損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 (10) | 25.71 | 12.32 | 20.84 | 15.97 | 3.75 | -1.06 | 0.03 | 200.0 | 0.25 | -35.9 | 0.02 | 0 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.06 | 0 | 0.39 | 0 | 1.51 | 88.75 | 0.95 | 28.38 | 0.56 | 5500.0 | 37.20 | 2615.33 | 2.57 | 28.5 | 1.51 | -47.75 | 0.00 | 0 | 37 | 0.0 | 2.99 | 20.56 |
| 2021 (9) | 22.89 | -10.06 | 17.97 | -16.22 | 3.79 | -0.79 | 0.01 | -50.0 | 0.39 | -17.02 | 0 | 0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.05 | 0 | -0.33 | 0 | 0.8 | 0 | 0.74 | 0 | 0.01 | -96.0 | 1.37 | 0 | 2.00 | 0 | 2.89 | 725.71 | 0.00 | 0 | 37 | 0.0 | 2.48 | 33.33 |
| 2020 (8) | 25.45 | -16.26 | 21.45 | -20.2 | 3.82 | -18.55 | 0.02 | -50.0 | 0.47 | -12.96 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | -0.22 | 0 | 0 | 0 | -0.07 | 0 | -0.29 | 0 | -0.11 | 0 | -0.16 | 0 | 0.25 | 0 | 0.00 | 0 | -0.43 | 0 | 0.35 | 0 | 0.00 | 0 | 37 | 0.0 | 1.86 | 250.94 |
| 2019 (7) | 30.39 | 7.2 | 26.88 | 7.52 | 4.69 | 12.74 | 0.04 | 0.0 | 0.54 | 31.71 | 0.01 | 0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | -0.46 | 0 | -1.63 | 0 | -1.25 | 0 | 0 | 0 | 0.00 | 0 | -3.39 | 0 | -2.14 | 0 | 0.00 | 0 | 37 | 0.0 | 0.53 | 0 |
| 2018 (6) | 28.35 | 14.27 | 25.0 | 22.37 | 4.16 | 20.93 | 0.04 | 0.0 | 0.41 | 115.79 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.13 | 550.0 | 0 | 0 | 0.03 | 200.0 | -0.82 | 0 | -1.64 | 0 | -1.49 | 0 | -0.08 | 0 | 0.00 | 0 | -4.05 | 0 | -1.81 | 0 | 0.00 | 0 | 37 | 0.0 | -0.15 | 0 |
| 2017 (5) | 24.81 | 1.85 | 20.43 | 8.32 | 3.44 | -1.99 | 0.04 | -42.86 | 0.19 | 46.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.01 | 0 | -0.09 | 0 | 0.86 | -54.97 | 0.46 | -66.18 | 0.25 | -37.5 | 28.93 | 36.85 | 1.23 | -64.96 | 1.49 | -61.4 | 0.00 | 0 | 37 | 2.78 | 1.7 | -33.85 |
| 2016 (4) | 24.36 | 32.61 | 18.86 | 34.81 | 3.51 | 22.3 | 0.07 | 133.33 | 0.13 | 85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.1 | 0 | -0.07 | 0 | 1.91 | 20.89 | 1.36 | 5.43 | 0.4 | 29.03 | 21.14 | 6.55 | 3.51 | -3.57 | 3.86 | 18.04 | 0.00 | 0 | 36 | 5.88 | 2.57 | 27.86 |
| 2015 (3) | 18.37 | 40.34 | 13.99 | 49.47 | 2.87 | 8.3 | 0.03 | 50.0 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 1.58 | 36.21 | 1.29 | 38.71 | 0.31 | 34.78 | 19.84 | -0.35 | 3.64 | 33.33 | 3.27 | 42.17 | 0.00 | 0 | 34 | 0.0 | 2.01 | 30.52 |
| 2014 (2) | 13.09 | 3.97 | 9.36 | -0.95 | 2.65 | 8.61 | 0.02 | 0.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.08 | 166.67 | 1.16 | 58.9 | 0.93 | 60.34 | 0.23 | 43.75 | 19.91 | -6.08 | 2.73 | 60.59 | 2.30 | 54.36 | 0.00 | 0 | 34 | 0.0 | 1.54 | 40.0 |
| 2013 (1) | 12.59 | 0 | 9.45 | 0 | 2.44 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | -0.03 | 0 | 0.03 | 0 | 0.73 | 0 | 0.58 | 0 | 0.16 | 0 | 21.20 | 0 | 1.70 | 0 | 1.49 | 0 | 0.00 | 0 | 34 | 0 | 1.1 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q1 (20) | 7.34 | 1.24 | 21.12 | 5.6 | 4.48 | 14.29 | 0.97 | -15.65 | 15.48 | 0.01 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.03 | -109.68 | 0.0 | 0.74 | -28.85 | 155.17 | 0.54 | -28.95 | 184.21 | 0.2 | -28.57 | 81.82 | 27.55 | 1.1 | -23.45 | 1.46 | -28.78 | 186.27 | 1.54 | 26.23 | 161.02 | 1.46 | -43.19 | 186.27 | 37 | 0.0 | 0.0 | 1.11 | -21.28 | 68.18 |
| 22Q4 (19) | 7.25 | 23.3 | 20.83 | 5.36 | -3.42 | 20.45 | 1.15 | 36.9 | 8.49 | 0.01 | 0.0 | 0 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -100.0 | 0 | 0 | 100.0 | -0.01 | 66.67 | 0 | 0.31 | 1450.0 | 487.5 | 1.04 | 312.24 | 153.66 | 0.76 | 258.33 | 80.95 | 0.28 | 2900.0 | 2900.0 | 27.25 | 0 | 0 | 2.05 | 257.69 | 81.42 | 1.22 | 190.37 | -9.63 | 2.57 | 394.23 | 28.5 | 37 | 0.0 | 0.0 | 1.41 | 1275.0 | 80.77 |
| 22Q3 (18) | 5.88 | -9.68 | 7.3 | 5.55 | 10.34 | 22.52 | 0.84 | -8.7 | -5.62 | 0.01 | 0.0 | 0 | 0.06 | 0.0 | -45.45 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | -50.0 | 0.02 | -77.78 | 111.76 | -0.49 | -174.24 | -345.45 | -0.48 | -200.0 | -433.33 | -0.01 | -105.56 | -125.0 | 0.00 | -100.0 | 0 | -1.30 | -200.0 | -420.0 | -1.35 | -228.57 | -713.64 | 0.52 | -71.27 | -40.23 | 37 | 0.0 | 0.0 | -0.12 | -111.54 | -138.71 |
| 22Q2 (17) | 6.51 | 7.43 | 15.63 | 5.03 | 2.65 | 14.84 | 0.92 | 9.52 | 0.0 | 0.01 | 0.0 | 0 | 0.06 | 0.0 | -40.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.02 | 0 | 0.0 | 0.09 | 400.0 | 228.57 | 0.66 | 127.59 | 153.85 | 0.48 | 152.63 | 92.0 | 0.18 | 63.64 | 460.0 | 27.46 | -23.7 | 0 | 1.30 | 154.9 | 94.03 | 1.05 | 77.97 | 22.09 | 1.81 | 254.9 | 63.06 | 37 | 0.0 | 0.0 | 1.04 | 57.58 | 48.57 |
| 22Q1 (16) | 6.06 | 1.0 | 5.03 | 4.9 | 10.11 | 6.29 | 0.84 | -20.75 | -8.7 | 0.01 | 0 | 0 | 0.06 | -14.29 | -45.45 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 100.0 | -0.03 | 62.5 | 0 | 0.29 | -29.27 | 20.83 | 0.19 | -54.76 | 18.75 | 0.11 | 1200.0 | 266.67 | 35.99 | 0 | 160.99 | 0.51 | -54.87 | 13.33 | 0.59 | -56.3 | 37.21 | 0.51 | -74.5 | 13.33 | 37 | 0.0 | 0.0 | 0.66 | -15.38 | -4.35 |
| 21Q4 (15) | 6.0 | 9.49 | 3.81 | 4.45 | -1.77 | -5.52 | 1.06 | 19.1 | 8.16 | 0 | 0 | 0 | 0.07 | -36.36 | -36.36 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 90.91 | -0.06 | 0 | 0 | 0 | 100.0 | -100.0 | -0.08 | 52.94 | 66.67 | 0.41 | 472.73 | 356.25 | 0.42 | 566.67 | 310.0 | -0.01 | -125.0 | -114.29 | 0.00 | 0 | 0 | 1.13 | 552.0 | 309.26 | 1.35 | 513.64 | 1127.27 | 2.00 | 129.89 | 565.12 | 37 | 0.0 | 0.0 | 0.78 | 151.61 | 151.61 |
| 21Q3 (14) | 5.48 | -2.66 | -10.46 | 4.53 | 3.42 | -9.4 | 0.89 | -3.26 | -1.11 | 0 | 0 | 0 | 0.11 | 10.0 | -8.33 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | -200.0 | -0.17 | -142.86 | -288.89 | -0.11 | -142.31 | -134.38 | -0.09 | -136.0 | -133.33 | 0.04 | 180.0 | 33.33 | 0.00 | 0 | -100.0 | -0.25 | -137.31 | -133.78 | 0.22 | -74.42 | -55.1 | 0.87 | -21.62 | 690.91 | 37 | 0.0 | 0.0 | 0.31 | -55.71 | -61.73 |
| 21Q2 (13) | 5.63 | -2.43 | -11.2 | 4.38 | -4.99 | -14.45 | 0.92 | 0.0 | 3.37 | 0 | 0 | 0 | 0.1 | -9.09 | -16.67 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | -100.0 | 0 | -0.07 | 0 | -170.0 | 0.26 | 8.33 | -39.53 | 0.25 | 56.25 | -26.47 | -0.05 | -266.67 | -145.45 | 0.00 | -100.0 | -100.0 | 0.67 | 48.89 | -26.37 | 0.86 | 100.0 | 32.31 | 1.11 | 146.67 | 276.19 | 37 | 0.0 | 0.0 | 0.7 | 1.45 | -23.91 |
| 21Q1 (12) | 5.77 | -0.17 | -19.97 | 4.61 | -2.12 | -30.47 | 0.92 | -6.12 | -11.54 | 0 | 0 | -100.0 | 0.11 | 0.0 | -15.38 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.06 | 0 | 0 | -0.01 | -200.0 | 87.5 | 0 | 100.0 | 100.0 | 0.24 | 250.0 | 134.29 | 0.16 | 180.0 | 128.07 | 0.03 | -57.14 | 0.0 | 13.79 | 0 | 0 | 0.45 | 183.33 | 129.22 | 0.43 | 290.91 | 148.31 | 0.45 | 204.65 | 129.22 | 37 | 0.0 | 0.0 | 0.69 | 122.58 | 483.33 |
| 20Q4 (11) | 5.78 | -5.56 | -23.34 | 4.71 | -5.8 | -31.84 | 0.98 | 8.89 | -16.95 | 0 | 0 | -100.0 | 0.11 | -8.33 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 0 | -1000.0 | 0 | 0 | 0 | 0.01 | -50.0 | 150.0 | -0.24 | -366.67 | -4.35 | -0.16 | -150.0 | 79.49 | -0.2 | -174.07 | 66.67 | 0.07 | 133.33 | 0.0 | 0.00 | -100.0 | 0 | -0.54 | -172.97 | 66.87 | 0.11 | -77.55 | 111.0 | -0.43 | -490.91 | 87.32 | 37 | 0.0 | 0.0 | 0.31 | -61.73 | 229.17 |
| 20Q3 (10) | 6.12 | -3.47 | -23.88 | 5.0 | -2.34 | -25.37 | 0.9 | 1.12 | -22.41 | 0 | 0 | -100.0 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.02 | 0 | 166.67 | 0.09 | -10.0 | 150.0 | 0.32 | -25.58 | 0 | 0.27 | -20.59 | 485.71 | 0.03 | -72.73 | -50.0 | 10.45 | -59.64 | 0 | 0.74 | -18.68 | 511.11 | 0.49 | -24.62 | 63.33 | 0.11 | 117.46 | 106.29 | 37 | 0.0 | 0.0 | 0.81 | -11.96 | 50.0 |
| 20Q2 (9) | 6.34 | -12.07 | -9.3 | 5.12 | -22.78 | -22.19 | 0.89 | -14.42 | -24.58 | 0 | -100.0 | -100.0 | 0.12 | -7.69 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.1 | 141.67 | 900.0 | 0.43 | 161.43 | 156.58 | 0.34 | 159.65 | 179.07 | 0.11 | 266.67 | 168.75 | 25.89 | 0 | 0 | 0.91 | 159.09 | 177.12 | 0.65 | 173.03 | 154.62 | -0.63 | 59.09 | 60.13 | 37 | 0.0 | 0.0 | 0.92 | 611.11 | 518.18 |
| 20Q1 (8) | 7.21 | -4.38 | -7.92 | 6.63 | -4.05 | -0.75 | 1.04 | -11.86 | -11.11 | 0.01 | 0.0 | 0.0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.08 | -300.0 | -366.67 | -0.24 | -4.35 | -300.0 | -0.7 | 10.26 | -677.78 | -0.57 | 5.0 | -280.0 | 0.03 | -57.14 | 0.0 | 0.00 | 0 | 0 | -1.54 | 5.52 | -285.0 | -0.89 | 11.0 | -270.83 | -1.54 | 54.57 | -285.0 | 37 | 0.0 | 0.0 | -0.18 | 25.0 | -140.91 |
| 19Q4 (7) | 7.54 | -6.22 | 4.87 | 6.91 | 3.13 | 8.14 | 1.18 | 1.72 | -6.35 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 66.67 | -115.38 | 0 | 0 | 0 | -0.02 | 33.33 | -300.0 | -0.23 | -27.78 | -2400.0 | -0.78 | 0 | -73.33 | -0.6 | -757.14 | -87.5 | 0.07 | 16.67 | 216.67 | 0.00 | 0 | 0 | -1.63 | -805.56 | -87.36 | -1.00 | -433.33 | -12.36 | -3.39 | -93.71 | 16.3 | 37 | 0.0 | 0.0 | -0.24 | -144.44 | -700.0 |
| 19Q3 (6) | 8.04 | 15.02 | 13.88 | 6.7 | 1.82 | 1.67 | 1.16 | -1.69 | 7.41 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -185.71 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | -200.0 | -0.18 | -1900.0 | 77.78 | 0 | 100.0 | 100.0 | -0.07 | 83.72 | 94.4 | 0.06 | 137.5 | 175.0 | 0.00 | 0 | 0 | -0.18 | 84.75 | 94.71 | 0.30 | 125.21 | 125.21 | -1.75 | -10.76 | 44.97 | 37 | 0.0 | 0.0 | 0.54 | 345.45 | 154.0 |
| 19Q2 (5) | 6.99 | -10.73 | -4.51 | 6.58 | -1.5 | 3.46 | 1.18 | 0.85 | 32.58 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0.01 | 116.67 | 200.0 | -0.76 | -744.44 | -1366.67 | -0.43 | -186.67 | -2250.0 | -0.16 | -633.33 | -1700.0 | 0.00 | 0 | -100.0 | -1.18 | -195.0 | -2460.0 | -1.19 | -395.83 | -1587.5 | -1.58 | -295.0 | -818.18 | 37 | 0.0 | 0.0 | -0.22 | -150.0 | -162.86 |
| 19Q1 (4) | 7.83 | 8.9 | 0.0 | 6.68 | 4.54 | 0.0 | 1.17 | -7.14 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | -0.06 | -700.0 | 0.0 | -0.09 | 80.0 | 0.0 | -0.15 | 53.12 | 0.0 | 0.03 | 150.0 | 0.0 | 0.00 | 0 | 0.0 | -0.40 | 54.02 | 0.0 | -0.24 | 73.03 | 0.0 | -0.40 | 90.12 | 0.0 | 37 | 0.0 | 0.0 | 0.44 | 1000.0 | 0.0 |
| 18Q4 (3) | 7.19 | 1.84 | 0.0 | 6.39 | -3.03 | 0.0 | 1.26 | 16.67 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 200.0 | 0.0 | 0.01 | 101.23 | 0.0 | -0.45 | 68.31 | 0.0 | -0.32 | 74.4 | 0.0 | -0.06 | 25.0 | 0.0 | 0.00 | 0 | 0.0 | -0.87 | 74.41 | 0.0 | -0.89 | 25.21 | 0.0 | -4.05 | -27.36 | 0.0 | 37 | 0.0 | 0.0 | 0.04 | 104.0 | 0.0 |
| 18Q3 (2) | 7.06 | -3.55 | 0.0 | 6.59 | 3.62 | 0.0 | 1.08 | 21.35 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | -0.81 | -8000.0 | 0.0 | -1.42 | -2466.67 | 0.0 | -1.25 | -6350.0 | 0.0 | -0.08 | -900.0 | 0.0 | 0.00 | -100.0 | 0.0 | -3.40 | -6900.0 | 0.0 | -1.19 | -1587.5 | 0.0 | -3.18 | -1545.45 | 0.0 | 37 | 0.0 | 0.0 | -1.0 | -385.71 | 0.0 |
| 18Q2 (1) | 7.32 | 0.0 | 0.0 | 6.36 | 0.0 | 0.0 | 0.89 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 9.54 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 37 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 |
