6641 基士德-KY


股價漲跌幅
202220212020
基士德-KY0.0%-6.0%-2.0%
0050-15.98%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015
營業毛利率38.3540.0738.7139.5839.1638.9738.60
營業利益率10.3714.1912.0714.1211.686.293.08
折舊負擔比率1.681.791.461.181.111.242.73
稅前淨利率13.0615.7614.1915.0212.508.253.64
股東權益報酬率15.3217.0218.8222.1220.4311.520.00
資產報酬率9.4611.1412.7313.8511.636.850.00
本業收入比79.3090.0385.1694.2993.6076.4283.72
業外獲益比20.709.9714.846.076.4023.5816.28
無形資產佔淨值比2.222.832.943.270.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率36.1836.1041.7540.2740.0138.3841.9539.8938.9537.6039.6538.6638.8740.2639.6339.49
營業利益率11.518.4913.406.9017.1513.0517.003.7611.1712.7213.1211.1511.5815.8714.4514.31
稅前淨利率14.7615.1412.338.4418.8713.5418.567.0711.8914.8916.0414.1012.5616.4215.2515.68
本業收入比77.9155.84107.9480.6590.3595.5991.3050.0093.9485.0081.4878.5791.2396.4394.5292.54
業外獲益比22.0944.16-7.9419.358.772.948.7044.446.0615.0018.5221.437.023.575.488.96

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015
營運現金流量(百萬)314524611081061526
自由現金流量(百萬)-207437420711091484
稅後淨利(百萬)2162192312141447626


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)822-2-51220119136-2330713631-142910171-102
自由現金流量(百萬)34-37-136-67207112137-1926713532-1526-24171-101
稅後淨利(百萬)76605128875167146063644445655351

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015
營收(百萬)1961184719921868162312911171
營業利益(百萬)2032622412641908136
稅後淨利(百萬)2162192312141447626
EPS(完全稀釋)5.866.496.776.834.772.510.86
營收成長率(%)6.17-7.286.6415.1025.7210.25N/A
營業利益成長率(%)-22.528.71-8.7138.95134.57125.00N/A
稅後淨利成長率(%)-1.37-5.197.9448.6189.47192.31N/A
EPS成長率(%)-9.71-4.14-0.8843.1990.04191.86N/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)584508507362603501494249557536505395450510476431
營業利益(百萬)67436825103658496268664452816962
稅後淨利(百萬)76605128875167146063644445655351
EPS(完全稀釋)2.221.801.530.842.591.531.980.421.771.861.891.281.442.131.771.69
去年同期營收成長率(%)-3.151.402.6345.388.26-6.53-2.18-36.9623.785.106.09-8.350.000.000.000.00
去年同期營業利益成長率(%)-34.95-33.85-19.05177.7866.13-4.4127.27-79.5519.23-16.05-4.35-29.030.000.000.000.00
去年同期稅後淨利成長率(%)-12.6417.65-23.88100.0045.00-19.054.69-68.1833.33-3.0820.75-13.730.000.000.000.00
去年同期EPS成長率(%)-14.2917.65-22.73100.0046.33-17.744.76-67.1922.92-12.686.78-24.260.000.000.000.00
較上季營收成長率(%)14.960.2040.06-39.9720.361.4298.39-55.303.926.1427.85-12.22-11.767.1410.440.00
較上季營業利益成長率(%)55.81-36.76172.00-75.7358.46-22.62833.33-85.48-8.823.0350.00-15.38-35.8017.3911.290.00
較上季稅後淨利成長率(%)26.6717.6582.14-67.8270.59-23.88378.57-76.67-4.76-1.5645.45-2.22-30.7722.643.920.00
較上季EPS成長率(%)23.3317.6582.14-67.5769.28-22.73371.43-76.27-4.84-1.5947.66-11.11-32.3920.344.730.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-8.46-28.53-4.192020/5-25.82-23.97-20.2
2022/384.26-21.368.172020/442.5629.66-18.91
2022/1~2-54.1738.2438.242020/3574.31-17.51-36.96
2021/12-0.1211.286.162020/1~2-79.31-50.47-50.47
2021/1157.775.565.542019/12-8.3121.256.66
2021/10-36.01-27.375.542019/1140.3226.545.29
2021/958.018.6810.672019/10-7.222.782.98
2021/8-6.5-9.4611.052019/9-10.451.431.26
2021/71.782.5614.62019/8-5.184.281.24
2021/6-17.35-10.2416.962019/710.638.820.75
2021/5-3.7325.4824.62019/6-6.647.31-0.8
2021/40.72-3.3124.322019/526.4920.93-2.56
2021/3735.5736.8545.442019/4-9.31-9.37-8.64
2021/1~2-86.1255.3855.382019/3102.86-1.01-8.37
2020/12-5.252.59-7.292019/1~2-47.990-12.86
2020/118.52-0.72-8.362018/12-4.31-14.315.09
2020/10-4.2428.36-9.382018/1136.15-4.0218.92
2020/931.6324.4-13.352018/10-23.34-7.4822.09
2020/85.91-15.37-18.172018/9-7.932.4125.57
2020/7-10.93-24.24-18.642018/8-1.0521.8429.3
2020/615.54-5.89-17.452018/723.951082920.06641.0

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
86.0114.0-24.56
2021Q3(百萬)2020Q3(百萬)YoY(%)
77.068.013.235
2021Q2(百萬)2020Q2(百萬)YoY(%)
63.092.0-31.52

EPS較上季
2021Q4(元)2021Q3(元)比率
2.221.80.2333

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016
應收帳款周轉率4.754.654.774.885.435.73
存貨周轉率9.418.207.306.937.806.93

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q221Q120Q420Q320Q2
應收帳款周轉率1.421.481.591.121.751.401.41
存貨周轉率2.562.142.021.612.802.211.88

償債能力-近10年
2021202020192018201720162015
負債比0.410.360.340.320.450.400.41
金融負債(百萬)358004651149
營收淨額(百萬)1961184719921868162312911171
利息保障倍數98.02312.84305.23158.053073.06358.289.72
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015
營收淨額(百萬)1961184719921868162312911171
推銷費用(百萬)307275295273247245247
管理費用(百萬)163146146137144118131
研發費(百萬)82627661545938
推銷費用率(%)15.6614.8914.8114.6115.2218.9821.09
管理費用率(%)8.317.907.337.338.879.1411.19
研發費用率(%)4.183.363.823.273.334.573.25

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)584508507362603501494249557536505395450510476431
推銷費用(百萬)84777671797567548085666371726763
管理費用(百萬)47443933453738264030453135353135
研發費(百萬)23212216191716102719151416171711
推銷費用率(%)14.3815.1614.9919.6113.1014.9713.5621.6914.3615.8613.0715.9515.7814.1214.0814.62
管理費用率(%)8.058.667.699.127.467.397.6910.447.185.608.917.857.786.866.518.12
研發費用率(%)3.944.134.344.423.153.393.244.024.853.542.973.543.563.333.572.55

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6641-基士德-KYOXOOOOOXXX
4年3.70億11.76%41.16%0.0%325.14%31百萬21.08%

融資使用率
日期股價融資使用率
2022-05-16 -61.01.52%
2022-05-1360.51.52%
2022-05-1260.61.52%
2022-05-1161.11.52%
2022-05-1061.61.61%
2022-05-0961.51.61%
2022-05-0662.61.61%
2022-05-0563.71.61%
2022-05-0463.01.61%
2022-05-0362.51.61%
2022-04-2962.81.61%
2022-04-2862.61.61%
2022-04-2762.21.61%
2022-04-2663.51.61%
2022-04-2563.41.61%
2022-04-2263.81.61%
2022-04-2163.81.61%
2022-04-2063.71.61%
2022-04-1963.71.61%
2022-04-1863.51.61%
2022-04-1563.71.61%
2022-04-1463.51.61%
2022-04-1363.41.61%
2022-04-1262.71.61%
2022-04-1162.51.61%
2022-04-0863.11.61%
2022-04-0763.01.61%
2022-04-0664.01.61%
2022-04-0164.11.61%
2022-03-3164.01.61%
2022-03-3064.81.51%
2022-03-2963.91.50%
2022-03-2863.81.50%
2022-03-2563.81.50%
2022-03-2463.81.56%
2022-03-2363.81.57%
2022-03-2263.81.57%
2022-03-2163.61.57%
2022-03-1863.51.57%
2022-03-1763.51.57%
2022-03-1662.51.57%
2022-03-1562.31.57%
2022-03-1463.01.57%
2022-03-1163.31.57%
2022-03-1063.61.57%
2022-03-0962.81.57%
2022-03-0862.71.57%
2022-03-0762.71.50%
2022-03-0464.21.55%
2022-03-0364.01.55%
2022-03-0263.61.57%
2022-03-0163.21.57%
2022-02-2561.21.51%
2022-02-2461.01.47%
2022-02-2362.01.65%
2022-02-2261.61.65%
2022-02-2161.81.66%
2022-02-1862.01.66%
2022-02-1762.21.82%
2022-02-1662.51.82%
2022-02-1562.21.81%
2022-02-1462.11.81%
2022-02-1162.01.81%
2022-02-1061.81.81%
2022-02-0962.11.82%
2022-02-0861.91.79%
2022-02-0761.41.79%
2022-01-2661.51.79%
2022-01-2560.31.79%
2022-01-2460.81.79%
2022-01-2160.81.79%
2022-01-2060.91.79%
2022-01-1960.81.79%
2022-01-1861.01.79%
2022-01-1761.01.79%
2022-01-1461.41.78%
2022-01-1361.21.79%
2022-01-1261.11.79%
2022-01-1160.91.79%
2022-01-1060.81.79%
2022-01-0760.61.79%
2022-01-0660.71.79%
2022-01-0560.81.78%
2022-01-0461.41.78%
2022-01-0361.21.79%
2021-12-3061.71.79%
2021-12-2961.31.79%
2021-12-2861.11.79%
2021-12-2760.31.79%
2021-12-2460.21.81%
2021-12-2360.51.81%
2021-12-2260.31.82%
2021-12-2160.31.82%
2021-12-2060.81.82%
2021-12-1761.01.82%
2021-12-1660.41.82%
2021-12-1559.51.82%
2021-12-1459.41.82%
2021-12-1359.52.02%
2021-12-1059.62.02%
2021-12-0959.41.98%
2021-12-0860.01.98%
2021-12-0760.02.01%
2021-12-0659.02.03%
2021-12-0359.22.03%
2021-12-0258.52.00%
2021-12-0159.21.99%
2021-11-3059.12.00%
2021-11-2958.72.02%
2021-11-2658.62.00%
2021-11-2559.22.01%
2021-11-2459.12.00%
2021-11-2358.81.99%
2021-11-2259.02.01%
2021-11-1958.52.01%
2021-11-1858.81.98%
2021-11-1758.91.97%
2021-11-1659.01.96%
2021-11-1559.01.89%
2021-11-1259.01.89%
2021-11-1157.81.88%
2021-11-1056.82.11%
2021-11-0956.02.11%
2021-11-0856.82.11%
2021-11-0556.82.09%
2021-11-0456.82.09%
2021-11-0356.42.09%
2021-11-0256.42.09%
2021-11-0156.42.09%
2021-10-2956.12.09%
2021-10-2856.52.09%
2021-10-2756.52.09%
2021-10-2656.52.11%
2021-10-2556.52.11%
2021-10-2256.32.11%
2021-10-2156.32.11%
2021-10-2056.52.13%
2021-10-1956.22.13%
2021-10-1856.02.13%
2021-10-1556.02.13%
2021-10-1455.82.12%
2021-10-1355.72.12%
2021-10-1256.32.11%
2021-10-0855.82.11%
2021-10-0757.52.06%
2021-10-0657.12.31%
2021-10-0556.72.25%
2021-10-0456.12.25%
2021-10-0155.72.29%
2021-09-3056.82.32%
2021-09-2957.02.33%
2021-09-2859.12.26%
2021-09-2759.12.26%
2021-09-2458.92.26%
2021-09-2359.02.26%
2021-09-2259.02.28%
2021-09-1759.82.29%
2021-09-1660.12.29%
2021-09-1559.52.28%
2021-09-1459.52.28%
2021-09-1359.62.28%
2021-09-1060.02.28%
2021-09-0960.02.27%
2021-09-0860.02.27%
2021-09-0759.92.29%
2021-09-0660.02.29%
2021-09-0360.42.28%
2021-09-0260.52.28%
2021-09-0160.52.28%
2021-08-3160.02.27%
2021-08-3060.32.25%
2021-08-2760.42.27%
2021-08-2660.52.27%
2021-08-2560.42.27%
2021-08-2460.62.27%
2021-08-2360.92.27%
2021-08-2060.02.27%
2021-08-1960.52.28%
2021-08-1861.12.27%
2021-08-1761.22.27%
2021-08-1661.62.27%
2021-08-1362.52.26%
2021-08-1262.72.25%
2021-08-1163.12.25%
2021-08-1062.82.25%
2021-08-0963.02.24%
2021-08-0663.42.24%
2021-08-0563.52.22%
2021-08-0463.72.24%
2021-08-0368.82.26%
2021-08-0267.82.22%
2021-07-3068.02.21%
2021-07-2968.02.21%
2021-07-2867.82.21%
2021-07-2768.02.21%
2021-07-2668.12.24%
2021-07-2367.62.27%
2021-07-2267.82.26%
2021-07-2167.72.26%
2021-07-2067.82.26%
2021-07-1968.52.26%
2021-07-1667.92.26%
2021-07-1568.32.26%
2021-07-1467.52.26%
2021-07-1367.82.26%
2021-07-1267.82.26%
2021-07-0967.22.26%
2021-07-0867.52.27%
2021-07-0768.42.27%
2021-07-0668.22.27%
2021-07-0568.32.27%
2021-07-0268.72.27%
2021-07-0168.62.27%
2021-06-3069.02.27%
2021-06-2968.52.28%
2021-06-2868.42.28%
2021-06-2568.82.28%
2021-06-2468.62.27%
2021-06-2368.02.27%
2021-06-2268.02.28%
2021-06-2167.82.29%
2021-06-1868.32.31%
2021-06-1767.92.31%
2021-06-1667.52.32%
2021-06-1567.32.39%
2021-06-1167.42.56%
2021-06-1067.52.56%
2021-06-0967.22.60%
2021-06-0868.02.61%
2021-06-0768.12.58%
2021-06-0468.52.59%
2021-06-0367.92.35%
2021-06-0268.22.35%
2021-06-0168.12.35%
2021-05-3168.12.35%
2021-05-2868.42.35%
2021-05-2768.12.35%
2021-05-2668.02.35%
2021-05-2567.62.35%
2021-05-2467.32.35%

基士德-KY熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。