現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)3.36304.82-2.9200.37-42.19-0.9500.44109.520.0775.0000.52120.672.29-34.011.88-38.360.130.00.030.0164.71537.0
2022 (9)0.830-0.6200.6418.52-1.1900.2116.670.04-20.0000.24-23.253.478.13.0520.550.1318.180.030.025.860
2021 (8)-0.0200.200.540-0.400.18-51.350.050000.3103.2194.552.53112.610.1110.00.030.0-0.750
2020 (7)0.56-78.95-0.190-0.050-0.0100.37-85.710000-0.0001.6530.951.1927.960.111.110.030.042.42-83.25
2019 (6)2.660-0.070-1.3100.010.02.5900.05150.0000.50143.811.2622.330.9329.170.09350.00.030.0253.330
2018 (5)-0.180-0.1400.51-27.140.01-50.0-0.3200.020.0000.20-22.741.0318.390.725.880.02-66.670.0350.0-23.380
2017 (4)-0.290-0.100.76900.00.020-0.3900.02-50.0000.26-56.770.87135.140.68142.860.060.00.02100.0-38.160
2016 (3)0.02-96.08-0.0900.01000-0.0700.040.0-0.0500.61-22.190.37146.670.28300.00.06-14.290.010.05.71-98.32
2015 (2)0.510-0.040-0.3400.0300.4700.04-66.67000.78-67.710.1550.00.0716.670.07133.330.010.0340.000
2014 (1)-0.950-0.0200.870-0.080-0.9700.120002.4200.1-84.380.06-84.210.0300.010-950.000
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)1.77510.340.0-0.180.77-350.0-0.24-26.32-250.00.72175.7941.181.67826.09-7.730.010.000000.312.4500.5218.18-46.940.04-94.37-93.10.030.00.00.010.002212.505621.98662.5
23Q3 (19)0.29-40.82-32.56-0.5259.38-333.33-0.19-125.3364.81-0.95-1050.0-693.75-0.2370.89-174.190.010.000000.305.0900.44-37.14-21.430.711.439.230.030.00.00.010038.67-42.39-38.85
23Q2 (18)0.49-39.51148.04-1.28-25.49-161.220.751400.0733.330.1112.2108.93-0.79-276.1947.680.01-75.000000.28-76.2100.79.38-34.580.759.09-30.00.030.00.000-100.067.12-61.05168.44
23Q1 (17)0.81-54.24338.24-1.02-2650.0-1940.00.05-68.75-94.62-0.82-260.78-10.81-0.21-111.646.150.0400.00001.20025.450.64-34.69-25.580.44-24.14-46.990.030.00.000-100.0172.34-40.61540.99
22Q4 (16)1.77311.63284.780.04133.33300.00.16129.63-63.640.51218.75131.821.81483.87311.36000000-0.00000.9875.025.640.58-10.77-4.920.030.00.000-100.0290.16358.86310.01
22Q3 (15)0.43142.16226.47-0.1275.510-0.54-700.0-440.00.16114.29-11.110.31120.53191.1800-100.0000-0.000-100.00.56-47.66-37.080.65-35.0-9.720.030.00.00-100.0-100.063.24164.48241.35
22Q2 (14)-1.02-200.0-385.71-0.49-880.0-333.330.09-90.32111.54-1.12-51.35-41.77-1.51-287.1800-100.0-100.0000-0.00-100.0-100.01.0724.4224.421.020.4858.730.030.050.00.010.00.0-98.08-150.96-208.24
22Q1 (13)-0.34-173.91-585.71-0.05-150.000.93111.36-5.1-0.74-436.36-7300.0-0.39-188.64-657.140.040300.00000.950248.450.8610.2626.470.8336.0745.610.030.050.00.010.00.0-39.08-155.22-434.98
21Q4 (12)0.46235.2970.37-0.02033.330.44540.01000.00.2222.222100.00.44229.4183.330-100.00000-0.00-100.000.78-12.3639.290.61-15.2841.860.030.050.00.010.00.070.77258.1920.57
21Q3 (11)-0.34-61.910.530-100.0100.0-0.187.18-133.330.18122.781900.0-0.34039.290.03200.000000.69162.1600.893.4997.780.7214.29125.00.0350.050.00.010.00.0-44.74-40.658.8
21Q2 (10)-0.21-400.0-131.340.210950.0-0.78-179.59-95.0-0.79-7800.000-100.0-100.00.010.000000.26-4.200.8626.4734.380.6310.5343.180.020.0-60.00.010.0-50.0-31.82-372.73-124.22
21Q1 (9)0.07-74.07-81.080100.0100.00.982350.01500.0-0.01-200.000.07-70.83-77.420.01000000.27000.6821.43100.00.5732.5696.550.020.00.00.010.00.011.67-80.12-89.91
20Q4 (8)0.27171.05-42.55-0.0383.33-200.00.04-86.67110.00.01200.0-66.670.24142.86-47.83000000-0.00000.5624.4443.590.4334.3859.260.020.00.00.010.00.058.70154.06-62.53
20Q3 (7)-0.38-156.72-182.61-0.18-1000.0-700.00.3175.0528.57-0.01050.0-0.56-181.16-214.29000000-0.00000.45-29.6950.00.32-27.2733.330.02-60.00.00.01-50.00.0-108.57-182.64-163.73
20Q2 (6)0.6781.08-61.270.02133.33122.22-0.4-471.4352.380000.69122.58-57.9300-100.0000-0.000-100.00.6488.2410.340.4451.724.760.05150.025.00.02100.00.0131.3713.62-63.55
20Q1 (5)0.37-21.280-0.06-500.00-0.0782.500-100.000.31-32.610000000-0.00000.34-12.8200.297.4100.020.000.010.00115.62-26.20
19Q4 (4)0.472.170.0-0.01-133.330.0-0.4-471.430.00.03250.00.00.46-6.120.0000.0000.0-0.0000.00.3930.00.00.2712.50.00.020.00.00.010.00.0156.67-8.040.0
19Q3 (3)0.46-73.410.00.03133.330.0-0.0791.670.0-0.0200.00.49-70.120.00-100.00.0000.0-0.00-100.00.00.3-48.280.00.24-42.860.00.02-50.00.00.01-50.00.0170.37-52.730.0
19Q2 (2)1.7300.0-0.0900.0-0.8400.0000.01.6400.00.0500.0000.01.0500.00.5800.00.4200.00.0400.00.0200.0360.4200.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。