6642 富致


股價漲跌幅
202220212020
富致-9.0%49.0%31.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
63.4 16.36% 73.77 84.83 33.8% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率54.4745.9843.6444.9842.2943.0146.4844.5044.73
營業利益率32.1723.3919.4820.1719.7016.9719.1116.6219.61
折舊負擔比率3.695.056.083.073.223.483.012.940.00
稅前淨利率31.2922.1019.4922.3917.4615.8620.3019.1720.09
股東權益報酬率19.1314.9313.0818.1615.4313.0517.1716.9016.65
資產報酬率13.8811.6310.4314.1912.0610.1213.1613.410.00
本業收入比103.23106.25100.0089.47114.29107.2794.0386.4498.11
業外獲益比-2.69-6.250.009.47-12.86-7.275.9713.561.89
無形資產佔淨值比0.140.270.460.560.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率53.1655.4655.2554.0452.8549.3843.4546.0844.3446.1542.2443.4742.4841.9246.6944.6146.47
營業利益率32.0136.7226.9732.8132.4029.0921.6423.6417.6524.8018.5816.9417.2216.6423.6221.6018.29
稅前淨利率43.6236.3327.1728.8832.7626.7120.2319.7120.7518.8618.0819.8021.2919.1222.7930.9315.73
本業收入比73.44100.00100.00115.0097.78108.82104.35120.0085.00130.00105.8885.0080.0084.21104.0068.57118.75
業外獲益比26.56-1.720.00-12.500.00-8.82-8.70-20.0015.00-30.00-0.0015.0020.0010.53-4.0031.43-18.75

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)15711397129517766430
自由現金流量(百萬)-43329-6631198239210
稅後淨利(百萬)1538162745744544944


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)903764322443292912222916305935268
自由現金流量(百萬)-9-28023-13-16419-1757-30-143250256045-8611
稅後淨利(百萬)5146353736271919161514171614202713

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)596436395423404345332306265
營業利益(百萬)19210277858059635152
稅後淨利(百萬)1538162745744544944
EPS(完全稀釋)4.632.562.122.642.091.672.170.002.06
營收成長率(%)36.7010.38-6.624.7017.103.928.5015.47N/A
營業利益成長率(%)88.2432.47-9.416.2535.59-6.3523.53-1.92N/A
稅後淨利成長率(%)88.8930.65-16.2229.8229.55-18.5210.2011.36N/A
EPS成長率(%)80.8620.75-19.7026.3225.15-23.04N/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)14715916113913712711210296104971019498109113103
營業利益(百萬)4758444644372424172618171616262419
稅後淨利(百萬)5146353736271919161514171614202713
EPS(完全稀釋)1.361.391.091.181.130.860.600.600.510.530.490.590.570.510.710.970.47
去年同期營收成長率(%)7.3025.2043.7536.2742.7122.1215.460.992.136.12-11.01-10.62-8.740.000.000.00-
去年同期營業利益成長率(%)6.8256.7683.3391.67158.8242.3133.3341.186.2562.50-30.77-29.17-15.790.000.000.00-
去年同期稅後淨利成長率(%)41.6770.3784.2194.74125.0080.0035.7111.760.007.14-30.00-37.0423.080.000.000.00-
去年同期EPS成長率(%)20.3561.6381.6796.67121.5762.2622.451.69-10.533.92-30.99-39.1821.280.000.000.00-
較上季營收成長率(%)-7.55-1.2415.831.467.8713.399.806.25-7.697.22-3.967.45-4.08-10.09-3.549.710.00
較上季營業利益成長率(%)-18.9731.82-4.354.5518.9254.170.0041.18-34.6244.445.886.250.00-38.468.3326.320.00
較上季稅後淨利成長率(%)10.8731.43-5.412.7833.3342.110.0018.756.677.14-17.656.2514.29-30.00-25.93107.690.00
較上季EPS成長率(%)-2.1627.52-7.634.4231.4043.330.0017.65-3.778.16-16.953.5111.76-28.17-26.80106.380.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-17.25-8.433.582019/125.3917.4-6.42
2022/341.01-0.957.612019/11-3.71.91-8.24
2022/1~2-40.3712.7512.742019/108.38-0.92-9.17
2021/120.9526.3736.492019/91.99-11.92-10.07
2021/1111.5324.7137.622019/8-5.66-11.33-9.83
2021/10-5.9625.239.242019/78.78-11.36-9.62
2021/9-11.1327.3941.012019/6-10.98-12.49-9.32
2021/815.7658.7943.082019/5-2.96-15.91-8.7
2021/74.3946.6740.582019/4-1.26-1.26-6.57
2021/69.5343.0839.512019/347.84-9.37-8.43
2021/5-3.537.9138.782019/1~2-28.35-7.84-7.84
2021/4-10.4828.6138.992018/12-8.5-21.04.74
2021/353.3321.3542.852018/11-6.38-17.027.5
2021/1~2-35.7959.8459.842018/10-3.64-9.010.22
2020/12-0.3723.610.362018/92.675.8112.79
2020/1111.9730.779.072018/8-5.72.5913.74
2020/10-4.3212.466.842018/77.45.4715.5
2020/910.7627.46.172018/6-14.468.2417.41
2020/86.9317.33.552018/513.9431.819.39
2020/71.833.481.652018/4-9.3723.6816.16
2020/65.5710.541.332018/361.5517.7113.75
2020/5-10.01-6.79-0.382018/1~2-36.47011.41
2020/4-15.540.51.312017/12-3.8922.7116.91
2020/369.9717.51.622017/112.6621.9817.76
2020/1~2-13.22-8.17-8.172017/1012.0432.2516.39

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
64.045.042.222
2021Q4(百萬)2020Q4(百萬)YoY(%)
58.034.070.588
2021Q3(百萬)2020Q3(百萬)YoY(%)
44.023.091.304

EPS較上季
2022Q1(元)2021Q4(元)比率
1.361.39-0.021

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015
應收帳款周轉率3.943.673.673.713.934.023.91
存貨周轉率3.543.472.923.002.651.951.79

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
202120202019201820172016201520142013
負債比0.290.250.200.220.220.210.240.230.18
金融負債(百萬)22636666660
營收淨額(百萬)596436395423404345332306265
利息保障倍數395.78299.53228.20558.60624.65521.851069.431066.040.00
長期銀行借款占稅後淨利比1.480.040.060.080.040.140.110.040.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)596436395423404345332306265
推銷費用(百萬)36303032303135350
管理費用(百萬)74454550414137340
研發費(百萬)23222119201818160
推銷費用率(%)6.046.887.597.577.438.9910.5411.440.00
管理費用率(%)12.4210.3211.3911.8210.1511.8811.1411.110.00
研發費用率(%)3.865.055.324.494.955.225.425.230.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)14715916113913712711210296104971019498109113103
推銷費用(百萬)991099977778879787
管理費用(百萬)1615311414111211121011111210131413
研發費(百萬)66656565555655555
推銷費用率(%)6.125.666.216.476.577.096.256.867.296.738.257.927.459.186.427.086.80
管理費用率(%)10.889.4319.2510.0710.228.6610.7110.7812.509.6211.3410.8912.7710.2011.9312.3912.62
研發費用率(%)4.083.773.733.604.383.945.364.905.214.815.155.945.325.104.594.424.85

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6642-富致OXXOOXOXXO
3年3.74億75.24%27.75%0.0%44.65%223百萬18.96%

融資使用率
日期股價融資使用率
2022-05-19 -63.424.73%
2022-05-1863.424.73%
2022-05-1763.424.73%
2022-05-1663.224.74%
2022-05-1363.924.74%
2022-05-1264.424.76%
2022-05-1164.924.76%
2022-05-1063.824.76%
2022-05-0963.424.78%
2022-05-0663.824.83%
2022-05-0564.224.83%
2022-05-0464.224.83%
2022-05-0363.024.83%
2022-04-2963.824.84%
2022-04-2864.524.84%
2022-04-2763.924.84%
2022-04-2664.124.86%
2022-04-2563.824.86%
2022-04-2266.025.05%
2022-04-2166.725.14%
2022-04-2066.625.15%
2022-04-1966.525.15%
2022-04-1866.525.18%
2022-04-1567.425.19%
2022-04-1468.325.20%
2022-04-1367.925.20%
2022-04-1267.625.20%
2022-04-1168.025.21%
2022-04-0869.325.48%
2022-04-0769.225.44%
2022-04-0669.725.32%
2022-04-0169.425.31%
2022-03-3169.525.31%
2022-03-3069.925.31%
2022-03-2969.325.37%
2022-03-2869.325.43%
2022-03-2569.625.63%
2022-03-2469.525.63%
2022-03-2370.325.62%
2022-03-2269.925.59%
2022-03-2169.925.61%
2022-03-1868.225.40%
2022-03-1768.625.39%
2022-03-1668.025.39%
2022-03-1568.325.39%
2022-03-1468.025.43%
2022-03-1167.825.46%
2022-03-1068.525.48%
2022-03-0968.025.47%
2022-03-0866.825.49%
2022-03-0768.025.46%
2022-03-0469.525.47%
2022-03-0369.625.53%
2022-03-0270.025.54%
2022-03-0170.125.54%
2022-02-2569.625.53%
2022-02-2469.825.52%
2022-02-2370.725.51%
2022-02-2269.825.47%
2022-02-2170.825.51%
2022-02-1870.425.50%
2022-02-1770.225.50%
2022-02-1670.025.53%
2022-02-1570.325.53%
2022-02-1469.725.49%
2022-02-1169.025.44%
2022-02-1069.025.44%
2022-02-0968.925.44%
2022-02-0869.325.44%
2022-02-0769.425.44%
2022-01-2668.225.47%
2022-01-2568.925.48%
2022-01-2469.625.50%
2022-01-2167.925.61%
2022-01-2068.325.62%
2022-01-1968.025.61%
2022-01-1867.625.61%
2022-01-1768.225.60%
2022-01-1467.525.60%
2022-01-1368.125.63%
2022-01-1268.425.63%
2022-01-1168.325.61%
2022-01-1069.625.63%
2022-01-0769.725.62%
2022-01-0670.225.65%
2022-01-0570.325.64%
2022-01-0471.525.76%
2022-01-0370.025.77%
2021-12-3070.125.81%
2021-12-2970.425.85%
2021-12-2869.625.93%
2021-12-2771.625.82%
2021-12-2471.425.86%
2021-12-2370.825.77%
2021-12-2269.625.78%
2021-12-2169.325.83%
2021-12-2069.025.83%
2021-12-1769.525.86%
2021-12-1670.525.92%
2021-12-1570.225.97%
2021-12-1470.326.07%
2021-12-1371.525.99%
2021-12-1073.226.00%
2021-12-0974.025.98%
2021-12-0875.325.81%
2021-12-0769.625.50%
2021-12-0669.225.43%
2021-12-0367.325.43%
2021-12-0266.925.43%
2021-12-0167.225.41%
2021-11-3067.325.43%
2021-11-2966.625.44%
2021-11-2667.025.44%
2021-11-2569.325.45%
2021-11-2469.325.46%
2021-11-2369.025.41%
2021-11-2269.825.36%
2021-11-1970.525.39%
2021-11-1870.025.36%
2021-11-1769.725.29%
2021-11-1670.025.46%
2021-11-1571.225.62%
2021-11-1269.425.53%
2021-11-1170.025.47%
2021-11-1070.025.31%
2021-11-0970.325.34%
2021-11-0869.225.28%
2021-11-0568.925.29%
2021-11-0468.625.28%
2021-11-0368.625.28%
2021-11-0268.525.34%
2021-11-0171.025.41%
2021-10-2968.725.53%
2021-10-2869.525.38%
2021-10-2770.925.43%
2021-10-2668.625.20%
2021-10-2567.725.16%
2021-10-2269.325.08%
2021-10-2169.025.10%
2021-10-2068.325.19%
2021-10-1968.825.19%
2021-10-1866.125.15%
2021-10-1567.625.16%
2021-10-1466.625.22%
2021-10-1365.425.28%
2021-10-1267.525.36%
2021-10-0869.525.35%
2021-10-0770.625.34%
2021-10-0669.525.35%
2021-10-0571.025.50%
2021-10-0471.725.54%
2021-10-0175.525.53%
2021-09-3077.825.63%
2021-09-2974.925.55%
2021-09-2878.530.49%
2021-09-2780.330.45%
2021-09-2480.330.49%
2021-09-2377.830.55%
2021-09-2279.530.37%
2021-09-1780.830.36%
2021-09-1680.430.36%
2021-09-1581.630.42%
2021-09-1485.230.41%
2021-09-1386.530.41%
2021-09-1087.630.41%
2021-09-0987.330.36%
2021-09-0884.730.19%
2021-09-0784.730.14%
2021-09-0686.730.16%
2021-09-0390.030.60%
2021-09-0294.530.32%
2021-09-0192.030.34%
2021-08-3191.029.18%
2021-08-3088.228.47%
2021-08-2790.528.74%
2021-08-2685.728.42%
2021-08-2588.028.41%
2021-08-2480.025.61%
2021-08-2380.925.46%
2021-08-2079.025.48%
2021-08-1979.025.56%
2021-08-1881.625.65%
2021-08-1774.225.16%
2021-08-1675.125.23%
2021-08-1377.925.53%
2021-08-1282.325.90%
2021-08-1180.125.94%
2021-08-1083.126.23%
2021-08-0985.826.45%
2021-08-0686.226.88%
2021-08-0586.927.21%
2021-08-0484.726.58%
2021-08-0386.226.95%
2021-08-0283.026.96%
2021-07-3085.427.56%
2021-07-2991.427.35%
2021-07-2891.427.21%
2021-07-27101.528.47%
2021-07-26111.525.99%
2021-07-23103.523.63%
2021-07-2294.120.75%
2021-07-2188.619.39%
2021-07-2088.519.52%
2021-07-1992.519.45%
2021-07-1688.519.38%
2021-07-1588.519.45%
2021-07-1487.119.39%
2021-07-1392.019.53%
2021-07-1295.018.30%
2021-07-0991.316.87%
2021-07-0887.814.98%
2021-07-0788.211.00%
2021-07-0680.25.08%
2021-07-0578.64.26%
2021-07-0271.52.68%
2021-07-0169.02.69%
2021-06-3072.52.64%
2021-06-2973.02.45%
2021-06-2872.72.48%
2021-06-2574.81.99%
2021-06-2472.31.54%
2021-06-2365.81.04%
2021-06-2265.71.06%
2021-06-2166.51.08%
2021-06-1868.00.92%
2021-06-1768.30.87%
2021-06-1666.50.76%
2021-06-1567.90.75%
2021-06-1164.60.73%
2021-06-1065.00.61%
2021-06-0964.80.60%
2021-06-0865.10.64%
2021-06-0765.20.57%
2021-06-0467.50.51%
2021-06-0368.40.56%
2021-06-0268.80.61%
2021-06-0171.00.55%
2021-05-3169.70.55%
2021-05-2869.00.57%
2021-05-2769.00.50%

富致熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。