資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.5-28.3410.82-7.9956.9941.060016.28-58.689.4649.920.07133.330.43464.7109.8120.4619.32.4427.04106.250.130.09.972.784.7315.370019.2624.8223.9922.840.1427.2719.424.840.030
2022 (9)9.0770.8111.76-11.2540.446.160039.452.776.3129.840.03200.00.0896.3791.16-6.2718.84-0.2613.11-50.230.130.09.70.944.113.260015.4313.3719.5313.410.11-15.3815.5413.10.000
2021 (8)5.3137.5613.25-16.327.64120.240025.7958.034.86170.00.01-50.00.04-68.3697.2631.1518.89-24.8926.34-13.870.130.09.610.523.625.230013.6125.5517.2220.670.1318.1813.7425.480.000
2020 (7)3.8621.3815.83427.6712.55149.010016.32-21.351.8-23.40.02-60.00.12-49.1474.1632.2225.150.630.58-5.620.130.09.560.03.447.50010.8420.7114.27-4.030.1122.2210.9520.730.000
2019 (6)3.18-48.633.0-6.255.04-63.920020.75-20.832.35-34.170.0525.00.2457.8956.0935.4825.0-3.9932.422.960.130.09.5619.953.212.682.690.08.98-11.7914.87-5.350.0928.579.07-11.510.000
2018 (5)6.1974.373.2-50.0813.97-30.360026.2117.643.5749.370.04100.00.1570.0141.4-29.8226.04323.4126.3587.680.130.07.975.012.848.812.690.010.1811.6215.719.020.0740.010.2511.780.000
2017 (4)3.55-27.76.41-38.8420.06219.940022.2870.472.39455.810.020.00.09-41.3458.9910.266.15-0.8114.047.590.130.07.590.02.611.952.690.09.1221.1214.4112.750.0509.1721.780.000
2016 (3)4.9178.5510.48-63.336.27-31.020013.07385.870.4300.02-33.330.15-86.2853.5-7.16.296.8313.05394.320.13-7.147.5910.02.560.02.690.07.53-3.3412.78-1.99007.53-3.340.000
2015 (2)2.7510.8928.58-8.729.090002.69-82.99-0.3800.030.01.12487.7357.5910.693.15-0.632.6400.141300.06.915.02.5614.292.69-44.077.79-4.6513.04-14.32007.79-4.650.000
2014 (1)2.4868.7131.3122.07000015.811600.03.2100.0350.00.19-91.1852.0328.123.170.32000.010.06.00.02.240.04.81311.118.17-5.015.2226.73008.17-5.00.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.58.33-28.3410.82-34.38-7.9956.9933.8141.0600013.31575.6390.969.723638.46945.160.07-12.5133.330.43-46.58464.56109.817.0420.4619.30.312.4427.04-31.75106.250.130.00.09.971.732.784.730.015.3700019.26102.124.8223.9968.1122.840.140.027.2719.4100.6224.840.03-25.560
23Q3 (19)6.0-12.41-9.9116.4967.7555.4242.597.175.190001.97155.84-91.990.26300.0-94.670.08-82.22166.670.80-41.77811.6102.593.5914.3119.24-0.052.4539.62110.19202.440.130.00.09.80.721.454.730.015.370009.532.69-34.2814.271.86-23.280.1416.6727.279.672.87-33.810.04136.70
23Q2 (18)6.8536.45-14.379.8313.77-22.5439.742.03-7.80000.77234.78-90.1-0.1366.67-113.40.452150.01400.01.382634.41601.1799.034.52-2.519.251.692.2818.8516.021.690.130.00.09.730.11.044.7315.3715.370009.28-7.57-3.5314.01-0.922.110.120.00.09.4-7.48-3.490.02-1.660
23Q1 (17)5.02-44.6520.968.64-26.53-25.3238.95-3.59-10.990000.23-96.7360.0-0.39-141.9417.020.02-33.3300.05-33.64094.753.94-6.9218.930.480.4216.2523.954.910.130.00.09.720.211.044.10.013.2600010.04-34.93-23.5914.14-27.6-15.580.129.090.010.16-34.62-23.380.0200
22Q4 (16)9.0736.1970.8111.7610.84-11.2540.4-0.2246.160006.97-71.66346.790.93-80.94420.690.030.0200.00.08-13.7396.4291.161.57-6.2718.840.32-0.2613.110.08-50.230.130.00.09.70.410.944.10.013.2600015.436.4113.3719.535.013.410.110.0-15.3815.546.3713.10.0000
22Q3 (15)6.66-16.7539.3310.61-16.39-21.740.49-6.0645.9100024.59216.07321.784.88403.09460.920.030.000.09-55.21089.75-11.64-2.9918.78-0.21-0.7913.1-15.43-50.270.130.00.09.660.310.944.10.013.2600014.550.734.3218.635.576.230.11-8.33-15.3814.6150.04.130.0000
22Q2 (14)8.092.7797.5312.699.6863.9543.1-1.5144.630007.7815460.0-45.250.97306.38-71.880.03000.2000101.57-0.2224.2918.82-0.16-0.7915.490.0-33.690.130.00.09.630.10.734.113.2619.190009.62-26.79-36.3813.72-18.09-26.040.120.09.099.74-26.55-36.050.0000
22Q1 (13)4.15-21.85-34.1311.57-12.68-15.7943.7658.32117.930000.05-96.79-98.81-0.47-62.07-156.630-100.000.00-100.00101.794.6633.8518.85-0.21-24.9315.49-41.19-32.860.130.00.09.620.10.633.620.05.2300013.14-3.4512.616.75-2.7310.850.12-7.699.0913.26-3.4912.560.0000
21Q4 (12)5.3111.0937.5613.25-2.21-16.327.64-0.4120.240001.56-73.2435.65-0.29-133.3345.280.010-50.00.040-68.3697.265.1231.1518.89-0.21-24.8926.340.0-13.870.130.00.09.610.420.523.620.05.2300013.61-2.0925.5517.22-1.6620.670.130.018.1813.74-2.0725.480.0000
21Q3 (11)4.7818.027.913.5575.065.7827.75-6.8838.750005.83-58.97-31.090.87-74.78-49.420000.000092.5213.2231.4818.93-0.21-24.8526.3412.7610.910.130.00.09.570.10.13.625.235.2300013.9-8.0722.3617.51-5.6118.310.1318.1818.1814.03-7.8822.320.0000
21Q2 (10)4.05-35.7114.737.74-43.67-45.9529.848.4173.8600014.21239.14407.53.45315.661400.000-100.00.000-100.081.727.4612.4218.97-24.45-24.6623.361.260.690.130.00.09.560.00.03.440.00.000015.1229.5656.6818.5522.7741.820.110.022.2215.2329.2956.370.0000
21Q1 (9)6.363.2168.4513.74-13.2129.7720.0860.059.110004.19264.357.160.83256.6118.420-100.0-100.00.00-100.0-100.076.052.559.6925.11-0.1634.8523.07-24.56-13.530.130.00.09.560.00.03.440.07.500-100.011.677.6624.6815.115.89-0.850.110.022.2211.787.5824.660.0000
20Q4 (8)3.86-12.8721.3815.8323.58427.6712.55-37.25149.010001.15-86.41-91.48-0.53-130.81-125.60.020-60.00.120-49.1774.165.3932.2225.15-0.160.630.5828.76-5.620.130.00.09.560.00.03.440.07.500-100.010.84-4.5820.7114.27-3.58-4.030.110.022.2210.95-4.5320.730.0000
20Q3 (7)4.4325.5-21.1712.81-10.5487.0120.016.69-26.230008.46202.14729.411.72647.83881.820-100.0-100.00.00-100.0070.37-3.1918.6525.190.040.623.752.37-13.60.130.00.09.560.00.03.440.07.500-100.011.3617.7264.414.813.1515.620.1122.2222.2211.4717.7663.860.0000
20Q2 (6)3.53-5.61-18.8514.32139.46186.417.1435.82-10.730002.8-28.39139.320.23-39.47309.090.010.0-50.00.05-7.68072.694.8551.4125.1835.23-5.0523.2-13.04-14.830.130.00.09.560.00.03.447.57.50-100.0-100.09.653.135.3413.08-14.170.460.090.012.59.743.0735.090.0000
20Q1 (5)3.7417.61-33.455.9899.3399.3312.62150.4-12.720003.91-71.04-22.570.38-81.64-37.70.01-80.0-80.00.05-78.84069.3323.670.1818.62-25.52-29.4226.68-17.65-3.050.130.00.09.560.019.953.20.012.682.690.00.09.364.23-13.2515.242.49-6.620.090.012.59.454.19-13.060.0000
19Q4 (4)3.18-43.420.03.0-56.20.05.04-81.410.0000.013.51223.530.02.071040.910.00.05150.00.00.2400.056.09-5.430.025.0-0.160.032.417.860.00.130.00.09.560.00.03.20.00.02.690.00.08.9829.960.014.8716.170.00.090.00.09.0729.570.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。