損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 29.1 | -13.68 | 25.64 | -17.1 | 2.21 | -11.95 | 0.01 | 0 | 0.09 | 28.57 | 0 | 0 | 0.01 | 0.0 | 0.08 | -11.11 | 0.02 | -33.33 | 0.02 | 0 | 0 | 0 | -0.01 | 0 | 0.47 | 0 | 1.72 | 0 | 1.62 | 2600.0 | 0.37 | 184.62 | 21.22 | 0 | 4.11 | 2835.71 | 2.95 | 195.0 | 0.00 | 0 | 39 | 0.0 | 2.22 | 441.46 |
| 2022 (9) | 33.71 | 12.37 | 30.93 | 15.5 | 2.51 | 7.26 | 0 | 0 | 0.07 | 133.33 | 0 | 0 | 0.01 | 0.0 | 0.09 | 12.5 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.22 | 0 | -0.33 | 0 | -0.06 | 0 | 0.06 | -95.42 | 0.13 | -59.38 | 0.00 | 0 | 0.14 | -96.06 | 1.00 | -50.0 | 0.00 | 0 | 39 | 5.41 | 0.41 | -76.97 |
| 2021 (8) | 30.0 | 31.75 | 26.78 | 38.4 | 2.34 | 12.5 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.08 | 14.29 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.53 | 0.0 | 1.41 | -24.6 | 1.31 | -15.48 | 0.32 | -21.95 | 22.38 | 2.29 | 3.55 | -19.68 | 2.00 | -23.66 | 0.00 | 0 | 37 | 5.71 | 1.78 | -15.24 |
| 2020 (7) | 22.77 | 25.18 | 19.35 | 24.84 | 2.08 | 23.81 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.07 | 0.0 | 0.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.04 | 300.0 | 0.53 | -18.46 | 1.87 | 11.98 | 1.55 | 13.97 | 0.41 | 36.67 | 21.88 | 20.75 | 4.42 | 10.5 | 2.62 | 43.96 | 0.00 | 0 | 35 | 2.94 | 2.1 | 14.13 |
| 2019 (6) | 18.19 | 22.24 | 15.5 | 17.42 | 1.68 | 66.34 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0.01 | 0.0 | 0.07 | 0.0 | 0.03 | -25.0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.65 | 41.3 | 1.67 | 49.11 | 1.36 | 36.0 | 0.3 | 150.0 | 18.12 | 67.31 | 4.00 | 25.39 | 1.82 | 31.88 | 0.00 | 0 | 34 | 9.68 | 1.84 | 44.88 |
| 2018 (5) | 14.88 | 5.23 | 13.2 | 9.63 | 1.01 | -26.28 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.01 | 0.0 | 0.07 | -12.5 | 0.04 | 0.0 | -0.01 | 0 | 0 | 0 | -0.03 | 0 | 0.46 | -45.88 | 1.12 | -29.11 | 1.0 | -28.06 | 0.12 | -36.84 | 10.83 | -8.61 | 3.19 | -30.65 | 1.38 | 0.0 | 0.00 | 0 | 31 | 3.33 | 1.27 | -26.59 |
| 2017 (4) | 14.14 | 11.69 | 12.04 | 8.76 | 1.37 | 19.13 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0.01 | -50.0 | 0.08 | 33.33 | 0.04 | 300.0 | -0.01 | 0 | 0 | 0 | 0.04 | -20.0 | 0.85 | -20.56 | 1.58 | 3.95 | 1.39 | -3.47 | 0.19 | 137.5 | 11.85 | 133.27 | 4.60 | -28.35 | 1.38 | 45.26 | 0.00 | 0 | 30 | 36.36 | 1.73 | 1.76 |
| 2016 (3) | 12.66 | 0.88 | 11.07 | -2.47 | 1.15 | 26.37 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0.06 | 200.0 | 0.01 | 0 | -0.01 | 0 | 0 | 0 | 0.05 | 0 | 1.07 | 386.36 | 1.52 | 192.31 | 1.44 | 323.53 | 0.08 | -55.56 | 5.08 | -85.02 | 6.42 | 296.3 | 0.95 | 206.45 | 0.00 | 0 | 22 | 4.76 | 1.7 | 150.0 |
| 2015 (2) | 12.55 | -17.54 | 11.35 | -19.73 | 0.91 | 5.81 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0.02 | 0.0 | 0.02 | 0.0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.03 | 0 | 0.22 | 0 | 0.52 | 766.67 | 0.34 | 750.0 | 0.18 | 800.0 | 33.91 | 18.11 | 1.62 | 0 | 0.31 | -39.22 | 0.00 | 0 | 21 | -30.0 | 0.68 | 240.0 |
| 2014 (1) | 15.22 | 2.91 | 14.14 | 2.24 | 0.86 | -4.44 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.02 | 0 | 0.02 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | -0.16 | 0 | 0.06 | -62.5 | 0.04 | -66.67 | 0.02 | -33.33 | 28.71 | 28.46 | 0.00 | 0 | 0.51 | 920.0 | 0.00 | 0 | 30 | 114.29 | 0.2 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 7.85 | 11.82 | -13.64 | 6.82 | 11.8 | -18.52 | 0.71 | 39.22 | 22.41 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0.0 | 0.27 | 80.0 | 325.0 | 0.59 | 5.36 | 2850.0 | 0.57 | 9.62 | 1040.0 | 0.1 | -16.67 | 400.0 | 17.20 | -17.31 | 0 | 1.45 | 10.69 | 1108.33 | 0.77 | -18.95 | 75.0 | 4.12 | 53.73 | 2842.86 | 39 | 0.0 | 0.0 | 0.71 | 4.41 | 373.33 |
| 23Q3 (19) | 7.02 | 4.46 | -14.91 | 6.1 | 4.27 | -22.69 | 0.51 | 2.0 | -21.54 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 86.67 | 0.15 | 150.0 | 200.0 | 0.56 | 30.23 | 227.27 | 0.52 | 33.33 | 248.57 | 0.12 | 20.0 | 500.0 | 20.80 | -5.37 | 0 | 1.31 | 28.43 | 245.56 | 0.95 | 11.76 | 286.27 | 2.68 | 92.81 | 13300.0 | 39 | 0.0 | 0.0 | 0.68 | 21.43 | 312.5 |
| 23Q2 (18) | 6.72 | -10.64 | -23.29 | 5.85 | -14.85 | -25.67 | 0.5 | 2.04 | -21.88 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 60.0 | 0.06 | 700.0 | 200.0 | 0.43 | 186.67 | 65.38 | 0.39 | 160.0 | 77.27 | 0.1 | 100.0 | 25.0 | 21.98 | -40.43 | -28.22 | 1.02 | 168.42 | 75.86 | 0.85 | 107.32 | 66.67 | 1.39 | 265.79 | 51.09 | 39 | 0.0 | 0.0 | 0.56 | 107.41 | 51.35 |
| 23Q1 (17) | 7.52 | -17.27 | -1.18 | 6.87 | -17.92 | 1.03 | 0.49 | -15.52 | -22.22 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.01 | 91.67 | 87.5 | 0.15 | 650.0 | 36.36 | 0.15 | 200.0 | 15.38 | 0.05 | 150.0 | -16.67 | 36.90 | 0 | -30.19 | 0.38 | 216.67 | 8.57 | 0.41 | -6.82 | -24.07 | 0.38 | 171.43 | 8.57 | 39 | 0.0 | 5.41 | 0.27 | 80.0 | 28.57 |
| 22Q4 (16) | 9.09 | 10.18 | 6.69 | 8.37 | 6.08 | 12.05 | 0.58 | -10.77 | -18.31 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 106.67 | 0.0 | -0.12 | 20.0 | -271.43 | 0.02 | 104.55 | -95.0 | 0.05 | 114.29 | -86.11 | 0.02 | 166.67 | -75.0 | 0.00 | 0 | -100.0 | 0.12 | 113.33 | -87.63 | 0.44 | 186.27 | -40.54 | 0.14 | 600.0 | -96.08 | 39 | 0.0 | 5.41 | 0.15 | 146.88 | -70.0 |
| 22Q3 (15) | 8.25 | -5.82 | 7.56 | 7.89 | 0.25 | 11.28 | 0.65 | 1.56 | 27.45 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 12.5 | 0.02 | 100.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.15 | -200.0 | -1600.0 | -0.15 | -850.0 | -168.18 | -0.44 | -269.23 | -251.72 | -0.35 | -259.09 | -220.69 | -0.03 | -137.5 | -137.5 | 0.00 | -100.0 | -100.0 | -0.90 | -255.17 | -213.92 | -0.51 | -200.0 | -383.33 | 0.02 | -97.83 | -99.23 | 39 | 0.0 | 5.41 | -0.32 | -186.49 | -178.05 |
| 22Q2 (14) | 8.76 | 15.11 | 19.18 | 7.87 | 15.74 | 20.71 | 0.64 | 1.59 | 1.59 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -25.0 | -266.67 | 0.02 | 125.0 | -86.67 | 0.26 | 136.36 | -25.71 | 0.22 | 69.23 | -33.33 | 0.08 | 33.33 | 0.0 | 30.62 | -42.07 | 42.68 | 0.58 | 65.71 | -38.3 | 0.51 | -5.56 | 10.87 | 0.92 | 162.86 | -51.58 | 39 | 5.41 | 11.43 | 0.37 | 76.19 | -13.95 |
| 22Q1 (13) | 7.61 | -10.68 | 17.8 | 6.8 | -8.97 | 19.51 | 0.63 | -11.27 | 28.57 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -500.0 | 0 | -0.08 | -214.29 | -188.89 | 0.11 | -72.5 | -69.44 | 0.13 | -63.89 | -60.61 | 0.06 | -25.0 | -25.0 | 52.86 | 151.71 | 141.59 | 0.35 | -63.92 | -63.54 | 0.54 | -27.03 | -12.9 | 0.35 | -90.2 | -63.54 | 37 | 0.0 | 5.71 | 0.21 | -58.0 | -51.16 |
| 21Q4 (12) | 8.52 | 11.08 | 35.45 | 7.47 | 5.36 | 38.59 | 0.71 | 39.22 | 20.34 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.07 | -68.18 | -63.16 | 0.4 | 37.93 | -20.0 | 0.36 | 24.14 | -25.0 | 0.08 | 0.0 | -20.0 | 21.00 | -19.42 | 5.26 | 0.97 | 22.78 | -28.68 | 0.74 | 311.11 | 0.0 | 3.57 | 37.31 | -19.59 | 37 | 0.0 | 5.71 | 0.5 | 21.95 | -12.28 |
| 21Q3 (11) | 7.67 | 4.35 | 36.48 | 7.09 | 8.74 | 47.71 | 0.51 | -19.05 | 6.25 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 14.29 | 0 | -100.0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0.22 | 46.67 | 22.22 | 0.29 | -17.14 | -43.14 | 0.29 | -12.12 | -34.09 | 0.08 | 0.0 | 0.0 | 26.06 | 21.44 | 61.96 | 0.79 | -15.96 | -36.8 | 0.18 | -60.87 | -73.13 | 2.60 | 36.84 | -15.58 | 37 | 5.71 | 5.71 | 0.41 | -4.65 | -28.07 |
| 21Q2 (10) | 7.35 | 13.78 | 36.36 | 6.52 | 14.59 | 45.21 | 0.63 | 28.57 | 10.53 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.15 | 66.67 | 15.38 | 0.35 | -2.78 | -23.91 | 0.33 | 0.0 | 6.45 | 0.08 | 0.0 | -46.67 | 21.46 | -1.92 | -36.3 | 0.94 | -2.08 | 4.44 | 0.46 | -25.81 | 0.0 | 1.90 | 97.92 | 1.06 | 35 | 0.0 | 2.94 | 0.43 | 0.0 | -17.31 |
| 21Q1 (9) | 6.46 | 2.7 | 17.88 | 5.69 | 5.57 | 21.84 | 0.49 | -16.95 | 11.36 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.09 | -52.63 | 125.0 | 0.36 | -28.0 | -10.0 | 0.33 | -31.25 | 0.0 | 0.08 | -20.0 | 14.29 | 21.88 | 9.67 | 20.62 | 0.96 | -29.41 | -2.04 | 0.62 | -16.22 | -16.22 | 0.96 | -78.38 | -2.04 | 35 | 0.0 | 2.94 | 0.43 | -24.56 | -4.44 |
| 20Q4 (8) | 6.29 | 11.92 | 18.68 | 5.39 | 12.29 | 16.41 | 0.59 | 22.92 | 37.21 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.19 | 5.56 | -9.52 | 0.5 | -1.96 | 11.11 | 0.48 | 9.09 | 45.45 | 0.1 | 25.0 | -16.67 | 19.95 | 23.99 | -26.38 | 1.36 | 8.8 | 40.21 | 0.74 | 10.45 | 138.71 | 4.44 | 44.16 | 10.72 | 35 | 0.0 | 2.94 | 0.57 | 0.0 | 14.0 |
| 20Q3 (7) | 5.62 | 4.27 | 30.39 | 4.8 | 6.9 | 28.0 | 0.48 | -15.79 | 4.35 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.18 | 38.46 | -14.29 | 0.51 | 10.87 | 64.52 | 0.44 | 41.94 | 51.72 | 0.08 | -46.67 | 300.0 | 16.09 | -52.24 | 139.08 | 1.25 | 38.89 | 47.06 | 0.67 | 45.65 | 219.05 | 3.08 | 63.83 | 0.98 | 35 | 2.94 | 2.94 | 0.57 | 9.62 | 58.33 |
| 20Q2 (6) | 5.39 | -1.64 | 26.23 | 4.49 | -3.85 | 29.39 | 0.57 | 29.55 | 26.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.13 | 225.0 | -18.75 | 0.46 | 15.0 | -9.8 | 0.31 | -6.06 | -24.39 | 0.15 | 114.29 | 50.0 | 33.69 | 85.72 | 77.78 | 0.90 | -8.16 | -25.62 | 0.46 | -37.84 | -28.12 | 1.88 | 91.84 | -14.16 | 34 | 0.0 | 0.0 | 0.52 | 15.56 | -5.45 |
| 20Q1 (5) | 5.48 | 3.4 | 27.15 | 4.67 | 0.86 | 27.95 | 0.44 | 2.33 | 29.41 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -80.95 | -50.0 | 0.4 | -11.11 | 2.56 | 0.33 | 0.0 | 0.0 | 0.07 | -41.67 | 16.67 | 18.14 | -33.06 | 14.66 | 0.98 | 1.03 | -2.97 | 0.74 | 138.71 | 15.62 | 0.98 | -75.56 | -2.97 | 34 | 0.0 | 3.03 | 0.45 | -10.0 | 2.27 |
| 19Q4 (4) | 5.3 | 22.97 | 0.0 | 4.63 | 23.47 | 0.0 | 0.43 | -6.52 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.45 | 45.16 | 0.0 | 0.33 | 13.79 | 0.0 | 0.12 | 500.0 | 0.0 | 27.10 | 302.67 | 0.0 | 0.97 | 14.12 | 0.0 | 0.31 | 47.62 | 0.0 | 4.01 | 31.48 | 0.0 | 34 | 0.0 | 0.0 | 0.5 | 38.89 | 0.0 |
| 19Q3 (3) | 4.31 | 0.94 | 0.0 | 3.75 | 8.07 | 0.0 | 0.46 | 2.22 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 150.0 | 0.0 | 0.21 | 31.25 | 0.0 | 0.31 | -39.22 | 0.0 | 0.29 | -29.27 | 0.0 | 0.02 | -80.0 | 0.0 | 6.73 | -64.49 | 0.0 | 0.85 | -29.75 | 0.0 | 0.21 | -67.19 | 0.0 | 3.05 | 39.27 | 0.0 | 34 | 0.0 | 0.0 | 0.36 | -34.55 | 0.0 |
| 19Q2 (2) | 4.27 | -0.93 | 0.0 | 3.47 | -4.93 | 0.0 | 0.45 | 32.35 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.16 | 100.0 | 0.0 | 0.51 | 30.77 | 0.0 | 0.41 | 24.24 | 0.0 | 0.1 | 66.67 | 0.0 | 18.95 | 19.79 | 0.0 | 1.21 | 19.8 | 0.0 | 0.64 | 0.0 | 0.0 | 2.19 | 116.83 | 0.0 | 34 | 3.03 | 0.0 | 0.55 | 25.0 | 0.0 |
| 19Q1 (1) | 4.31 | 0.0 | 0.0 | 3.65 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 15.82 | 0.0 | 0.0 | 1.01 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 1.01 | 0.0 | 0.0 | 33 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 |
