損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 2.96 | 18.88 | 1.88 | 2.73 | 1.2 | 4.35 | 0.07 | 250.0 | 0.07 | -30.0 | 0 | 0 | 0 | 0 | 1.4 | -38.33 | 0.23 | 9.52 | 0.03 | -57.14 | 0 | 0 | 0.01 | 0 | 1.61 | 3.87 | 1.49 | 39.25 | 0.95 | 1.06 | 0.39 | 254.55 | 26.00 | 158.96 | 0.51 | 0.0 | -0.36 | 0 | 0.00 | 0 | 185 | 0.0 | 1.87 | 27.21 |
| 2022 (9) | 2.49 | 5.06 | 1.83 | 10.91 | 1.15 | -8.73 | 0.02 | 0.0 | 0.1 | -56.52 | 0.01 | 0.0 | 0 | 0 | 2.27 | 64.49 | 0.21 | 250.0 | 0.07 | -97.81 | 0 | 0 | -0.82 | 0 | 1.55 | 9.93 | 1.07 | 22.99 | 0.94 | 14.63 | 0.11 | -21.43 | 10.04 | -37.45 | 0.51 | 15.91 | -0.33 | 0 | 0.00 | 0 | 185 | 0.0 | 1.47 | 21.49 |
| 2021 (8) | 2.37 | 1085.0 | 1.65 | 28.91 | 1.26 | 96.88 | 0.02 | 0 | 0.23 | -52.08 | 0.01 | 0 | 0 | 0 | 1.38 | 6.15 | 0.06 | -64.71 | 3.2 | 0 | 0 | 0 | 0 | 0 | 1.41 | 0 | 0.87 | 0 | 0.82 | 0 | 0.14 | 0 | 16.05 | 0 | 0.44 | 0 | -0.32 | 0 | 0.00 | 0 | 185 | 0.0 | 1.21 | 0 |
| 2020 (7) | 0.2 | -92.28 | 1.28 | 481.82 | 0.64 | -77.3 | 0 | 0 | 0.48 | -2.04 | 0 | 0 | 0 | 0 | 1.3 | 6400.0 | 0.17 | 88.89 | 0 | 0 | -1.75 | 0 | 0 | 0 | -1.42 | 0 | -3.14 | 0 | -3.44 | 0 | -0.24 | 0 | 0.00 | 0 | -1.85 | 0 | -1.09 | 0 | 0.00 | 0 | 185 | 0.0 | -2.4 | 0 |
| 2019 (6) | 2.59 | -4.43 | 0.22 | -72.84 | 2.82 | -19.43 | 0.01 | 0.0 | 0.49 | -27.94 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.09 | 28.57 | 1.34 | -76.2 | 0 | 0 | 0 | 0 | -1.21 | 0 | -1.66 | 0 | -1.34 | 0 | -0.33 | 0 | 0.00 | 0 | -0.72 | 0 | -0.07 | 0 | 0.00 | 0 | 185 | 0.0 | -0.35 | 0 |
| 2018 (5) | 2.71 | -87.93 | 0.81 | -94.8 | 3.5 | -37.39 | 0.01 | 0.0 | 0.68 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.07 | -46.15 | 5.63 | 56200.0 | 0 | 0 | -0.01 | 0 | 4.01 | 242.74 | 2.41 | -2.03 | 2.5 | 12.11 | -0.09 | 0 | 0.00 | 0 | 1.35 | 20.54 | -0.82 | 0 | 0.00 | 0 | 185 | -6.57 | 3.92 | -1.75 |
| 2017 (4) | 22.46 | -38.75 | 15.59 | -40.54 | 5.59 | -25.17 | 0.01 | -80.0 | 0.68 | -13.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -7.14 | 0.01 | 0 | 1.25 | -37.81 | -0.02 | 0 | 1.17 | -86.0 | 2.46 | -78.33 | 2.23 | -80.35 | 0.23 | 0 | 9.33 | 31000.0 | 1.12 | -75.86 | 0.57 | -64.81 | 0.00 | 0 | 198 | -18.18 | 3.99 | -66.1 |
| 2016 (3) | 36.67 | 168.64 | 26.22 | 139.45 | 7.47 | 196.43 | 0.05 | -28.57 | 0.79 | 3.95 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | 0.14 | 100.0 | 0 | 0 | 2.01 | 2771.43 | -0.26 | 0 | 8.36 | 0 | 11.35 | 0 | 11.35 | 0 | 0 | 0 | 0.03 | 0 | 4.64 | 0 | 1.62 | 0 | 0.00 | 0 | 242 | -12.0 | 11.77 | 11670.0 |
| 2015 (2) | 13.65 | 17.47 | 10.95 | 21.26 | 2.52 | -8.36 | 0.07 | 40.0 | 0.76 | 58.33 | 0 | 0 | 0 | 0 | 0.09 | -87.67 | 0.07 | -80.56 | 0 | 0 | 0.07 | -86.0 | 0.08 | 0 | -0.32 | 0 | -0.14 | 0 | -0.36 | 0 | 0.21 | -59.62 | 0.00 | 0 | -0.13 | 0 | -0.02 | 0 | 0.00 | 0 | 275 | -4.84 | 0.1 | -98.23 |
| 2014 (1) | 11.62 | 251.06 | 9.03 | 227.17 | 2.75 | 25.57 | 0.05 | -16.67 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0.73 | 630.0 | 0.36 | 176.92 | 1.41 | -37.33 | 0.5 | 0 | 0 | 0 | 5.49 | 95.37 | 5.32 | 354.7 | 4.85 | 669.84 | 0.52 | -1.89 | 9.72 | -78.65 | 1.67 | 778.95 | -0.35 | 0 | 0.00 | 0 | 289 | -12.16 | 5.66 | 319.26 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 0.84 | 20.0 | 61.54 | 0.5 | 11.11 | 21.95 | 0.32 | 10.34 | 18.52 | 0.04 | 100.0 | 300.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -104.41 | 0 | 0.23 | 0 | 76.92 | 0.02 | 0 | -71.43 | 0 | 0 | 0 | -0.34 | -477.78 | -209.09 | -0.12 | -108.76 | -250.0 | -0.11 | -108.27 | -22.22 | -0.23 | -119.49 | -187.5 | 0.04 | -66.67 | 500.0 | 0.00 | -100.0 | 0 | -0.12 | -118.75 | -200.0 | -0.06 | 40.0 | 33.33 | 0.51 | -20.31 | 0.0 | 185 | 0.0 | 0.0 | -0.01 | -100.7 | -150.0 |
| 23Q3 (19) | 0.7 | 11.11 | 7.69 | 0.45 | 18.42 | 21.62 | 0.29 | -3.33 | -6.45 | 0.02 | 100.0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 1.36 | 1260.0 | 7.94 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.09 | -55.0 | 127.27 | 1.37 | 407.41 | 53.93 | 1.33 | 504.55 | 54.65 | 1.18 | 5800.0 | 66.2 | 0.12 | -29.41 | 9.09 | 9.28 | -87.67 | -24.92 | 0.64 | 6300.0 | 64.1 | -0.10 | 28.57 | 0.0 | 0.64 | 0 | 16.36 | 185 | 0.0 | 0.0 | 1.43 | 361.29 | 48.96 |
| 23Q2 (18) | 0.63 | -20.25 | -18.18 | 0.38 | -30.91 | -38.71 | 0.3 | 7.14 | 3.45 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -90.1 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.2 | 233.33 | 195.24 | 0.27 | 200.0 | -65.82 | 0.22 | 340.0 | -66.15 | 0.02 | 200.0 | -96.97 | 0.17 | 183.33 | 1600.0 | 75.24 | 0 | 6118.18 | 0.01 | 200.0 | -97.22 | -0.14 | -133.33 | -100.0 | 0.00 | 100.0 | -100.0 | 185 | 0.0 | 0.0 | 0.31 | 121.43 | -58.67 |
| 23Q1 (17) | 0.79 | 51.92 | 43.64 | 0.55 | 34.15 | 27.91 | 0.28 | 3.7 | 0.0 | 0.01 | 0.0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.06 | 154.55 | 135.29 | 0.09 | 12.5 | 142.86 | 0.05 | 155.56 | 113.89 | -0.02 | 75.0 | 94.12 | 0.06 | 700.0 | 0 | 0.00 | 0 | 0 | -0.01 | 75.0 | 94.74 | -0.06 | 33.33 | 14.29 | -0.01 | -101.96 | 94.74 | 185 | 0.0 | 0.0 | 0.14 | 600.0 | 151.85 |
| 22Q4 (16) | 0.52 | -20.0 | -30.67 | 0.41 | 10.81 | -28.07 | 0.27 | -12.9 | 68.75 | 0.01 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.13 | 225.0 | 550.0 | 0.07 | 0 | 0 | 0 | 0 | 0 | -0.11 | 66.67 | 0 | 0.08 | -91.01 | 0 | -0.09 | -110.47 | -550.0 | -0.08 | -111.27 | 0.0 | -0.01 | -109.09 | -116.67 | 0.00 | -100.0 | 0 | -0.04 | -110.26 | 0.0 | -0.09 | 10.0 | -125.0 | 0.51 | -7.27 | 15.91 | 185 | 0.0 | 0.0 | 0.02 | -97.92 | -81.82 |
| 22Q3 (15) | 0.65 | -15.58 | -23.53 | 0.37 | -40.32 | -30.19 | 0.31 | 6.9 | 6.9 | 0 | 0 | -100.0 | 0.03 | 50.0 | 200.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 1.26 | 24.75 | 530.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | -57.14 | -3400.0 | 0.89 | 12.66 | 345.0 | 0.86 | 32.31 | 273.91 | 0.71 | 7.58 | 545.45 | 0.11 | 1000.0 | 83.33 | 12.36 | 921.49 | -52.59 | 0.39 | 8.33 | 550.0 | -0.10 | -42.86 | -100.0 | 0.55 | 223.53 | 14.58 | 185 | 0.0 | 0.0 | 0.96 | 28.0 | 209.68 |
| 22Q2 (14) | 0.77 | 40.0 | 92.5 | 0.62 | 44.19 | 100.0 | 0.29 | 3.57 | -23.68 | 0 | 0 | 0 | 0.02 | 0.0 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 1.01 | 0 | -15.13 | 0.04 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.21 | -23.53 | -2000.0 | 0.79 | 476.19 | -34.71 | 0.65 | 280.56 | -30.11 | 0.66 | 294.12 | -44.07 | 0.01 | 0 | -50.0 | 1.21 | 0 | -51.21 | 0.36 | 289.47 | -43.75 | -0.07 | 0.0 | -250.0 | 0.17 | 189.47 | -60.47 | 185 | 0.0 | 0.0 | 0.75 | 377.78 | -26.47 |
| 22Q1 (13) | 0.55 | -26.67 | 52.78 | 0.43 | -24.56 | 72.0 | 0.28 | 75.0 | -34.88 | 0 | 0 | 0 | 0.02 | 100.0 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | 0 | -0.21 | 0 | 0 | -0.36 | -1900.0 | -16.13 | -0.34 | -325.0 | 12.82 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.19 | -375.0 | 9.52 | -0.07 | -75.0 | 66.67 | -0.19 | -143.18 | 9.52 | 185 | 0.0 | 0.0 | -0.27 | -345.45 | -17.39 |
| 21Q4 (12) | 0.75 | -11.76 | 153.19 | 0.57 | 7.55 | -6.56 | 0.16 | -44.83 | 111.43 | 0 | -100.0 | 0 | 0.01 | 0.0 | -91.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 100.0 | 0 | -100.0 | 100.0 | 0.02 | -91.3 | 102.86 | -0.08 | -172.73 | 94.81 | 0.06 | 0.0 | -80.0 | 0.00 | -100.0 | 0 | -0.04 | -166.67 | 95.18 | -0.04 | 20.0 | 94.94 | 0.44 | -8.33 | 123.78 | 185 | 0.0 | 0.0 | 0.11 | -64.52 | 111.83 |
| 21Q3 (11) | 0.85 | 112.5 | 73.47 | 0.53 | 70.97 | 32.5 | 0.29 | -23.68 | -58.57 | 0.01 | 0 | 0 | 0.01 | -85.71 | -91.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -83.19 | -66.1 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | -50.0 | 0.2 | -83.47 | -62.26 | 0.23 | -75.27 | 387.5 | 0.11 | -90.68 | 0 | 0.06 | 200.0 | 185.71 | 26.07 | 951.21 | 0 | 0.06 | -90.63 | 0 | -0.05 | -150.0 | 82.76 | 0.48 | 11.63 | 146.6 | 185 | 0.0 | 0.0 | 0.31 | -69.61 | 29.17 |
| 21Q2 (10) | 0.4 | 11.11 | -35.48 | 0.31 | 24.0 | 55.0 | 0.38 | -11.63 | -42.42 | 0 | 0 | 0 | 0.07 | -50.0 | -41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 1.19 | 0 | 0 | 0.04 | 0 | 0 | 3.2 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 1.21 | 0 | 168.36 | 0.93 | 400.0 | 146.27 | 1.18 | 402.56 | 174.68 | 0.02 | 0 | 104.65 | 2.48 | 0 | 0 | 0.64 | 404.76 | 175.29 | -0.02 | 90.48 | -120.0 | 0.43 | 304.76 | 142.16 | 185 | 0.0 | 0.0 | 1.02 | 543.48 | 160.36 |
| 21Q1 (9) | 0.36 | 125.53 | -28.0 | 0.25 | -59.02 | 316.67 | 0.43 | 130.71 | -36.76 | 0 | 0 | 0 | 0.14 | 16.67 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 100.0 | -0.31 | 55.71 | 11.43 | -0.39 | 74.68 | -21.88 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -0.21 | 74.7 | -23.53 | -0.21 | 73.42 | -90.91 | -0.21 | 88.65 | -23.53 | 185 | 0.0 | 0.0 | -0.23 | 75.27 | -1050.0 |
| 20Q4 (8) | -1.41 | -387.76 | -356.36 | 0.61 | 52.5 | 2950.0 | -1.4 | -300.0 | -297.18 | 0 | 0 | 0 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -98.31 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.02 | -200.0 | 0 | -0.07 | -113.21 | 93.46 | -0.7 | -775.0 | 44.0 | -1.54 | 0 | -63.83 | 0.3 | 528.57 | 196.77 | 0.00 | 0 | 0 | -0.83 | 0 | -62.75 | -0.79 | -172.41 | -1228.57 | -1.85 | -79.61 | -156.94 | 185 | 0.0 | 0.0 | -0.93 | -487.5 | -1.09 |
| 20Q3 (7) | 0.49 | -20.97 | -18.33 | 0.4 | 100.0 | 0 | 0.7 | 6.06 | 0.0 | 0 | 0 | 0 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 0 | 2850.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 0 | 0 | 0.53 | 129.94 | 239.47 | -0.08 | 96.02 | 83.67 | 0 | 100.0 | 100.0 | -0.07 | 83.72 | -75.0 | 0.00 | 0 | 0 | 0.00 | 100.0 | 100.0 | -0.29 | -390.0 | -625.0 | -1.03 | -0.98 | -390.48 | 185 | 0.0 | 0.0 | 0.24 | 114.2 | 241.18 |
| 20Q2 (6) | 0.62 | 24.0 | -29.55 | 0.2 | 233.33 | 0.0 | 0.66 | -2.94 | -5.71 | 0 | 0 | 0 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.77 | -1509.09 | -2112.5 | -2.01 | -474.29 | -1910.0 | -1.58 | -393.75 | -1655.56 | -0.43 | -1333.33 | -4200.0 | 0.00 | 0 | 0 | -0.85 | -400.0 | -1600.0 | 0.10 | 190.91 | 1100.0 | -1.02 | -500.0 | -3500.0 | 185 | 0.0 | 0.0 | -1.69 | -8350.0 | -834.78 |
| 20Q1 (5) | 0.5 | -9.09 | -10.71 | 0.06 | 200.0 | 0 | 0.68 | -4.23 | -2.86 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.11 | 89.72 | -135.48 | -0.35 | 72.0 | -294.44 | -0.32 | 65.96 | -328.57 | -0.03 | 90.32 | -175.0 | 0.00 | 0 | -100.0 | -0.17 | 66.67 | -312.5 | -0.11 | -257.14 | -22.22 | -0.17 | 76.39 | -312.5 | 185 | 0.0 | 0.0 | -0.02 | 97.83 | -103.92 |
| 19Q4 (4) | 0.55 | -8.33 | 0.0 | 0.02 | 0 | 0.0 | 0.71 | 1.43 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -1.07 | -181.58 | 0.0 | -1.25 | -155.1 | 0.0 | -0.94 | -108.89 | 0.0 | -0.31 | -675.0 | 0.0 | 0.00 | 0 | 0.0 | -0.51 | -112.5 | 0.0 | 0.07 | 275.0 | 0.0 | -0.72 | -242.86 | 0.0 | 185 | 0.0 | 0.0 | -0.92 | -441.18 | 0.0 |
| 19Q3 (3) | 0.6 | -31.82 | 0.0 | 0 | -100.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.44 | 0 | 0.0 | 0 | 0 | 0.0 | -0.38 | -375.0 | 0.0 | -0.49 | -390.0 | 0.0 | -0.45 | -400.0 | 0.0 | -0.04 | -300.0 | 0.0 | 0.00 | 0 | 0.0 | -0.24 | -380.0 | 0.0 | -0.04 | -300.0 | 0.0 | -0.21 | -800.0 | 0.0 | 185 | 0.0 | 0.0 | -0.17 | -173.91 | 0.0 |
| 19Q2 (2) | 0.88 | 57.14 | 0.0 | 0.2 | 0 | 0.0 | 0.7 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.08 | -125.81 | 0.0 | -0.1 | -155.56 | 0.0 | -0.09 | -164.29 | 0.0 | -0.01 | -125.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.05 | -162.5 | 0.0 | -0.01 | 88.89 | 0.0 | 0.03 | -62.5 | 0.0 | 185 | 0.0 | 0.0 | 0.23 | -54.9 | 0.0 |
| 19Q1 (1) | 0.56 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 20.02 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 185 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 |
