | -27.43 | 0 | 0 | 0 | 0.44 | 15.79 | 46.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -43.75 | -76.92 | 1.23 | 332.08 | -65.06 | 0.97 | 306.38 | -71.88 | 0.26 | 533.33 | 271.43 | 21.51 | 0 | 919.43 | 1.00 | 304.08 | -72.3 | 1.22 | 481.25 | -66.58 | 0.52 | 206.12 | -88.39 | 96 | 0.0 | 0.0 | 1.55 | 653.57 | -58.67 |
| 22Q1 (13) | 0.05 | -96.79 | -98.81 | 0.04 | -96.15 | -98.51 | 0.38 | -57.3 | -22.45 | 0 | 0 | 0 | 0.38 | 8.57 | 18.75 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -50.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -23.08 | 0.0 | -0.53 | -6.0 | -162.35 | -0.47 | -62.07 | -156.63 | -0.06 | 71.43 | -400.0 | 0.00 | 0 | -100.0 | -0.49 | -63.33 | -156.32 | -0.32 | -100.0 | -131.68 | -0.49 | -109.65 | -156.32 | 96 | 0.0 | 0.0 | -0.28 | -7.69 | -125.23 |
| 21Q4 (12) | 1.56 | -73.24 | 35.65 | 1.04 | -74.45 | 50.72 | 0.89 | 30.88 | 17.11 | 0 | 0 | 0 | 0.35 | 12.9 | 6.06 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -85.71 | 38.1 | -0.5 | -149.5 | 1.96 | -0.29 | -133.33 | 45.28 | -0.21 | -250.0 | -2200.0 | 0.00 | -100.0 | 0 | -0.30 | -132.97 | 45.45 | -0.16 | -116.67 | 51.52 | 5.08 | -5.75 | 170.21 | 96 | 0.0 | 0.0 | -0.26 | -121.14 | -18.18 |
| 21Q3 (11) | 5.83 | -58.97 | -31.09 | 4.07 | -56.84 | -30.9 | 0.68 | -39.82 | 4.62 | 0 | 0 | 0 | 0.31 | 3.33 | -6.06 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 46.15 | 65.0 | 1.01 | -71.31 | -41.28 | 0.87 | -74.78 | -49.42 | 0.14 | 100.0 | 1300.0 | 13.82 | 554.98 | 4358.06 | 0.91 | -74.79 | -49.44 | 0.96 | -73.7 | -51.02 | 5.39 | 20.31 | 121.81 | 96 | 0.0 | 0.0 | 1.23 | -67.2 | -39.11 |
| 21Q2 (10) | 14.21 | 239.14 | 407.5 | 9.43 | 250.56 | 373.87 | 1.13 | 130.61 | 205.41 | 0 | 0 | 0 | 0.3 | -6.25 | -6.25 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 18.75 | 31.58 | 3.52 | 314.12 | 1308.0 | 3.45 | 315.66 | 1400.0 | 0.07 | 250.0 | 250.0 | 2.11 | 14.67 | -72.13 | 3.61 | 314.94 | 1404.17 | 3.65 | 261.39 | 748.84 | 4.48 | 414.94 | 611.11 | 96 | 0.0 | 0.0 | 3.75 | 237.84 | 594.44 |
| 21Q1 (9) | 4.19 | 264.35 | 7.16 | 2.69 | 289.86 | -4.27 | 0.49 | -35.53 | 13.95 | 0 | 0 | 0 | 0.32 | -3.03 | 6.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 23.81 | 27.27 | 0.85 | 266.67 | 88.89 | 0.83 | 256.6 | 118.42 | 0.02 | 100.0 | -71.43 | 1.84 | 0 | -88.67 | 0.87 | 258.18 | 123.08 | 1.01 | 406.06 | 65.57 | 0.87 | -53.72 | 123.08 | 96 | 0.0 | 0.0 | 1.11 | 604.55 | 50.0 |
| 20Q4 (8) | 1.15 | -86.41 | -91.48 | 0.69 | -88.29 | -92.86 | 0.76 | 16.92 | -36.13 | 0 | 0 | 0 | 0.33 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -5.0 | 22.22 | -0.51 | -129.65 | -121.34 | -0.53 | -130.81 | -125.6 | 0.01 | 0.0 | -96.88 | 0.00 | -100.0 | -100.0 | -0.55 | -130.56 | -125.46 | -0.33 | -116.84 | -113.81 | 1.88 | -22.63 | -23.27 | 96 | 0.0 | 0.0 | -0.22 | -110.89 | -108.03 |
| 20Q3 (7) | 8.46 | 202.14 | 729.41 | 5.89 | 195.98 | 718.06 | 0.65 | 75.68 | 116.67 | 0 | 0 | 0 | 0.33 | 3.12 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -5.26 | 0.0 | 1.72 | 588.0 | 1005.26 | 1.72 | 647.83 | 881.82 | 0.01 | -50.0 | -50.0 | 0.31 | -95.9 | 0 | 1.80 | 650.0 | 882.61 | 1.96 | 355.81 | 9900.0 | 2.43 | 285.71 | 737.93 | 96 | 0.0 | 0.0 | 2.02 | 274.07 | 2425.0 |
| 20Q2 (6) | 2.8 | -28.39 | 139.32 | 1.99 | -29.18 | 139.76 | 0.37 | -13.95 | 42.31 | 0 | 0 | 0 | 0.32 | 6.67 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 13.64 | -18.75 | 0.25 | -44.44 | 457.14 | 0.23 | -39.47 | 309.09 | 0.02 | -71.43 | -50.0 | 7.57 | -53.39 | 0 | 0.24 | -38.46 | 271.43 | 0.43 | -29.51 | 760.0 | 0.63 | 61.54 | 1.61 | 96 | 0.0 | 20.0 | 0.54 | -27.03 | 260.0 |
| 20Q1 (5) | 3.91 | -71.04 | -22.57 | 2.81 | -70.91 | -24.66 | 0.43 | -63.87 | -8.51 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 18.52 | -57.14 | 0.45 | -81.17 | -35.71 | 0.38 | -81.64 | -37.7 | 0.07 | -78.12 | -22.22 | 16.24 | 22.2 | 20.83 | 0.39 | -81.94 | -48.68 | 0.61 | -74.48 | -20.78 | 0.39 | -84.08 | -48.68 | 96 | 0.0 | 20.0 | 0.74 | -72.99 | -18.68 |
| 19Q4 (4) | 13.5 | 1223.53 | 0.0 | 9.66 | 1241.67 | 0.0 | 1.19 | 296.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.27 | -35.0 | 0.0 | 2.39 | 1357.89 | 0.0 | 2.07 | 1040.91 | 0.0 | 0.32 | 1500.0 | 0.0 | 13.29 | 0 | 0.0 | 2.16 | 1039.13 | 0.0 | 2.39 | 12050.0 | 0.0 | 2.45 | 744.83 | 0.0 | 96 | 0.0 | 0.0 | 2.74 | 3325.0 | 0.0 |
| 19Q3 (3) | 1.02 | -12.82 | 0.0 | 0.72 | -13.25 | 0.0 | 0.3 | 15.38 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.2 | -25.0 | 0.0 | -0.19 | -171.43 | 0.0 | -0.22 | -100.0 | 0.0 | 0.02 | -50.0 | 0.0 | 0.00 | 0 | 0.0 | -0.23 | -64.29 | 0.0 | -0.02 | -140.0 | 0.0 | 0.29 | -53.23 | 0.0 | 96 | 20.0 | 0.0 | 0.08 | -46.67 | 0.0 |
| 19Q2 (2) | 1.17 | -76.83 | 0.0 | 0.83 | -77.75 | 0.0 | 0.26 | -44.68 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.16 | -14.29 | 0.0 | -0.07 | -110.0 | 0.0 | -0.11 | -118.03 | 0.0 | 0.04 | -55.56 | 0.0 | 0.00 | -100.0 | 0.0 | -0.14 | -118.42 | 0.0 | 0.05 | -93.51 | 0.0 | 0.62 | -18.42 | 0.0 | 80 | 0.0 | 0.0 | 0.15 | -83.52 | 0.0 |
| 19Q1 (1) | 5.05 | 0.0 | 0.0 | 3.73 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 13.44 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 80 | 0.0 | 0.0 | 0.91 | 0.0 | 0.0 |
