6651 全宇昕


股價漲跌幅
20222021
全宇昕-18.0%-25.0%
0050-14.14%3.82%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
89.7 16.48% 104.48 120.15 33.95% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率35.7930.4331.7628.6131.3028.3929.2629.7539.16
營業利益率19.7113.7912.5110.4111.505.552.991.9914.50
折舊負擔比率0.680.840.890.200.790.911.370.600.00
稅前淨利率19.1112.2511.129.7810.825.181.981.6011.30
股東權益報酬率33.4823.9222.3619.5822.9012.023.452.6520.33
資產報酬率20.1112.6511.179.5411.256.022.202.050.00
本業收入比103.22113.01112.50107.29106.10108.82150.00125.00128.00
業外獲益比-3.22-12.33-12.50-6.25-6.10-5.88-50.00-25.00-28.00
無形資產佔淨值比0.270.571.020.890.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q2
營業毛利率36.9733.9635.9637.1236.4132.2730.1029.4230.7533.9631.1130.92
營業利益率20.4617.5320.4422.5818.5116.1214.0512.1013.0314.7611.0912.06
稅前淨利率25.9117.0020.7020.1318.7214.0612.0411.2013.6811.0410.4711.53
本業收入比78.90104.0098.89111.69100.00114.29118.42108.4794.44134.48107.14105.45
業外獲益比21.10-2.671.11-11.691.47-14.29-15.79-8.475.56-34.48-7.14-5.45

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)356266-18-29251-950
自由現金流量(百萬)2337259-32-39-747-970
稅後淨利(百萬)253119937268287638


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q2
營運現金流量(百萬)-2246-29-21727-3867374746173
自由現金流量(百萬)-2744-290724-5669314649164
稅後淨利(百萬)836172635743324429272442

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)162711931010985761658512496440
營業利益(百萬)3211651261038737151064
稅後淨利(百萬)253119937268287638
EPS(完全稀釋)7.734.123.553.043.381.430.380.002.04
營收成長率(%)36.3818.122.5429.4315.6528.523.2312.73N/A
營業利益成長率(%)94.5530.9522.3318.39135.14146.6750.00-84.38N/A
稅後淨利成長率(%)112.6127.9629.175.88142.86300.0016.67-84.21N/A
EPS成長率(%)87.6216.0616.78-10.06136.36276.32N/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q3
營收(百萬)4194444363813653463205282602642694780256283
營業利益(百萬)8678898668564564343930580-444
稅後淨利(百萬)8361726357433244292724420-1437
EPS(完全稀釋)2.511.882.181.921.811.491.121.711.101.050.911.630.00-0.591.58
去年同期營收成長率(%)14.7928.3236.25-27.8440.3831.0618.9610.460.003.12-4.950.000.000.000.00
去年同期營業利益成長率(%)26.4739.2997.7834.38100.0043.5950.0010.340.001075.00-31.820.000.000.000.00
去年同期稅後淨利成長率(%)45.6141.86125.0043.1896.5559.2633.334.760.00292.86-35.140.000.000.000.00
去年同期EPS成長率(%)38.6726.1794.6412.2864.5541.9023.084.910.00277.97-42.410.000.000.000.00
較上季營收成長率(%)-5.631.8314.444.385.498.12-39.39103.08-1.52-1.86-43.720.00-100.00-9.540.00
較上季營業利益成長率(%)10.26-12.363.4926.4721.4324.44-29.6988.24-12.8230.00-48.280.00100.00-109.090.00
較上季稅後淨利成長率(%)36.07-15.2814.2910.5332.5634.38-27.2751.727.4112.50-42.860.00100.00-137.840.00
較上季EPS成長率(%)33.51-13.7613.546.0821.4833.04-34.5055.454.7615.38-44.170.00100.00-137.340.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-14.12-0.4410.52021/323.0920.140.45
2022/328.0229.4714.632021/1~2-29.61215.5353.69
2022/1~2-7.637.097.09N/AN/AN/AN/A
2021/1216.3943.1436.33N/AN/AN/AN/A
2021/1123.0324.1435.56N/AN/AN/AN/A
2021/10-12.2616.3937.0N/AN/AN/AN/A
2021/9-7.3523.3339.53N/AN/AN/AN/A
2021/80.1652.1142.0N/AN/AN/AN/A
2021/731.8835.7840.44N/AN/AN/AN/A
2021/6-13.631.1641.41N/AN/AN/AN/A
2021/5-4.9965.1743.42020/40.0224.8811.34
2021/411.6834.1138.662020/333.5825.186.78

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
109.068.060.294
2021Q4(百萬)2020Q4(百萬)YoY(%)
75.049.053.061
2021Q3(百萬)2020Q3(百萬)YoY(%)
90.038.0136.84

EPS較上季
2022Q1(元)2021Q4(元)比率
2.511.880.3351

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015
應收帳款周轉率3.163.032.933.273.013.102.90
存貨周轉率3.073.232.131.881.852.111.59

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
202120202019201820172016201520142013
負債比0.340.480.490.570.520.560.570.570.48
金融負債(百萬)1462282003012081811802180
營收淨額(百萬)162711931010985761658512496440
利息保障倍數232.5036.1716.4514.4717.627.743.322.780.00
長期銀行借款占稅後淨利比0.090.270.030.060.120.211.142.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)162711931010985761658512496440
推銷費用(百萬)133909581677258670
管理費用(百萬)87777066535249440
研發費(百萬)41312928312727270
推銷費用率(%)8.177.549.418.228.8010.9411.3313.510.00
管理費用率(%)5.356.456.936.706.967.909.578.870.00
研發費用率(%)2.522.602.872.844.074.105.275.440.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q2
營收淨額(百萬)419444436381365346320528260264269478
推銷費用(百萬)353836293026234121272641
管理費用(百萬)242223172621203618171935
研發費(百萬)10139910881577814
推銷費用率(%)8.358.568.267.618.227.517.197.778.0810.239.678.58
管理費用率(%)5.734.955.284.467.126.076.256.826.926.447.067.32
研發費用率(%)2.392.932.062.362.742.312.502.842.692.652.972.93

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6651-全宇昕XXXOOOXOXO
1年3.30億52.06%44.54%0.0%116.97%-26百萬35.08%

融資使用率
日期股價融資使用率
2022-05-18 -89.76.03%
2022-05-1789.56.02%
2022-05-1687.06.44%
2022-05-1387.06.47%
2022-05-1284.26.46%
2022-05-1185.76.43%
2022-05-1087.16.43%
2022-05-0986.16.33%
2022-05-0687.96.37%
2022-05-0588.16.32%
2022-05-0486.36.20%
2022-05-0382.56.06%
2022-04-2983.96.01%
2022-04-2882.85.97%
2022-04-2782.35.95%
2022-04-2683.15.79%
2022-04-2585.05.67%
2022-04-2288.75.78%
2022-04-2190.26.02%
2022-04-2090.76.12%
2022-04-1990.76.01%
2022-04-1890.76.18%
2022-04-1593.06.32%
2022-04-1494.46.24%
2022-04-1396.96.58%
2022-04-1296.06.54%
2022-04-1197.46.50%
2022-04-0897.76.53%
2022-04-0796.86.53%
2022-04-0697.86.52%
2022-04-0197.06.49%
2022-03-3198.06.41%
2022-03-3099.36.58%
2022-03-2998.46.69%
2022-03-2898.06.77%
2022-03-2598.66.94%
2022-03-2498.06.71%
2022-03-2398.26.69%
2022-03-2297.06.50%
2022-03-2197.06.46%
2022-03-1895.26.50%
2022-03-1793.36.58%
2022-03-1690.86.53%
2022-03-1592.16.74%
2022-03-1493.76.63%
2022-03-1193.16.64%
2022-03-1095.06.65%
2022-03-0993.36.61%
2022-03-0892.46.57%
2022-03-0796.57.05%
2022-03-0499.07.12%
2022-03-03101.07.04%
2022-03-02100.06.97%
2022-03-01100.56.98%
2022-02-2598.17.00%
2022-02-2496.76.93%
2022-02-23101.07.12%
2022-02-22101.07.05%
2022-02-21103.07.14%
2022-02-18102.57.14%
2022-02-17101.57.12%
2022-02-16103.08.57%
2022-02-15101.08.96%
2022-02-14103.59.37%
2022-02-11106.09.50%
2022-02-10110.011.89%
2022-02-09108.511.64%
2022-02-08107.012.82%
2022-02-07107.013.52%
2022-01-26109.013.64%
2022-01-25110.013.79%
2022-01-24112.013.75%
2022-01-21111.513.87%
2022-01-20116.013.97%
2022-01-19115.015.00%
2022-01-18116.514.62%
2022-01-17120.516.00%
2022-01-14114.013.57%
2022-01-13113.513.92%
2022-01-12109.08.99%
2022-01-11107.59.04%
2022-01-10110.59.41%
2022-01-07106.58.58%
2022-01-06109.58.60%
2022-01-05110.08.59%
2022-01-04111.58.59%
2022-01-03110.08.18%
2021-12-30107.56.87%
2021-12-29105.56.89%
2021-12-28106.06.88%
2021-12-27104.07.21%
2021-12-24105.07.22%
2021-12-23106.06.88%
2021-12-22106.06.87%
2021-12-21107.06.92%
2021-12-20106.56.93%
2021-12-17106.06.93%
2021-12-16108.57.03%
2021-12-15108.07.15%
2021-12-14105.07.42%
2021-12-13109.07.61%
2021-12-10108.07.61%
2021-12-09109.07.61%
2021-12-08107.57.73%
2021-12-07109.57.34%
2021-12-06112.07.27%
2021-12-03109.06.81%
2021-12-02107.06.60%
2021-12-01107.06.54%
2021-11-30107.06.60%
2021-11-29105.06.70%
2021-11-26107.06.66%
2021-11-25111.06.70%
2021-11-24111.56.61%
2021-11-23110.06.70%
2021-11-22111.56.77%
2021-11-19113.06.92%
2021-11-18114.07.12%
2021-11-17119.07.00%
2021-11-16108.57.21%
2021-11-15109.57.14%
2021-11-12105.57.25%
2021-11-11103.57.32%
2021-11-10105.07.39%
2021-11-09105.07.44%
2021-11-08105.07.63%
2021-11-05108.57.39%
2021-11-04110.07.33%
2021-11-03109.07.40%
2021-11-02108.57.31%
2021-11-01113.07.25%
2021-10-29111.57.27%
2021-10-28108.57.42%
2021-10-27111.07.32%
2021-10-26109.57.34%
2021-10-25112.07.18%
2021-10-22111.07.66%
2021-10-21109.56.86%
2021-10-2099.86.70%
2021-10-1999.66.66%
2021-10-1897.06.61%
2021-10-1597.86.47%
2021-10-1495.56.37%
2021-10-1394.66.54%
2021-10-1297.86.54%
2021-10-08103.56.66%
2021-10-07105.56.70%
2021-10-0699.16.64%
2021-10-0598.86.65%
2021-10-0496.96.70%
2021-10-01100.06.87%
2021-09-30109.56.99%
2021-09-29109.56.93%
2021-09-28113.06.95%
2021-09-27112.07.10%
2021-09-24112.07.06%
2021-09-23110.06.98%
2021-09-22108.06.88%
2021-09-17113.07.08%
2021-09-16112.07.21%
2021-09-15111.57.27%
2021-09-14112.07.51%
2021-09-13112.07.71%
2021-09-10115.57.68%
2021-09-09115.57.77%
2021-09-08111.57.75%
2021-09-07114.57.97%
2021-09-06118.58.06%
2021-09-03123.57.90%
2021-09-02124.57.97%
2021-09-01123.57.51%
2021-08-31122.56.83%
2021-08-30118.56.59%
2021-08-27116.56.32%
2021-08-26118.06.30%
2021-08-25119.56.03%
2021-08-24114.06.08%
2021-08-23117.55.97%
2021-08-20110.55.91%
2021-08-19110.05.50%
2021-08-18120.54.95%
2021-08-17114.04.90%
2021-08-16118.04.88%
2021-08-13122.54.87%
2021-08-12124.54.79%
2021-08-11122.54.58%
2021-08-10127.04.14%
2021-08-09130.03.85%
2021-08-06135.02.48%

全宇昕熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。