損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 14.96 | 5.13 | 9.97 | -0.3 | 5.8 | -5.84 | 0.13 | 62.5 | 0.18 | 50.0 | 0 | 0 | 0.35 | -2.78 | 0.31 | -43.64 | 0.36 | 350.0 | -0.59 | 0 | 0.2 | 0 | -0.06 | 0 | 0.16 | -94.52 | -0.64 | 0 | -0.69 | 0 | 0.02 | 0 | 0.00 | 0 | -0.37 | 0 | -0.45 | 0 | 0.00 | 0 | 190 | 0.0 | 0.43 | -78.92 |
| 2022 (9) | 14.23 | 7.64 | 10.0 | 46.41 | 6.16 | 1.82 | 0.08 | 14.29 | 0.12 | 300.0 | 0 | 0 | 0.36 | 12.5 | 0.55 | 37.5 | 0.08 | -82.98 | 1.78 | 8800.0 | -0.05 | 0 | 0.09 | 0 | 2.92 | 595.24 | 0.98 | 25.64 | 1.06 | 8.16 | 0 | 0 | 0.00 | 0 | 0.56 | 9.8 | -0.98 | 0 | 0.00 | 0 | 190 | 0.0 | 2.04 | 25.93 |
| 2021 (8) | 13.22 | 27.61 | 6.83 | -15.89 | 6.05 | 3.95 | 0.07 | 16.67 | 0.03 | 200.0 | 0 | 0 | 0.32 | 3.23 | 0.4 | -25.93 | 0.47 | 176.47 | 0.02 | 0 | 0.06 | -14.29 | 0 | 0 | 0.42 | -60.0 | 0.78 | 0 | 0.98 | 0 | -0.11 | 0 | 0.00 | 0 | 0.51 | 0 | 0.29 | 0 | 0.00 | 0 | 190 | 0.0 | 1.62 | 0 |
| 2020 (7) | 10.36 | -26.32 | 8.12 | -23.54 | 5.82 | -6.28 | 0.06 | -33.33 | 0.01 | -50.0 | 0 | 0 | 0.31 | -31.11 | 0.54 | -11.48 | 0.17 | -61.36 | -0.02 | 0 | 0.07 | -72.0 | 0.02 | 0 | 1.05 | -83.2 | -2.53 | 0 | -3.53 | 0 | 0.13 | -59.38 | 0.00 | 0 | -1.86 | 0 | -2.41 | 0 | 0.00 | 0 | 190 | -29.37 | -1.31 | 0 |
| 2019 (6) | 14.06 | -6.27 | 10.62 | -15.31 | 6.21 | -1.9 | 0.09 | -10.0 | 0.02 | -50.0 | 0 | 0 | 0.45 | 2.27 | 0.61 | -1.61 | 0.44 | 109.52 | 4.68 | 437.93 | 0.25 | 47.06 | -0.02 | 0 | 6.25 | 267.65 | 3.49 | 0 | 3.17 | 0 | 0.32 | 88.24 | 9.05 | 0 | 1.18 | 0 | -1.62 | 0 | 0.00 | 0 | 269 | -29.21 | 4.57 | 0 |
| 2018 (5) | 15.0 | -26.18 | 12.54 | -28.22 | 6.33 | -20.18 | 0.1 | 100.0 | 0.04 | -33.33 | 0 | 0 | 0.44 | -4.35 | 0.62 | 12.73 | 0.21 | 110.0 | 0.87 | 0 | 0.17 | 142.86 | -0.03 | 0 | 1.7 | 246.94 | -2.17 | 0 | -2.34 | 0 | 0.17 | 0 | 0.00 | 0 | -0.61 | 0 | -2.13 | 0 | 0.00 | 0 | 380 | 0.0 | -1.3 | 0 |
| 2017 (4) | 20.32 | -31.58 | 17.47 | -26.96 | 7.93 | -18.25 | 0.05 | 25.0 | 0.06 | -14.29 | 0 | 0 | 0.46 | -2.13 | 0.55 | 37.5 | 0.1 | 0.0 | -0.07 | 0 | 0.07 | -93.97 | -0.27 | 0 | 0.49 | -72.78 | -4.59 | 0 | -4.59 | 0 | 0 | 0 | 0.00 | 0 | -1.21 | 0 | -2.67 | 0 | 0.00 | 0 | 380 | 0.0 | -3.72 | 0 |
| 2016 (3) | 29.7 | -16.39 | 23.92 | -14.39 | 9.7 | -23.26 | 0.04 | -60.0 | 0.07 | -36.36 | 0 | 0 | 0.47 | 34.29 | 0.4 | -21.57 | 0.1 | 42.86 | 0 | 0 | 1.16 | 36.47 | 0.04 | 0 | 1.8 | 42.86 | -2.11 | 0 | -1.71 | 0 | -0.4 | 0 | 0.00 | 0 | -0.45 | 0 | -1.85 | 0 | 0.00 | 0 | 380 | 0.0 | -0.93 | 0 |
| 2015 (2) | 35.52 | 8.06 | 27.94 | 18.49 | 12.64 | 12.96 | 0.1 | -56.52 | 0.11 | 10.0 | 0 | 0 | 0.35 | 34.62 | 0.51 | 10.87 | 0.07 | -93.27 | 0 | 0 | 0.85 | 157.58 | -0.06 | 0 | 1.26 | -39.71 | -3.8 | 0 | -3.85 | 0 | 0.04 | 0 | 0.00 | 0 | -1.01 | 0 | -2.69 | 0 | 0.00 | 0 | 380 | 0.0 | -1.86 | 0 |
| 2014 (1) | 32.87 | -0.87 | 23.58 | -2.8 | 11.19 | 10.9 | 0.23 | -42.5 | 0.1 | 0 | 0 | 0 | 0.26 | -25.71 | 0.46 | -8.0 | 1.04 | 447.37 | 0.02 | 0 | 0.33 | -62.5 | 0 | 0 | 2.09 | 38.41 | 0.2 | -37.5 | 0.29 | 70.59 | -0.09 | 0 | 0.00 | 0 | 0.08 | 100.0 | -0.95 | 0 | 0.00 | 0 | 380 | 0.0 | 1.63 | 18.98 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 4.25 | 37.54 | 10.39 | 2.76 | 17.45 | -22.03 | 1.64 | 26.15 | -5.75 | 0.03 | -50.0 | 0.0 | 0.03 | -40.0 | -40.0 | 0 | 0 | 0 | 0.1 | 0.0 | 11.11 | 0 | -100.0 | 0 | 0.24 | 200.0 | 700.0 | -0.63 | -1675.0 | -135.39 | 0 | -100.0 | 100.0 | -0.09 | -550.0 | -350.0 | -0.69 | -206.15 | -137.1 | -0.84 | -1150.0 | -290.91 | -0.84 | -1580.0 | -282.61 | 0.01 | 0.0 | 0 | 0.00 | -100.0 | 0 | -0.44 | -2100.0 | -283.33 | -0.08 | 78.38 | 89.19 | -0.37 | -562.5 | -166.07 | 190 | 0.0 | 0.0 | -0.58 | -261.11 | -177.33 |
| 23Q3 (19) | 3.09 | -5.79 | -15.57 | 2.35 | 14.08 | 1.73 | 1.3 | -2.26 | -10.96 | 0.06 | 200.0 | 200.0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.1 | 42.86 | -9.09 | 0.24 | 242.86 | 0.0 | 0.08 | 700.0 | 300.0 | 0.04 | 0 | 0 | 0.19 | 1800.0 | 0 | 0.02 | 100.0 | -60.0 | 0.65 | 364.29 | 14.04 | 0.08 | 300.0 | -82.61 | -0.05 | -183.33 | -110.0 | 0.01 | 0.0 | 0 | 9.50 | -79.47 | 0 | -0.02 | -166.67 | -107.69 | -0.37 | -825.0 | -825.0 | 0.08 | -20.0 | -75.0 | 190 | 0.0 | 0.0 | 0.36 | 20.0 | -50.68 |
| 23Q2 (18) | 3.28 | -24.6 | 22.39 | 2.06 | -26.43 | 19.77 | 1.33 | -12.5 | -3.62 | 0.02 | 100.0 | 0.0 | 0.05 | 0.0 | 150.0 | 0 | 0 | 0 | 0.07 | -22.22 | -12.5 | 0.07 | 0 | -77.42 | 0.01 | -66.67 | -66.67 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | -66.67 | 0.14 | 100.0 | -65.0 | 0.02 | -80.0 | 300.0 | 0.06 | -53.85 | 200.0 | 0.01 | 0 | 0 | 46.28 | 0 | 0 | 0.03 | -57.14 | 200.0 | -0.04 | -233.33 | 80.0 | 0.10 | 42.86 | 100.0 | 190 | 0.0 | 0.0 | 0.3 | -16.67 | 25.0 |
| 23Q1 (17) | 4.35 | 12.99 | 7.94 | 2.8 | -20.9 | 14.75 | 1.52 | -12.64 | -4.4 | 0.01 | -66.67 | -50.0 | 0.05 | 0.0 | 400.0 | 0 | 0 | 0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | -100.0 | 0.07 | -96.24 | -22.22 | 0.1 | -77.27 | 11.11 | 0.13 | -71.74 | 62.5 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.07 | -70.83 | 75.0 | 0.03 | 104.05 | 400.0 | 0.07 | -87.5 | 75.0 | 190 | 0.0 | 0.0 | 0.36 | -52.0 | 12.5 |
| 22Q4 (16) | 3.85 | 5.19 | -15.38 | 3.54 | 53.25 | 24.65 | 1.74 | 19.18 | 0.0 | 0.03 | 50.0 | 50.0 | 0.05 | 25.0 | 400.0 | 0 | 0 | 0 | 0.09 | -18.18 | 0.0 | 0 | -100.0 | 0 | 0.03 | 50.0 | -40.0 | 1.78 | 0 | 0 | -0.05 | 0 | 0 | -0.02 | -140.0 | 0 | 1.86 | 226.32 | 395.24 | 0.44 | -4.35 | 166.67 | 0.46 | -8.0 | 176.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.24 | -7.69 | 175.0 | -0.74 | -1750.0 | -3800.0 | 0.56 | 75.0 | 9.8 | 190 | 0.0 | 0.0 | 0.75 | 2.74 | 266.67 |
| 22Q3 (15) | 3.66 | 36.57 | 45.24 | 2.31 | 34.3 | 59.31 | 1.46 | 5.8 | 6.57 | 0.02 | 0.0 | 100.0 | 0.04 | 100.0 | 300.0 | 0 | 0 | 0 | 0.11 | 37.5 | 57.14 | 0.24 | -22.58 | 4.35 | 0.02 | -33.33 | -92.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0.57 | 42.5 | 5.56 | 0.46 | 4700.0 | 84.0 | 0.5 | 2400.0 | 100.0 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | 0.26 | 2500.0 | 100.0 | -0.04 | 80.0 | 73.33 | 0.32 | 540.0 | -61.45 | 190 | 0.0 | 0.0 | 0.73 | 204.17 | 62.22 |
| 22Q2 (14) | 2.68 | -33.5 | -9.76 | 1.72 | -29.51 | 26.47 | 1.38 | -13.21 | -10.39 | 0.02 | 0.0 | 100.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | 0.0 | 0.31 | 0 | 82.35 | 0.03 | 200.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 400.0 | 0.4 | 344.44 | 37.93 | -0.01 | -111.11 | -102.86 | 0.02 | -75.0 | -94.44 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | 0.01 | -75.0 | -94.74 | -0.20 | -1900.0 | -600.0 | 0.05 | 25.0 | -92.86 | 190 | 0.0 | 0.0 | 0.24 | -25.0 | -55.56 |
| 22Q1 (13) | 4.03 | -11.43 | 26.33 | 2.44 | -14.08 | 106.78 | 1.59 | -8.62 | 14.39 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 0.0 | 12.5 | 0 | 0 | 0 | 0.01 | -80.0 | -91.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 0 | 200.0 | 0.09 | 114.29 | -59.09 | 0.09 | 113.64 | -89.29 | 0.08 | 113.33 | -91.84 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | 0.04 | 112.5 | -92.31 | -0.01 | -150.0 | -102.5 | 0.04 | -92.16 | -92.31 | 190 | 0.0 | 0.0 | 0.32 | 171.11 | -70.09 |
| 21Q4 (12) | 4.55 | 80.56 | 57.99 | 2.84 | 95.86 | 66.08 | 1.74 | 27.01 | -7.94 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 28.57 | 12.5 | 0 | -100.0 | 0 | 0.05 | -80.0 | -54.55 | 0 | -100.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.63 | -216.67 | -386.36 | -0.66 | -364.0 | -34.69 | -0.6 | -340.0 | -93.55 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | -0.32 | -346.15 | -88.24 | 0.02 | 113.33 | 107.14 | 0.51 | -38.55 | 127.42 | 190 | 0.0 | 0.0 | -0.45 | -200.0 | -221.43 |
| 21Q3 (11) | 2.52 | -15.15 | 3.28 | 1.45 | 6.62 | -45.9 | 1.37 | -11.04 | 6.2 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | 40.0 | 0.23 | 35.29 | -17.86 | 0.25 | 400.0 | 2400.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.54 | 86.21 | 50.0 | 0.25 | -28.57 | 121.37 | 0.25 | -30.56 | 110.64 | 0 | 100.0 | -100.0 | 0.74 | 0 | 0 | 0.13 | -31.58 | 110.48 | -0.15 | -475.0 | 89.51 | 0.83 | 18.57 | 149.11 | 190 | 0.0 | 0.0 | 0.45 | -16.67 | 154.22 |
| 21Q2 (10) | 2.97 | -6.9 | 33.78 | 1.36 | 15.25 | -18.07 | 1.54 | 10.79 | 26.23 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0 | 0.17 | 0 | 0 | 0.05 | -58.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | -200.0 | 0 | 0.29 | 31.82 | -23.68 | 0.35 | -58.33 | 225.0 | 0.36 | -63.27 | 244.0 | -0.01 | 90.91 | 66.67 | 0.00 | 0 | 0 | 0.19 | -63.46 | 246.15 | 0.04 | -90.0 | 112.12 | 0.70 | 34.62 | 252.17 | 190 | 0.0 | -1.04 | 0.54 | -49.53 | 2800.0 |
| 21Q1 (9) | 3.19 | 10.76 | 13.12 | 1.18 | -30.99 | -43.27 | 1.39 | -26.46 | -2.8 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | -11.11 | 0 | 0 | -100.0 | 0.12 | 9.09 | 200.0 | 0 | 100.0 | 0 | 0.06 | 0.0 | 500.0 | 0.01 | 0 | -66.67 | 0.22 | 0.0 | 144.44 | 0.84 | 271.43 | 242.37 | 0.98 | 416.13 | 258.06 | -0.11 | 0 | -466.67 | 0.00 | 0 | 0 | 0.52 | 405.88 | 262.5 | 0.40 | 242.86 | 208.11 | 0.52 | 127.96 | 262.5 | 190 | 0.0 | 0.0 | 1.07 | 864.29 | 434.38 |
| 20Q4 (8) | 2.88 | 18.03 | -26.53 | 1.71 | -36.19 | -41.44 | 1.89 | 46.51 | 6.78 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | -27.27 | 0 | -100.0 | -100.0 | 0.11 | 1000.0 | 650.0 | -0.02 | 0 | -100.43 | 0.06 | 0 | 0 | 0 | 0 | -100.0 | 0.22 | -38.89 | -95.36 | -0.49 | 58.12 | -112.37 | -0.31 | 86.81 | -108.27 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.17 | 86.29 | -112.23 | -0.28 | 80.42 | 46.15 | -1.86 | -10.06 | -257.63 | 190 | 0.0 | -29.37 | -0.14 | 83.13 | -103.28 |
| 20Q3 (7) | 2.44 | 9.91 | -22.29 | 2.68 | 61.45 | 10.74 | 1.29 | 5.74 | -21.82 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | -58.33 | 0.28 | 0 | -20.0 | 0.01 | 0 | -95.45 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.36 | -5.26 | -52.63 | -1.17 | -317.86 | -588.24 | -2.35 | -840.0 | -1282.35 | 0.13 | 533.33 | 0 | 0.00 | 0 | 0 | -1.24 | -853.85 | -1966.67 | -1.43 | -333.33 | -191.84 | -1.69 | -267.39 | -704.76 | 190 | -1.04 | -29.89 | -0.83 | -4050.0 | -854.55 |
| 20Q2 (6) | 2.22 | -21.28 | -31.9 | 1.66 | -20.19 | -29.66 | 1.22 | -14.69 | -5.43 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 100.0 | 0.38 | 322.22 | -26.92 | -0.28 | 52.54 | -315.38 | -0.25 | 59.68 | -600.0 | -0.03 | -200.0 | -137.5 | 0.00 | 0 | -100.0 | -0.13 | 59.38 | -1400.0 | -0.33 | 10.81 | -32.0 | -0.46 | -43.75 | -318.18 | 192 | 1.05 | -49.47 | -0.02 | 93.75 | -105.13 |
| 20Q1 (5) | 2.82 | -28.06 | -24.6 | 2.08 | -28.77 | -28.52 | 1.43 | -19.21 | -4.67 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -18.18 | -18.18 | 0.01 | 0.0 | 0 | 0.04 | 300.0 | 300.0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0.09 | -98.1 | -62.5 | -0.59 | -114.9 | -37.21 | -0.62 | -116.53 | -37.78 | 0.03 | -86.36 | 50.0 | 0.00 | -100.0 | 0 | -0.32 | -123.02 | -166.67 | -0.37 | 28.85 | -2.78 | -0.32 | -127.12 | -166.67 | 190 | -29.37 | -50.0 | -0.32 | -107.49 | -68.42 |
| 19Q4 (4) | 3.92 | 24.84 | 0.0 | 2.92 | 20.66 | 0.0 | 1.77 | 7.27 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | -8.33 | 0.0 | 0.01 | -97.14 | 0.0 | -0.02 | -109.09 | 0.0 | 4.69 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 0 | 0.0 | 4.74 | 523.68 | 0.0 | 3.96 | 2429.41 | 0.0 | 3.75 | 2305.88 | 0.0 | 0.22 | 0 | 0.0 | 5.47 | 0 | 0.0 | 1.39 | 2416.67 | 0.0 | -0.52 | -6.12 | 0.0 | 1.18 | 661.9 | 0.0 | 269 | -0.74 | 0.0 | 4.27 | 3781.82 | 0.0 |
| 19Q3 (3) | 3.14 | -3.68 | 0.0 | 2.42 | 2.54 | 0.0 | 1.65 | 27.91 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 9.09 | 0.0 | 0.35 | 40.0 | 0.0 | 0.22 | -4.35 | 0.0 | 0 | 0 | 0.0 | 0.1 | -33.33 | 0.0 | 0 | 100.0 | 0.0 | 0.76 | 46.15 | 0.0 | -0.17 | -230.77 | 0.0 | -0.17 | -440.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.06 | -700.0 | 0.0 | -0.49 | -96.0 | 0.0 | -0.21 | -90.91 | 0.0 | 271 | -28.68 | 0.0 | 0.11 | -71.79 | 0.0 |
| 19Q2 (2) | 3.26 | -12.83 | 0.0 | 2.36 | -18.9 | 0.0 | 1.29 | -14.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.25 | 0 | 0.0 | 0.23 | 2200.0 | 0.0 | 0 | 0 | 0.0 | 0.15 | 0 | 0.0 | -0.06 | -700.0 | 0.0 | 0.52 | 116.67 | 0.0 | 0.13 | 130.23 | 0.0 | 0.05 | 111.11 | 0.0 | 0.08 | 300.0 | 0.0 | 63.03 | 0 | 0.0 | 0.01 | 108.33 | 0.0 | -0.25 | 30.56 | 0.0 | -0.11 | 8.33 | 0.0 | 380 | 0.0 | 0.0 | 0.39 | 305.26 | 0.0 |
| 19Q1 (1) | 3.74 | 0.0 | 0.0 | 2.91 | 0.0 | 0.0 | 1.5 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | -0.43 | 0.0 | 0.0 | -0.45 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 380 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 |
