6593 台灣銘板


股價漲跌幅
202220212020
台灣銘板-11.0%55.0%3.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
35.05 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率24.9318.3819.6324.3222.2822.3622.0318.4217.45
營業利益率4.18-0.78-3.018.667.548.228.985.884.26
折舊負擔比率5.085.946.773.973.703.513.994.553.86
稅前淨利率3.64-1.06-3.318.776.947.518.255.08-2.28
股東權益報酬率3.55-0.98-2.4810.859.7512.458.498.250.00
資產報酬率2.21-0.24-1.306.785.476.114.214.090.00
本業收入比114.2966.6793.3398.48109.26108.93108.93114.71-193.33
業外獲益比-14.2916.676.671.52-9.26-8.93-8.93-14.71293.33
無形資產佔淨值比0.220.120.270.250.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率27.2627.6021.3918.1330.9326.8317.5516.1910.5817.1915.5025.8116.4824.5226.5223.1722.81
營業利益率8.891.351.40-1.3013.5713.36-2.42-5.72-12.19-15.06-9.679.09-5.515.3811.838.508.56
稅前淨利率9.540.891.10-2.4713.2912.43-2.72-5.63-12.02-17.11-9.969.41-5.464.4712.568.948.65
本業收入比92.86200.00200.0066.67104.76105.2675.00100.00100.0085.71100.00100.00100.00125.0092.3194.12100.00
業外獲益比7.14-100.00-0.0066.67-0.00-5.260.00-0.00-0.0014.290.006.67-0.00-25.003.855.880.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)80-22115111677455980
自由現金流量(百萬)43-68-15239462412539
稅後淨利(百萬)17-5-125442462929-13


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-33753813-115-20-16-16-739-5183940-46
自由現金流量(百萬)-33145-108-130-24-31-23-1632-8103726-50
稅後淨利(百萬)1211-31715-3-6-11-10-811-57211214

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)571522458756784740676660673
營業利益(百萬)24-4-14655961613929
稅後淨利(百萬)17-5-125442462929-13
EPS(完全稀釋)0.82-0.23-0.612.742.332.711.820.00-0.78
營收成長率(%)9.3913.97-39.42-3.575.959.472.42-1.93N/A
營業利益成長率(%)N/AN/AN/A10.17-3.280.0056.4134.48N/A
稅後淨利成長率(%)440.00N/AN/A28.57-8.7058.620.00323.08N/A
EPS成長率(%)N/AN/AN/A17.60-14.0248.90N/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)15114912913316015213112111779102159117182204187182
營業利益(百萬)1322-22220-3-7-14-12-1015-610241616
稅後淨利(百萬)1211-31715-3-6-11-10-811-57211214
EPS(完全稀釋)0.570.050.06-0.130.860.77-0.15-0.28-0.56-0.52-0.410.58-0.260.371.050.620.72
去年同期營收成長率(%)-5.62-1.97-1.539.9236.7592.4128.43-23.900.00-56.59-50.00-14.97-35.710.000.000.00-
兩季平均(YOY)營收成長率(%)-3.79-1.754.2023.3464.5860.422.27-11.95-28.30-53.30-32.48-25.34-17.860.000.00--
去年同期EPS成長率(%)-33.72-93.51140.0053.57253.57248.0863.41-148.28-115.38-240.54-139.05-6.45-136.110.000.000.00-
兩季平均(YOY)EPS成長率(%)-63.6223.2496.78153.57250.82155.75-42.44-131.83-177.96-189.80-72.75-71.28-68.060.000.00--
較上季營收成長率(%)1.3415.50-3.01-16.885.2616.038.263.4248.10-22.55-35.8535.90-35.71-10.789.092.750.00
較上季EPS成長率(%)1040.00-16.67146.15-115.1211.69613.3346.4350.00-7.69-26.83-170.69323.08-170.27-64.7669.35-13.890.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-6.191.54-4.262019/12-18.04-60.95-39.37
2022/322.96-15.87-5.972019/11-9.31-57.76-37.61
2022/1~2-28.470.070.072019/10-3.28-50.93-35.57
2021/12-7.33-17.679.312019/9-11.65-51.29-33.93
2021/110.950.2312.652019/8-3.72-53.81-31.77
2021/1022.1815.7114.182019/7-7.5-43.91-27.91
2021/92.57-6.6914.02019/6-38.57-43.03-25.09
2021/8-13.462.716.832019/514.575.27-20.96
2021/727.41-2.1718.772019/447.58-2.56-27.65
2021/6-25.06-20.8422.972019/325.86-41.92-35.58
2021/53.6120.9933.532019/1~2-38.34-32.03-32.03
2021/4-22.2937.3736.882018/12-11.3514.56-3.63
2021/355.1652.4436.742018/115.3623.66-4.86
2021/1~2-35.2228.6628.652018/10-3.99-10.16-7.04
2020/1212.82158.4313.932018/9-16.22-6.99-6.69
2020/1116.5487.726.552018/816.899.6-6.66
2020/10-1.4746.061.162018/7-6.042.51-9.02
2020/912.943.37-2.382018/613.5-6.85-10.79
2020/8-17.5712.19-6.462018/56.03-16.42-11.65
2020/73.0931.03-8.552018/4-12.03-0.91-10.34
2020/614.5517.56-13.772018/330.34-12.81-12.96
2020/517.65-36.96-18.982018/1~2-24.24-13.05-13.05
2020/4-13.77-38.61-12.312017/12-4.3112.655.96
2020/317.415.060.272017/11-23.45-33.265.53
2020/1~2-21.92-2.02-2.022017/10-0.63.3910.42

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
14.021.0-33.33
2021Q4(百萬)2020Q4(百萬)YoY(%)
1.019.0-94.73
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.570.0510.399

應收帳周轉率和存貨周轉率-近10年
20212020201920182017201620152014
應收帳款周轉率8.649.246.669.7513.0110.789.1910.65
存貨周轉率3.644.424.275.444.484.655.356.06

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率2.022.411.351.081.682.392.262.092.471.531.722.451.371.882.302.232.49
存貨周轉率0.780.830.911.101.131.090.990.971.100.831.351.591.211.531.491.351.13

償債能力-近10年
202120202019201820172016201520142013
負債比0.470.460.380.370.430.540.580.610.60
金融負債(百萬)239260157125148262298349396
營收淨額(百萬)571522458756784740676660673
利息保障倍數7.23-0.66-4.8824.5912.039.547.934.75-0.51
長期銀行借款占稅後淨利比5.821.571.571.572.484.006.629.930.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)571522458756784740676660673
推銷費用(百萬)32303541383532330
管理費用(百萬)62494854595239350
研發費(百萬)25222123181817150
推銷費用率(%)5.605.757.645.424.854.734.735.000.00
管理費用率(%)10.869.3910.487.147.537.035.775.300.00
研發費用率(%)4.384.214.593.042.302.432.512.270.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)15114912913316015213112111779102159117182204187182
推銷費用(百萬)897786888889101111109
管理費用(百萬)1324121214101313131312121116141212
研發費(百萬)66676556656558555
推銷費用率(%)5.306.045.435.265.003.956.116.616.8410.137.845.668.556.045.395.354.95
管理費用率(%)8.6116.119.309.028.756.589.9210.7411.1116.4611.767.559.408.796.866.426.59
研發費用率(%)3.974.034.655.263.753.293.824.965.136.335.883.144.274.402.452.672.75

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6593-台灣銘板OXXOOXOXXX
5年2.03億88.22%45.38%0.0%36.95%35百萬9.6%


台灣銘板熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。