8071 能率網通


股價漲跌幅
202220212020
能率網通10.0%32.0%-4.0%
0050-14.86%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
18.0 -13.0% 15.66 18.01 0.06% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率16.2421.1519.9018.2918.9718.5314.6314.3417.0724.36
營業利益率3.522.384.623.522.361.86-0.902.444.518.01
折舊負擔比率3.386.294.923.524.515.313.152.633.092.95
稅前淨利率4.242.444.394.382.682.401.321.827.136.23
股東權益報酬率7.264.009.2813.134.985.190.532.8615.616.77
資產報酬率2.881.713.575.012.472.860.751.897.343.82
本業收入比83.4997.87105.1680.4288.7977.45-70.00132.4363.57128.38
業外獲益比16.513.19-5.1619.5812.0722.55170.00-32.4336.43-28.38
無形資產佔淨值比1.060.530.660.760.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率16.2617.2314.85-12.1421.6320.8620.1621.1122.7522.9421.2518.2617.8718.2916.6618.6920.35
營業利益率2.435.662.740.722.871.892.382.932.396.284.293.964.154.953.283.072.27
稅前淨利率3.355.312.68-2.295.711.552.603.232.523.035.204.664.574.266.474.571.06
本業收入比72.73107.32105.56-25.0050.00117.6592.3190.0095.24205.8882.4685.0090.32116.4250.9466.67218.18
業外獲益比27.27-7.32-0.00125.0050.00-23.537.6910.004.76-105.8817.5415.009.68-16.4249.0633.33-118.18

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)13-71500260395290-14814967105
自由現金流量(百萬)182-42275808731-245-9622-51
稅後淨利(百萬)581570574861137131


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)115-86-18163-4520-23-19-4927199144-1332833-40-61
自由現金流量(百萬)101-89-44322-588-5736-11012058130-3226966-50-205
稅後淨利(百萬)1282721248072017261914232

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)2573386648545484434742402285201818101186
營業利益(百萬)919222419310379-21498295
稅後淨利(百萬)581570574861137131
EPS(完全稀釋)0.000.001.351.100.930.120.210.071.850.00
營收成長率(%)-33.45-20.35-11.4926.162.5285.5613.2311.4952.61N/A
營業利益成長率(%)-1.09-58.9316.0687.3830.38N/AN/A-40.24-13.68N/A
稅後淨利成長率(%)286.67-78.5722.8118.75700.00-45.45266.67-95.77129.03N/A
EPS成長率(%)N/AN/A22.7318.28675.00-42.86200.00-96.22N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)6427716911729401082100193984311081103128613571571163612391038
營業利益(百萬)164419127202427207047515678543824
稅後淨利(百萬)1282721248072017261914232
EPS(完全稀釋)0.030.530.040.130.400.030.090.160.000.140.380.330.500.360.260.440.04
去年同期營收成長率(%)-31.70-28.74-30.97-81.6811.51-2.35-9.25-26.98-37.88-29.47-32.583.7930.730.000.000.00-
去年同期營業利益成長率(%)-40.74120.00-20.83-96.3035.00-71.43-48.94-47.06-64.29-10.26-12.9634.21133.330.000.000.00-
去年同期稅後淨利成長率(%)-95.241300.00-50.00-12.500.00-71.43-80.00-52.94-100.00-63.1642.86-26.091200.000.000.000.00-
去年同期EPS成長率(%)-92.501666.67-55.56-18.750.00-78.57-76.32-51.52-100.00-61.1146.15-25.001150.000.000.000.00-
較上季營收成長率(%)-16.7311.58301.74-81.70-13.128.096.6011.39-23.920.45-14.23-5.23-13.62-3.9732.0419.360.00
較上季營業利益成長率(%)-63.64131.581800.00-96.3035.00-16.67-11.1135.00-71.4348.94-7.84-8.93-28.2144.4442.1158.330.00
較上季稅後淨利成長率(%)-96.431300.00-71.43-66.67950.00-50.00-50.000.00-100.00-65.0017.65-34.6236.8435.71-39.131050.000.00
較上季EPS成長率(%)-94.341225.00-69.23-67.501233.33-66.67-43.750.00-100.00-63.1615.15-34.0038.8938.46-40.911000.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/410.82-24.66-29.782019/128.97-19.48-4.67
2022/315.28-40.25-31.542019/11-9.3-33.75-3.15
2022/1~2-17.12-25.91-25.912019/108.36-27.610.77
2021/122.5-33.28-33.522019/9-1.61-20.55.01
2021/113.26-28.18-33.542019/8-9.36-25.298.67
2021/1013.16-25.02-34.162019/7-4.66-7.3214.9
2021/9-9.95-36.59-35.272019/6-8.99-7.1419.24
2021/88.91-21.97-35.082019/59.4216.1626.01
2021/7147.01-32.09-37.032019/4-12.2917.1928.87
2021/6-249.97-257.84-37.962019/334.8327.4833.05
2021/5-1.244.427.452019/1~2-28.7936.3936.39
2021/4-12.11.568.252018/12-10.3324.0134.64
2021/349.3315.4610.772018/11-0.934.7435.83
2021/1~2-23.377.937.922018/1019.057.6135.97
2020/1210.330.95-23.112018/9-7.5420.5633.24
2020/117.81-0.29-25.162018/812.4418.2835.25
2020/10-4.29-16.12-27.262018/7-4.4826.9838.91
2020/910.8-5.03-28.42018/613.8428.4141.5
2020/8-5.2-15.67-30.862018/510.410.3845.3
2020/79.29-19.37-32.672018/4-4.5910.8960.02
2020/6-0.77-29.67-34.682018/343.3695.2390.16
2020/5-3.94-35.49-35.632018/1~2-28.0487.2587.24
2020/4-0.08-26.51-35.672017/12-2.57101.4478.69
2020/331.1-35.5-38.552017/1115.9129.976.46
2020/1~2-14.17-40.27-40.272017/10-8.9697.3571.29

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
22.054.0-59.25
2021Q4(百萬)2020Q4(百萬)YoY(%)
41.017.0141.17
2021Q3(百萬)2020Q3(百萬)YoY(%)
18.026.0-30.76

EPS較上季
2022Q1(元)2021Q4(元)比率
0.030.53-0.943

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.884.695.275.985.066.235.505.304.883.44
存貨周轉率5.486.588.3210.048.9511.8012.6917.9717.674.85

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q3
應收帳款周轉率1.241.521.37
存貨周轉率1.692.051.93

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.570.690.690.670.650.570.560.500.590.52
金融負債(百萬)80614251370138211141027684497496384
營收淨額(百萬)2573386648545484434742402285201818101186
利息保障倍數10.135.348.8211.176.706.283.694.3019.8812.24
長期銀行借款占稅後淨利比3.1917.473.172.983.8135.6715.2741.671.771.29

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)2573386648545484434742402285201818101186
推銷費用(百萬)102384391412377382126928374
管理費用(百萬)200287331349320304215140141116
研發費(百萬)22101424252214943
推銷費用率(%)3.969.938.067.518.679.015.514.564.596.24
管理費用率(%)7.777.426.826.367.367.179.416.947.799.78
研發費用率(%)0.860.260.290.440.580.520.610.450.220.25

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)6427716911729401082100193984311081103128613571571163612391038
推銷費用(百萬)194720-599411695878611089949711010310297
管理費用(百萬)58375726806274797172928483841018381
研發費(百萬)76773223343434866
推銷費用率(%)2.966.102.89-34.3010.0010.729.499.2710.209.938.077.317.157.006.308.239.34
管理費用率(%)9.034.808.2515.128.515.737.398.418.426.508.346.536.125.356.176.707.80
研發費用率(%)1.090.781.014.070.320.180.200.320.360.360.270.310.220.250.490.480.58

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
8071-能率網通OXXXOOOXXX
19年5.19億94.37%56.82%0.0%137.38%174百萬4.76%

融資使用率
日期股價融資使用率
2022-05-20 -18.047.46%
2022-05-1918.347.59%
2022-05-1818.4548.69%
2022-05-1720.4551.43%
2022-05-1620.8551.73%
2022-05-1321.4551.32%
2022-05-1221.750.91%
2022-05-1122.650.09%
2022-05-1021.750.96%
2022-05-0921.151.22%
2022-05-0620.3550.26%
2022-05-0520.4550.17%
2022-05-0420.249.37%
2022-05-0321.250.55%
2022-04-2920.847.53%
2022-04-2820.146.02%
2022-04-2720.045.68%
2022-04-2620.2546.21%
2022-04-2521.045.90%
2022-04-2221.0546.02%
2022-04-2121.1546.42%
2022-04-2021.1545.82%
2022-04-1921.145.65%
2022-04-1821.6547.80%
2022-04-1521.348.89%
2022-04-1421.948.45%
2022-04-1321.249.12%
2022-04-1221.4547.48%
2022-04-1120.6547.64%
2022-04-0821.847.97%
2022-04-0721.4548.55%
2022-04-0622.449.64%
2022-04-0121.749.27%
2022-03-3119.7546.52%
2022-03-3019.8547.23%
2022-03-2919.446.68%
2022-03-2819.4548.49%
2022-03-2518.8547.78%
2022-03-2419.247.74%
2022-03-2319.046.45%
2022-03-2217.9544.90%
2022-03-2117.844.54%
2022-03-1818.547.77%
2022-03-1717.344.66%
2022-03-1616.944.30%
2022-03-1517.043.21%
2022-03-1417.242.74%
2022-03-1116.943.42%
2022-03-1017.1543.82%
2022-03-0917.2542.69%
2022-03-0816.842.04%
2022-03-0717.0541.18%
2022-03-0417.2540.70%
2022-03-0317.640.57%
2022-03-0217.440.50%
2022-03-0117.440.24%
2022-02-2516.9540.53%
2022-02-2416.440.51%
2022-02-2317.0539.83%
2022-02-2217.2539.38%
2022-02-2117.1539.97%
2022-02-1817.738.49%
2022-02-1717.737.65%
2022-02-1618.2537.75%
2022-02-1518.6535.44%
2022-02-1417.836.50%
2022-02-1117.836.06%
2022-02-1017.835.14%
2022-02-0918.2532.42%
2022-02-0817.7532.34%
2022-02-0718.033.43%
2022-01-2616.731.50%
2022-01-2516.129.93%
2022-01-2415.9529.56%
2022-01-2116.030.30%
2022-01-2016.4530.56%
2022-01-1917.233.95%
2022-01-1817.9536.41%
2022-01-1717.5535.74%
2022-01-1417.0532.19%
2022-01-1317.331.21%
2022-01-1217.130.24%
2022-01-1117.5530.31%
2022-01-1019.4539.59%
2022-01-0720.1543.40%
2022-01-0619.3540.04%
2022-01-0517.641.84%
2022-01-0417.936.91%
2022-01-0316.330.64%
2021-12-3016.130.35%
2021-12-2916.838.14%
2021-12-2815.333.60%
2021-12-2715.827.43%
2021-12-2414.426.50%
2021-12-2313.120.95%
2021-12-2213.120.90%
2021-12-2113.0520.57%
2021-12-2012.920.42%
2021-12-1712.919.56%
2021-12-1613.119.11%
2021-12-1512.8517.85%
2021-12-1412.817.60%
2021-12-1313.017.01%
2021-12-1012.9516.85%
2021-12-0912.7515.92%
2021-12-0812.6515.04%
2021-12-0712.213.58%
2021-12-0612.313.60%
2021-12-0312.213.58%
2021-12-0212.113.45%
2021-12-0112.2513.44%
2021-11-3012.213.46%
2021-11-2912.114.48%
2021-11-2612.315.21%
2021-11-2512.415.42%
2021-11-2412.4515.39%
2021-11-2312.415.39%
2021-11-2212.515.35%
2021-11-1912.5515.44%
2021-11-1812.615.34%
2021-11-1712.4515.26%
2021-11-1612.415.12%
2021-11-1512.515.72%
2021-11-1212.616.94%
2021-11-1112.6517.20%
2021-11-1012.7518.15%
2021-11-0912.918.44%
2021-11-0813.018.53%
2021-11-0513.019.34%
2021-11-0412.819.21%
2021-11-0312.8519.34%
2021-11-0212.919.20%
2021-11-0113.1519.35%
2021-10-2913.0519.12%
2021-10-2813.0519.30%
2021-10-2712.7515.71%
2021-10-2612.6516.04%
2021-10-2512.4515.44%
2021-10-2212.315.10%
2021-10-2112.4514.90%
2021-10-2012.4514.60%
2021-10-1912.514.53%
2021-10-1812.2514.66%
2021-10-1512.514.85%
2021-10-1412.414.28%
2021-10-1312.013.53%
2021-10-1212.013.55%
2021-10-0812.014.33%
2021-10-0712.3513.96%
2021-10-0612.0513.82%
2021-10-0512.0513.58%
2021-10-0411.7513.42%
2021-10-0112.2513.59%
2021-09-3012.6513.84%
2021-09-2913.012.98%
2021-09-2812.8512.41%
2021-09-2711.710.67%
2021-09-2411.610.61%
2021-09-2311.610.61%
2021-09-2211.510.59%
2021-09-1711.510.52%
2021-09-1611.511.09%
2021-09-1511.511.08%
2021-09-1411.5511.08%
2021-09-1311.511.07%
2021-09-1011.6511.05%
2021-09-0911.611.06%
2021-09-0811.511.06%
2021-09-0711.611.05%
2021-09-0611.611.09%
2021-09-0311.711.08%
2021-09-0211.811.09%
2021-09-0111.811.15%
2021-08-3111.811.18%
2021-08-3011.7511.18%
2021-08-2711.611.19%
2021-08-2611.711.19%
2021-08-2511.6511.22%
2021-08-2411.411.23%
2021-08-2311.611.39%
2021-08-2011.811.69%
2021-08-1911.811.69%
2021-08-1811.9511.71%
2021-08-1711.711.70%
2021-08-1611.911.70%
2021-08-1312.111.63%
2021-08-1212.411.66%
2021-08-1112.5511.65%
2021-08-1012.6511.74%
2021-08-0912.6511.81%
2021-08-0612.711.74%
2021-08-0512.6511.73%
2021-08-0412.711.69%
2021-08-0312.6511.66%
2021-08-0212.8512.37%
2021-07-3012.9512.34%
2021-07-2913.012.34%
2021-07-2813.0512.33%
2021-07-2713.012.41%
2021-07-2613.0512.40%
2021-07-2313.012.52%
2021-07-2212.912.54%
2021-07-2112.912.47%
2021-07-2012.8512.96%
2021-07-1912.9512.99%
2021-07-1612.9513.08%
2021-07-1512.9512.85%
2021-07-1412.813.01%
2021-07-1312.8513.06%
2021-07-1212.7512.77%
2021-07-0913.2513.49%
2021-07-0813.3513.63%
2021-07-0713.0513.62%
2021-07-0612.8513.59%
2021-07-0512.913.82%
2021-07-0212.7513.89%
2021-07-0112.6514.04%
2021-06-3012.8514.30%
2021-06-2912.714.24%
2021-06-2812.7514.23%
2021-06-2512.814.23%
2021-06-2412.814.50%
2021-06-2312.814.42%
2021-06-2212.814.32%
2021-06-2112.814.46%
2021-06-1812.914.19%
2021-06-1713.114.08%
2021-06-1612.8514.19%
2021-06-1512.914.63%
2021-06-1113.014.71%
2021-06-1013.1514.81%
2021-06-0913.0514.66%
2021-06-0812.9514.90%
2021-06-0712.8514.82%
2021-06-0412.7514.93%
2021-06-0312.814.77%
2021-06-0212.7514.66%
2021-06-0113.0514.67%
2021-05-3112.914.65%
2021-05-2812.7514.52%

能率網通熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。