6625 必應


股價漲跌幅
20222021202020192018
必應-20.0%4.0%-32.0%-11.0%-25.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
26.5 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
20212020201920182017201620152014
營業毛利率9.273.3415.5319.2916.6120.1816.0821.69
營業利益率-9.79-18.690.488.175.846.014.3412.34
折舊負擔比率11.9312.968.875.066.939.487.463.16
稅前淨利率-11.03-16.250.598.345.455.753.2512.16
股東權益報酬率-15.19-20.930.9016.3411.0616.4815.990.00
資產報酬率-8.57-11.550.719.936.116.724.360.00
本業收入比89.13115.5085.7197.48106.56106.67135.00102.17
業外獲益比10.87-14.7314.291.68-6.56-4.44-35.00-2.17
無形資產佔淨值比0.200.270.180.190.270.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率7.5718.41-10.24-35.4315.827.2015.95-66.33-10.4620.929.448.6714.3021.1926.8822.02-9.9924.1521.5216.17
營業利益率-12.4910.73-56.86-83.78-4.11-6.401.58-157.91-47.6411.20-8.38-14.40-4.308.2419.7410.17-25.9811.3811.766.28
稅前淨利率-15.126.97-49.05-84.34-4.08-6.195.89-154.20-43.7810.91-9.06-13.57-3.048.1419.7610.30-24.6911.3011.796.87
本業收入比80.65154.84116.2898.61100.00104.7623.53102.86109.26103.3390.91104.17157.14102.56100.00100.00106.67100.00100.0093.75
業外獲益比16.13-54.84-16.280.00-0.00-4.7670.59-2.86-9.26-3.339.09-4.17-42.86-0.000.000.00-4.44-0.000.006.25

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
20212020201920182017201620152014
營運現金流量(百萬)-97591196101944374
自由現金流量(百萬)-1194261192142-217-28
稅後淨利(百萬)-88-12938642381738


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-2512812-58-9185142-2747-5-123171105-5465177-2063
自由現金流量(百萬)-42114-40-66-128392-5-3330-6-14814970-18274160-2728
稅後淨利(百萬)-2930-40-70-7-2315-69-5354-21-23-7317129-45302914

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
20212020201920182017201620152014
營收(百萬)838795121714241111791617380
營業利益(百萬)-82-149611665482747
稅後淨利(百萬)-88-12938642381738
EPS(完全稀釋)-2.00-3.300.092.431.361.571.677.64
營收成長率(%)5.41-34.68-14.5428.1740.4628.2062.37N/A
營業利益成長率(%)N/AN/A-94.8378.4635.4277.78-42.55N/A
稅後淨利成長率(%)N/AN/A-96.51104.7610.53123.53-55.26N/A
EPS成長率(%)N/AN/A-96.3078.68-13.38-5.99-78.14N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)202448888521734228446124553244174246480495264184360288237
營業利益(百萬)-2548-50-71-9-224-72-5962-20-25-11409827-48413415
稅後淨利(百萬)-2930-40-70-7-2315-69-5354-21-23-7317129-45302914
EPS(完全稀釋)-0.650.68-0.92-1.60-0.16-0.580.40-1.89-1.441.48-0.58-0.67-0.190.872.000.86-1.380.970.930.54
去年同期營收成長率(%)-6.9130.99-69.0184.7875.00-38.1616.39-73.56-49.5915.21-50.71-34.0933.7033.3371.8811.39----
去年同期營業利益成長率(%)-177.78318.18-1350.001.3984.75-135.48120.00-188.00-436.3655.00-120.41-192.5977.08-2.44188.2480.00----
去年同期稅後淨利成長率(%)-314.29230.43-366.67-1.4586.79-142.59171.43-200.00-657.1474.19-129.58-179.3184.443.33144.83107.14----
去年同期EPS成長率(%)-306.25217.24-330.0015.3488.89-139.19168.97-182.09-657.8970.11-129.00-177.9186.23-10.31115.0559.26----
較上季營收成長率(%)-54.91409.093.53-60.83-36.5520.42517.39-62.90-77.58126.6440.23-29.27-48.75-3.0387.5043.48-48.8925.0021.52-
較上季營業利益成長率(%)-152.08196.0029.58-688.8959.09-650.00105.56-22.03-195.16410.0020.00-127.27-127.50-59.18262.96156.25-217.0720.59126.67-
較上季稅後淨利成長率(%)-196.67175.0042.86-900.0069.57-253.33121.74-30.19-198.15357.148.70-228.57-122.58-56.34144.83164.44-250.003.45107.14-
較上季EPS成長率(%)-195.59173.9142.50-900.0072.41-245.00121.16-31.25-197.30355.1713.43-252.63-121.84-56.50132.56162.32-242.274.3072.22-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-27.61-52.67-16.362019/1239.22-0.84-13.3
2022/3-37.92-57.0-6.872019/11399.55116.14-16.74
2022/1~2-43.1826.2326.232019/10-39.77-35.14-30.01
2021/12231.3928.434.372019/9-32.65-7.5-29.65
2021/11-23.330.85-3.872019/869.53-33.48-31.65
2021/10168.5561.92-4.592019/758.21-75.1-31.23
2021/9-12.53-63.31-13.952019/6-49.93-40.68-6.26
2021/8662.07-49.040.892019/549.837.19-0.14
2021/7171.75-93.7517.332019/4-13.25-61.21-6.92
2021/6-91.8-85.577.762019/3-28.378.5633.82
2021/5-54.3241.1793.172019/1~2-12.2945.1245.11
2021/4-34.24348.73100.152018/12203.4742.6328.33
2021/3225.06247.9174.822018/1149.8847.9124.88
2021/1~2-74.531.631.592018/10-14.0926.8722.97
2020/12160.24-32.76-34.952018/9-51.56-29.5322.7
2020/1123.08-64.02-35.672018/8-36.5364.2631.54
2020/10-39.1545.98-26.932018/7276.87158.4525.77
2020/921.4844.51-31.732018/615.79151.98-2.66
2020/8-6.55-19.88-41.082018/5-57.64-30.25-12.25
2020/7530.5745.35-45.82018/4142.810.3-7.93
2020/6-20.22-63.52-59.592018/378.75-61.5-18.09
2020/545.17-77.11-59.172018/1~2-66.6265.2365.22
2020/4-49.01-76.38-54.372017/12214.6933.5139.86
2020/32.62-59.81-49.582017/1128.57-26.341.48
2020/1~2-67.83-46.16-46.162017/10-52.28-26.3753.19

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.650.68-1.955

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015
應收帳款周轉率4.423.313.824.944.874.484.29
存貨周轉率0.000.000.000.000.000.000.00

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q3
應收帳款周轉率1.033.481.02
存貨周轉率0.000.000.00

償債能力-近10年
20212020201920182017201620152014
負債比0.440.410.460.370.430.490.770.77
金融負債(百萬)29231820558424665
營收淨額(百萬)838795121714241111791617380
利息保障倍數-41.07-42.703.81398.0957.7315.726.08164.90
長期銀行借款占稅後淨利比0.000.000.000.000.001.058.471.05

成本指標-近10年
20212020201920182017201620152014
營收淨額(百萬)838795121714241111791617380
推銷費用(百萬)495654543928227
管理費用(百萬)1009712910580845129
研發費(百萬)115000000
推銷費用率(%)5.857.044.443.793.513.543.571.84
管理費用率(%)11.9312.2010.607.377.2010.628.277.63
研發費用率(%)1.310.630.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)202448888521734228446124553244174246480495264184360288237
推銷費用(百萬)13111313131314151517121312181212111598
管理費用(百萬)2617272729152626303631283444241918311915
研發費(百萬)27211111100000000000
推銷費用率(%)6.442.4614.7715.295.993.804.9332.6112.103.074.927.474.883.752.424.555.984.173.123.38
管理費用率(%)12.873.7930.6831.7613.364.399.1556.5224.196.5112.7016.0913.829.174.857.209.788.616.606.33
研發費用率(%)0.991.562.271.180.460.290.352.170.810.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6625-必應OXOOOOOXXX
4年4.43億37.62%40.91%0.0%67.49%57百萬-20.16%

融資使用率
日期股價融資使用率
2022-05-19 -26.52.52%
2022-05-1826.952.52%
2022-05-1726.552.53%
2022-05-1627.02.53%
2022-05-1327.152.53%
2022-05-1227.02.53%
2022-05-1127.22.53%
2022-05-1026.82.53%
2022-05-0926.72.53%
2022-05-0626.92.53%
2022-05-0527.22.53%
2022-05-0426.72.53%
2022-05-0326.652.58%
2022-04-2927.252.59%
2022-04-2827.22.59%
2022-04-2727.02.59%
2022-04-2627.652.59%
2022-04-2527.92.59%
2022-04-2128.952.59%
2022-04-2028.752.59%
2022-04-1928.752.59%
2022-04-1827.952.61%
2022-04-1527.82.61%
2022-04-1428.52.61%
2022-04-1328.52.57%
2022-04-1227.852.59%
2022-04-1128.02.64%
2022-04-0828.72.63%
2022-04-0728.552.69%
2022-04-0628.852.71%
2022-04-0128.652.71%
2022-03-3128.852.71%
2022-03-3029.02.71%
2022-03-2929.152.70%
2022-03-2829.052.70%
2022-03-2529.552.74%
2022-03-2429.72.75%
2022-03-2329.72.90%
2022-03-2229.752.90%
2022-03-2129.82.89%
2022-03-1829.82.88%
2022-03-1730.12.89%
2022-03-1630.252.68%
2022-03-1531.02.67%
2022-03-1430.752.65%
2022-03-1130.92.65%
2022-03-1030.42.66%
2022-03-0930.32.70%
2022-03-0830.12.69%
2022-03-0730.052.69%
2022-03-0430.752.67%
2022-03-0330.72.58%
2022-03-0230.52.61%
2022-03-0130.652.61%
2022-02-2530.12.62%
2022-02-2430.02.53%
2022-02-2330.652.47%
2022-02-2230.52.48%
2022-02-2131.252.45%
2022-02-1831.052.45%
2022-02-1730.052.53%
2022-02-1629.82.41%
2022-02-1529.752.44%
2022-02-1429.52.45%
2022-02-1130.02.45%
2022-02-1030.02.46%
2022-02-0929.952.45%
2022-02-0829.82.48%
2022-02-0729.82.49%
2022-01-2629.92.52%
2022-01-2529.82.52%
2022-01-2429.72.75%
2022-01-2129.752.76%
2022-01-2030.552.83%
2022-01-1929.92.92%
2022-01-1829.853.07%
2022-01-1729.93.25%
2022-01-1429.93.22%
2022-01-1330.553.34%
2022-01-1230.853.41%
2022-01-1131.553.56%
2022-01-1033.13.74%
2022-01-0733.853.71%
2022-01-0632.33.61%
2022-01-0533.153.77%
2022-01-0433.63.75%
2022-01-0333.33.49%
2021-12-3033.33.29%
2021-12-2933.353.14%
2021-12-2833.03.18%
2021-12-2733.253.08%
2021-12-2433.253.04%
2021-12-2333.253.10%
2021-12-2233.53.26%
2021-12-2133.553.09%
2021-12-2033.83.02%
2021-12-1733.83.06%
2021-12-1634.33.06%
2021-12-1534.653.14%
2021-12-1434.52.89%
2021-12-1335.352.86%
2021-12-1034.952.70%
2021-12-0933.72.49%
2021-12-0834.02.44%
2021-12-0732.32.44%
2021-12-0632.12.31%
2021-12-0333.12.38%
2021-12-0230.32.18%
2021-12-0131.052.34%
2021-11-3031.62.32%
2021-11-2932.02.31%
2021-11-2633.452.35%
2021-11-2533.32.08%
2021-11-2432.651.77%
2021-11-2333.71.60%
2021-11-2235.351.44%
2021-11-1932.652.17%
2021-11-1829.71.85%
2021-11-1727.01.47%
2021-11-1626.41.45%
2021-11-1526.81.39%
2021-11-1226.451.41%
2021-11-1126.951.38%
2021-11-1027.01.37%
2021-11-0926.41.27%
2021-11-0826.751.27%
2021-11-0526.41.28%
2021-11-0426.41.19%
2021-11-0326.451.19%
2021-11-0226.41.19%
2021-11-0126.551.19%
2021-10-2926.61.13%
2021-10-2826.551.12%
2021-10-2726.51.12%
2021-10-2626.451.12%
2021-10-2526.851.11%
2021-10-2226.61.08%
2021-10-2126.91.03%
2021-10-2027.01.03%
2021-10-1926.751.03%
2021-10-1826.51.03%
2021-10-1525.91.04%
2021-10-1426.11.04%
2021-10-1326.41.04%
2021-10-1226.01.04%
2021-10-0826.61.04%
2021-10-0726.71.04%
2021-10-0626.251.04%
2021-10-0526.71.05%
2021-10-0426.01.05%
2021-10-0126.01.06%
2021-09-3026.51.07%
2021-09-2926.91.09%
2021-09-2826.851.08%
2021-09-2726.451.07%
2021-09-2426.61.08%
2021-09-2326.81.07%
2021-09-2226.91.07%
2021-09-1726.551.07%
2021-09-1626.551.07%
2021-09-1526.81.05%
2021-09-1427.151.11%
2021-09-1327.01.10%
2021-09-1027.81.09%
2021-09-0927.01.09%
2021-09-0827.251.09%
2021-09-0726.951.11%
2021-09-0627.451.11%
2021-09-0327.251.11%
2021-09-0227.251.11%
2021-09-0127.51.11%
2021-08-3127.01.11%
2021-08-3027.01.11%
2021-08-2727.251.11%
2021-08-2627.11.11%
2021-08-2527.751.11%
2021-08-2426.91.11%
2021-08-2327.41.11%
2021-08-2027.651.29%
2021-08-1927.81.29%
2021-08-1827.851.28%
2021-08-1727.31.28%
2021-08-1627.751.28%
2021-08-1328.651.27%
2021-08-1228.81.27%
2021-08-1128.451.27%
2021-08-1028.351.27%
2021-08-0928.81.27%
2021-08-0629.051.25%
2021-08-0529.11.25%
2021-08-0429.21.25%
2021-08-0329.451.25%
2021-08-0229.251.27%
2021-07-3029.91.27%
2021-07-2929.451.27%
2021-07-2829.81.27%
2021-07-2729.851.27%
2021-07-2629.851.26%
2021-07-2329.751.28%
2021-07-2228.91.28%
2021-07-2129.11.29%
2021-07-2029.11.29%
2021-07-1929.01.29%
2021-07-1629.351.29%
2021-07-1529.31.29%
2021-07-1429.91.19%
2021-07-1330.01.15%
2021-07-1227.91.01%
2021-07-0927.51.01%
2021-07-0827.550.98%
2021-07-0727.20.98%
2021-07-0627.30.94%
2021-07-0527.350.92%
2021-07-0227.60.92%
2021-07-0127.450.92%
2021-06-3027.70.92%
2021-06-2927.80.91%
2021-06-2827.850.91%
2021-06-2527.450.92%
2021-06-2427.50.92%
2021-06-2327.30.93%
2021-06-2227.051.26%
2021-06-2127.01.24%
2021-06-1827.31.19%
2021-06-1727.01.24%
2021-06-1627.01.18%
2021-06-1527.01.18%
2021-06-1127.01.17%
2021-06-1027.41.05%
2021-06-0927.00.87%
2021-06-0828.10.87%
2021-06-0728.850.86%
2021-06-0428.80.86%
2021-06-0329.350.86%
2021-06-0228.50.87%
2021-06-0128.00.87%
2021-05-3127.850.87%
2021-05-2827.850.89%
2021-05-2727.450.89%
2021-05-2626.90.89%

必應熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。