6515 穎崴


股價漲跌幅
20222021
穎崴-15.0%16.0%
0050-14.69%3.82%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
363.0 -36.63% 230.04 264.55 -27.12% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016
營業毛利率41.8840.0944.2840.6841.1340.12
營業利益率20.5022.9524.5517.3015.5818.05
折舊負擔比率3.913.753.504.335.073.62
稅前淨利率20.6622.7524.7518.0314.4019.03
股東權益報酬率20.7031.8143.4726.1414.960.00
資產報酬率15.3722.5329.2518.2210.780.00
本業收入比99.33100.9199.1496.05107.8294.84
業外獲益比0.67-0.910.863.95-8.385.16
無形資產佔淨值比0.791.501.471.800.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q2
營業毛利率37.3248.5740.7338.7135.6043.5340.4738.4238.7745.0246.1642.71
營業利益率16.3329.4419.5916.3611.1722.5423.2522.9623.4525.7126.0223.02
稅前淨利率18.7330.0319.9415.9510.9722.3523.7722.3522.2626.6025.9323.06
本業收入比87.3397.8998.67102.94101.67100.7297.46102.76105.2697.14100.4699.67
業外獲益比12.672.112.00-2.94-1.67-0.722.03-2.76-5.263.43-0.460.33

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016
營運現金流量(百萬)733718404185260138
自由現金流量(百萬)20660720679224139
稅後淨利(百萬)487531557245140259


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q2
營運現金流量(百萬)27929213814815524124123629525434116
自由現金流量(百萬)12859817795-66421021618186204-4244
稅後淨利(百萬)1192361218546118157256102144173239

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016
營收(百萬)288729102804168612421630
營業利益(百萬)592668688292193294
稅後淨利(百萬)487531557245140259
EPS(完全稀釋)14.2216.9618.278.414.840.00
營收成長率(%)-0.793.7866.3135.75-23.80N/A
營業利益成長率(%)-11.38-2.91135.6251.30-34.35N/A
稅後淨利成長率(%)-8.29-4.67127.3575.00-45.95N/A
EPS成長率(%)-16.16-7.17117.2473.76N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q2
營收(百萬)8019447556425476228271461599660837130809930694
營業利益(百萬)131278148105611401923351401702183010210082
稅後淨利(百萬)11923612185461181572561021441732390170075
EPS(完全稀釋)3.527.013.572.511.383.885.128.433.384.925.728.400.005.980.002.63
去年同期營收成長率(%)46.4451.77-8.71-56.06-8.68-5.76-1.1911.700.00-33.530.0088.470.000.000.000.00
兩季平均(YOY)營收成長率(%)49.1121.53-32.39-32.37-7.22-3.475.255.85-16.77-16.7744.2344.230.000.000.00-
去年同期EPS成長率(%)155.0780.67-30.27-70.23-59.17-21.14-10.490.360.00-17.730.00219.390.000.000.000.00
兩季平均(YOY)EPS成長率(%)117.8725.20-50.25-64.70-40.16-15.82-5.070.18-8.87-8.87109.69109.690.000.000.00-
較上季營收成長率(%)-15.1525.0317.6017.37-12.06-24.79-43.39143.91-9.24-21.15-36.010.00-100.000.00-100.000.00
較上季EPS成長率(%)-49.7996.3642.2381.88-64.43-24.22-39.26149.41-31.30-13.99-31.900.00-100.000.00-100.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-12.0621.4740.192021/342.13-25.67-8.74
2022/310.8125.4146.532021/1~2-27.92148.15.57
2022/1~2-26.5559.1159.1N/AN/AN/AN/A
2021/12-18.2259.55-0.77N/AN/AN/AN/A
2021/112.7262.14-4.59N/AN/AN/AN/A
2021/1034.3637.11-10.1N/AN/AN/AN/A
2021/9-11.8313.82-15.06N/AN/AN/AN/A
2021/820.18-0.55-18.07N/AN/AN/AN/A
2021/7-3.06-30.25-20.8N/AN/AN/AN/A
2021/69.52-7.36-18.65N/AN/AN/AN/A
2021/517.69-29.22-21.072020/48.0141.623.31
2021/4-9.21-37.52-18.272020/398.7163.5715.91

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
150.060.0150.0
2021Q4(百萬)2020Q4(百萬)YoY(%)
284.0139.0104.31
2021Q3(百萬)2020Q3(百萬)YoY(%)
150.0197.0-23.85

EPS較上季
2022Q1(元)2021Q4(元)比率
3.527.01-0.497

應收帳周轉率和存貨周轉率-近10年
20212020201920182017
應收帳款周轉率4.084.224.284.303.53
存貨周轉率4.374.605.044.945.63

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q2
應收帳款周轉率0.981.191.141.151.040.951.031.670.790.731.162.08
存貨周轉率1.421.471.371.150.930.801.232.200.941.111.512.49

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.260.260.320.330.260.300.000.310.330.34
金融負債(百萬)040000640879025
營收淨額(百萬)2887291028041686124216300966797744
利息保障倍數445.40558.79702.052069.71413.15272.250.00126.26186.70605.61
長期銀行借款占稅後淨利比0.000.080.000.000.000.200.590.590.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)2887291028041686124216300966797744
推銷費用(百萬)261243233170152178014011194
管理費用(百萬)17117718013710613001028588
研發費(百萬)1851241058059520464026
推銷費用率(%)9.048.358.3110.0812.2410.9214.4914.4913.9312.63
管理費用率(%)5.926.086.428.138.537.9810.5610.5610.6611.83
研發費用率(%)6.414.263.744.744.753.194.764.765.023.49

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q2
營收淨額(百萬)8019447556425476228271461599660837130809930694
推銷費用(百萬)65756759606759117577160102097073
管理費用(百萬)515544383450458240444889063074
研發費(百萬)524849484132326029302947048032
推銷費用率(%)8.117.948.879.1910.9710.777.138.019.5210.767.177.809.779.7710.5210.52
管理費用率(%)6.375.835.835.926.228.045.445.616.686.675.736.806.346.3410.6610.66
研發費用率(%)6.495.086.497.487.505.143.874.114.844.553.463.594.834.834.614.61

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6515-穎崴XXXOOOOXOX
1年3.39億71.72%34.42%0.0%482.01%857百萬16.96%

融資使用率
日期股價融資使用率
2022-05-23 -363.05.64%
2022-05-20380.55.30%
2022-05-19360.55.42%
2022-05-18362.05.53%
2022-05-17370.55.39%
2022-05-16370.55.29%
2022-05-13355.56.25%
2022-05-12334.05.86%
2022-05-11326.06.35%
2022-05-10332.56.65%
2022-05-09332.06.51%
2022-05-06344.56.90%
2022-05-05361.07.11%
2022-05-04352.06.72%
2022-05-03348.56.72%
2022-04-29349.56.49%
2022-04-28346.06.30%
2022-04-27347.06.17%
2022-04-26351.06.63%
2022-04-25351.56.63%
2022-04-22365.07.77%
2022-04-21382.57.59%
2022-04-20372.07.17%
2022-04-19365.07.01%
2022-04-18365.56.84%
2022-04-15365.06.21%
2022-04-14373.56.58%
2022-04-13382.06.78%
2022-04-12382.56.72%
2022-04-11385.56.81%
2022-04-08403.06.58%
2022-04-07403.06.53%
2022-04-06422.56.86%
2022-04-01437.58.51%
2022-03-31445.09.64%
2022-03-30463.09.95%
2022-03-29456.010.03%
2022-03-28442.010.09%
2022-03-25438.010.03%
2022-03-24479.010.20%
2022-03-23463.011.26%
2022-03-22452.510.88%
2022-03-21451.510.98%
2022-03-18443.510.56%
2022-03-17433.011.48%
2022-03-16395.09.26%
2022-03-15378.09.49%
2022-03-14399.010.06%
2022-03-11393.510.04%
2022-03-10383.510.76%
2022-03-09366.010.14%
2022-03-08362.510.47%
2022-03-07376.511.97%
2022-03-04408.512.70%
2022-03-03391.511.55%
2022-03-02363.07.93%
2022-03-01370.08.39%
2022-02-25366.08.53%
2022-02-24400.09.56%
2022-02-23422.09.16%
2022-02-22384.09.25%
2022-02-21398.09.82%
2022-02-18400.58.95%
2022-02-17392.06.96%
2022-02-16392.06.71%
2022-02-15378.55.79%
2022-02-14379.05.51%
2022-02-11380.05.45%
2022-02-10384.05.45%
2022-02-09381.05.40%
2022-02-08374.05.43%
2022-02-07374.55.38%
2022-01-26364.05.43%
2022-01-25355.05.68%
2022-01-24348.56.18%
2022-01-21376.06.40%
2022-01-20390.06.44%
2022-01-19386.06.46%
2022-01-18386.06.49%
2022-01-17384.06.58%
2022-01-14364.56.78%
2022-01-13381.07.34%
2022-01-12394.07.29%
2022-01-11383.07.32%
2022-01-10393.57.39%
2022-01-07393.07.70%
2022-01-06403.09.22%
2022-01-05409.09.71%
2022-01-04424.010.04%
2022-01-03428.59.60%
2021-12-30433.59.60%
2021-12-29423.59.61%
2021-12-28423.510.12%
2021-12-27416.59.64%
2021-12-24404.09.65%
2021-12-23387.08.98%
2021-12-22389.08.39%
2021-12-21374.58.22%
2021-12-20371.58.26%
2021-12-17372.58.29%
2021-12-16385.08.13%
2021-12-15374.57.82%
2021-12-14362.07.84%
2021-12-13384.58.96%
2021-12-10386.08.98%
2021-12-09396.510.04%
2021-12-08414.011.51%
2021-12-07423.011.97%
2021-12-06422.011.40%
2021-12-03417.511.22%
2021-12-02401.010.99%
2021-12-01410.511.40%
2021-11-30394.510.96%
2021-11-29376.010.89%
2021-11-26387.511.02%
2021-11-25407.011.86%
2021-11-24390.010.49%
2021-11-23366.010.56%
2021-11-22362.510.78%
2021-11-19370.010.20%
2021-11-18375.010.32%
2021-11-17388.510.36%
2021-11-16382.511.11%
2021-11-15369.510.96%
2021-11-12369.010.87%
2021-11-11366.58.83%
2021-11-10338.08.49%
2021-11-09342.09.17%
2021-11-08346.58.55%
2021-11-05315.06.26%
2021-11-04314.06.27%
2021-11-03314.56.30%
2021-11-02299.06.53%
2021-11-01329.56.67%
2021-10-29331.57.61%
2021-10-28326.59.03%
2021-10-27333.58.94%
2021-10-26326.08.75%
2021-10-25331.06.56%
2021-10-22308.53.79%
2021-10-21307.53.61%
2021-10-20300.02.73%
2021-10-19287.51.82%
2021-10-18291.02.25%
2021-10-15284.51.91%
2021-10-14284.51.79%
2021-10-13270.01.42%
2021-10-12251.00.89%
2021-10-08248.00.87%
2021-10-07248.00.85%
2021-10-06239.50.80%
2021-10-05244.50.81%
2021-10-04236.50.77%
2021-10-01240.50.83%
2021-09-30258.00.86%
2021-09-29254.50.83%
2021-09-28268.50.96%
2021-09-27268.01.00%
2021-09-24268.00.85%
2021-09-23251.50.58%
2021-09-22240.00.52%
2021-09-17243.50.52%
2021-09-16237.50.51%
2021-09-15236.50.51%
2021-09-14240.50.52%
2021-09-13241.00.52%
2021-09-10243.00.52%
2021-09-09244.00.51%
2021-09-08239.50.48%
2021-09-07248.50.52%
2021-09-06247.00.52%
2021-09-03251.00.50%
2021-09-02249.50.50%
2021-09-01247.50.50%
2021-08-31245.50.46%
2021-08-30247.00.45%
2021-08-27244.00.44%
2021-08-26242.50.42%
2021-08-25243.00.44%
2021-08-24240.50.42%
2021-08-23243.00.51%
2021-08-20240.00.65%
2021-08-19234.00.58%
2021-08-18239.50.63%
2021-08-17240.00.42%
2021-08-16242.00.42%
2021-08-13256.50.51%
2021-08-12262.50.48%
2021-08-11256.00.48%
2021-08-10260.00.51%
2021-08-09269.50.47%
2021-08-06277.50.45%
2021-08-05281.50.50%
2021-08-04285.00.41%
2021-08-03280.50.39%
2021-08-02282.00.39%
2021-07-30288.50.32%

穎崴熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。