資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)110.6-4.0132.5635.6722.84000522.65-21.33-2.07055.11-30.5910.54-11.7769.23-3.8599.45-30.14104.36-15.553.210.94118.880.040.364.243.750.071.15-15.08115.27-8.7-1.61069.54-17.090.51-1.56
2022 (9)115.2211.1624.0-3.920000664.37-7.4115.55-70.0479.4-15.4511.95-8.6872.0-5.26142.36-28.99123.5818.343.181.27118.880.038.7215.823.750.083.78-15.21126.25-7.160.09-89.2983.87-15.840.52-4.32
2021 (8)103.657.5524.98-8.3630.5953.0300717.5642.9451.91115.3993.9125.5113.09-12.1976.076.91200.47-4.19104.43-17.023.1412.14118.880.033.437.493.75-51.9898.8176.26135.9943.190.84099.6585.710.54-4.7
2020 (7)96.3721.5727.26-35.9919.9938.5300502.01-9.824.188.1374.826.1914.9017.7342.96-12.68209.2335.94125.85-21.542.8-2.1118.880.031.14.367.8181.2156.0628.9694.9722.43-2.4053.6650.480.578.69
2019 (6)79.27-2.4142.59-36.6914.43174.8600556.57-8.612.81137.2270.46-17.5812.66-9.8349.2-26.6153.9146.29160.419.792.86-5.3118.880.029.81.854.3114.9343.4723.7177.5713.82-7.81035.6610.710.524.51
2018 (5)81.23-4.1467.2779.295.25-34.3800608.934.755.4-51.485.495.9614.041.1667.03-2.26105.2193.97146.1113.333.02-16.57118.882.029.263.943.750.035.14-0.9968.151.13-2.93032.21-8.440.504.55
2017 (4)84.74-28.9337.52-24.198.016.7900581.349.4811.11-6.6480.6814.4413.884.5368.582.8354.241476.74128.9314.73.62-13.4116.552.028.154.413.75-8.7635.495.3767.394.08-0.31035.181.850.487.38
2016 (3)119.2464.0849.49-10.516.85-46.400531.021.3911.935.2370.51.4213.280.0366.69-4.283.44-4.71112.4156.064.18-13.64114.260.026.963.374.119.633.6814.2564.759.170.86034.5419.350.45-1.17
2015 (2)72.67-2.9355.3-19.0912.78-3.0300523.74-12.288.837.2969.51-14.2213.27-2.2169.67-19.363.61-1.172.0318.614.84-2.62114.260.026.082.523.750.029.4811.1659.316.46-0.54028.94-11.440.451.95
2014 (1)74.86-13.7668.354.0213.1822.3800597.051.756.41-21.5481.033.3313.571.5586.44.213.6567.4360.7310.24.972.05114.260.025.443.333.750.026.52-5.1555.71-1.16.1694.3232.684.980.44-2.33
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)110.6-4.27-4.0132.5623.5235.6722.8414.20000128.3-4.96-15.31-3.68-260.0-174.855.11-15.22-30.5910.54-11.45-11.7769.235.74-3.8599.45-14.78-30.14104.360.86-15.553.211.580.94118.880.00.040.360.04.243.750.00.071.15-4.92-15.08115.27-3.09-8.7-1.61-215.0-1888.8969.54-8.78-17.090.51-0.78-1.56
23Q3 (19)115.53-0.72-3.7126.3614.413.0120.0-0.050.0000135.05.81-17.382.3751.8532.1865.01.66-11.6211.916.9514.3765.47-10.29-18.2116.70.56-27.6103.47-7.9-15.623.16-0.321.61118.880.00.040.360.04.243.750.00.074.833.1-4.05118.941.93-1.271.4220.69-50.3576.236.73-5.670.51-0.3-2.72
23Q2 (18)116.37-2.38-0.1123.04-3.5640.5720.010-8.63000127.59-3.16-28.530.27127.84-92.3763.942.53-17.1711.1311.634.9772.98-2.51-21.85116.05-10.6-34.4112.35-9.712.943.170.01.93118.880.00.040.364.244.243.750.00.072.58-11.78-4.69116.69-6.45-1.63-1.16-223.4-239.7671.42-14.17-7.220.52-0.33-4.39
23Q1 (17)119.213.467.7323.89-0.4668.600-100.0000131.76-13.02-22.94-0.97-119.72-118.1362.36-21.46-18.889.98-16.53-5.7174.863.97-7.98129.81-8.82-33.87124.430.6921.123.17-0.311.28118.880.00.038.720.015.823.750.00.082.27-1.8-21.02124.74-1.2-11.740.94944.44-84.4683.21-0.79-24.50.52-0.16-3.85
22Q4 (16)115.22-3.9711.1624.0-6.21-3.920-100.0-100.0000151.49-7.28-21.714.92182.76-69.0879.47.95-15.4511.9514.78-8.6872.0-10.04-5.26142.36-11.68-28.99123.580.7718.343.182.251.27118.880.00.038.720.015.823.750.00.083.787.42-15.21126.254.8-7.160.09-96.81-89.2983.873.79-15.840.52-1.95-4.32
22Q3 (15)119.982.9920.025.5956.133.0620.0-8.68-33.33000163.39-8.48-11.511.74-50.85-83.3773.55-4.72-21.9210.41-1.85-24.8680.04-14.2930.23161.18-8.89-21.39122.6312.3620.073.110.0-1.58118.880.00.038.720.015.823.750.00.077.992.42-5.93120.471.560.322.82239.7642.4280.814.98-4.810.53-2.01-2.73
22Q2 (14)116.55.2815.6116.3915.67-37.0121.9-5.85-27.0000178.524.410.593.54-33.83-72.8977.190.42-11.210.610.27-24.4393.3914.854.64176.91-9.88-14.28109.146.244.823.11-0.6411.87118.880.00.038.7215.8215.823.750.00.076.15-26.896.58118.62-16.079.20.83-86.28-55.6176.98-30.154.990.540.23-3.53
22Q1 (13)110.666.7612.6514.17-43.27-44.4723.26-23.96-22.44000170.98-11.645.585.35-66.37-57.1776.87-18.15-7.7410.58-19.16-30.1281.357.0462.15196.31-2.08-5.67102.73-1.63-8.573.13-0.3212.19118.880.00.033.430.07.493.750.0-51.98104.165.4151.95141.343.9331.536.05620.248742.86110.2110.660.940.54-0.65-4.09
21Q4 (12)103.653.677.5524.980.6-8.3630.591.9753.03000193.514.824.2515.9152.122.6793.91-0.3125.5113.09-5.56-12.1976.023.6676.91200.47-2.23-4.19104.432.25-17.023.14-0.6312.14118.880.00.033.430.07.493.750.0-51.9898.8119.1876.26135.9913.2443.190.84-57.58135.099.6517.3985.710.54-0.32-4.7
21Q3 (11)99.98-0.7812.3124.83-4.57-33.7330.00.00000184.644.0448.7410.46-19.9174.0494.28.3667.5313.86-1.2819.0261.461.7748.49205.04-0.646.4102.13-1.91-31.573.1613.6712.86118.880.00.033.430.07.493.750.0-51.9882.9116.0492.55120.0910.5546.51.985.88135.3684.8915.78126.620.54-2.81-3.05
21Q2 (10)100.772.5916.0326.021.96-39.7530.00.032400.0000177.479.5963.4813.064.56342.7186.934.3356.3814.04-7.2825.9460.3920.3749.26206.37-0.8310.44104.12-7.33-30.342.78-0.36-1.07118.880.00.033.437.497.493.75-51.98-51.9871.454.2389.32108.631.0941.721.872771.43119.6673.327.07159.720.56-0.35-0.41
21Q1 (9)98.231.93-9.7625.52-6.38-41.2729.9950.03339.09000161.943.9842.612.49-3.7475.5883.3211.3633.815.141.5730.1150.1716.78-4.42208.1-0.5436.61112.36-10.72-30.522.79-0.36-1.76118.880.00.031.10.04.367.810.081.2168.5522.2850.2107.4613.1534.76-0.0797.0899.4268.4827.62104.60.56-1.282.21
20Q4 (8)96.378.2621.5727.26-27.25-35.9919.99038.53000155.7425.4613.9112.97115.81358.374.8233.066.1914.9028.0217.7342.963.79-12.68209.238.5835.94125.85-15.67-21.542.80.0-2.1118.880.00.031.10.04.367.810.081.2156.0630.1928.9694.9715.8622.43-2.457.1469.2753.6643.2550.480.571.418.69
20Q3 (7)89.022.55.7637.47-13.24-25.160-100.0-100.0000124.1414.35-11.276.01103.7399.0156.231.15-25.5811.644.45041.392.3-21.16192.73.1322.37149.24-0.15-7.732.8-0.36-3.11118.880.00.031.10.04.367.810.081.2143.0614.15.881.976.949.57-5.641.11-7.6937.4632.75.520.56-0.177.46
20Q2 (6)86.85-20.224.3143.19-0.6-11.571.2-82.43-89.75000108.56-4.4-25.142.9535.94-33.4155.59-10.73-28.1911.15-4.2040.46-22.92-31.13186.8622.6740.0149.46-7.58-8.952.81-1.06-4.42118.880.00.031.14.364.367.8181.2181.2137.74-17.310.1376.65-3.886.77-9.5121.86-469.4628.23-15.66-21.630.562.2710.45
20Q1 (5)108.8637.3339.7443.452.02-20.076.83-52.67-63.42000113.56-16.94-15.842.17-23.32-14.2362.27-11.62-20.6911.64-8.09052.496.69-26.55152.33-1.0340.01161.720.828.392.84-0.7-4.05118.880.00.029.80.01.854.310.014.9345.644.9921.3879.742.812.93-12.17-55.83-15112.533.47-6.14-10.790.554.989.75
19Q4 (4)79.27-5.820.042.59-14.940.014.43-4.50.0000.0136.72-2.270.02.83-6.290.070.46-6.750.012.6600.049.2-6.290.0153.91-2.260.0160.41-0.830.02.86-1.040.0118.880.00.029.80.00.04.310.00.043.476.810.077.573.690.0-7.81-50.190.035.660.450.00.520.270.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。