6486 互動


股價漲跌幅
202220212020
互動-7.0%-20.0%18.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
71.8 -36.23% 45.79 52.66 -26.66% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率45.4643.2541.1441.0838.1237.0033.5635.9340.57
營業利益率16.0314.6614.2112.8111.269.988.4411.3812.50
折舊負擔比率0.910.910.820.410.390.370.370.460.60
稅前淨利率17.3515.6014.9013.7911.2510.258.6011.4612.80
股東權益報酬率21.6120.8723.0119.3716.0116.8617.2523.5221.40
資產報酬率9.158.569.749.588.618.238.1211.8711.88
本業收入比92.2894.1495.5592.86100.0097.4497.8599.1997.65
業外獲益比7.725.864.797.14-0.002.562.150.812.35
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率45.6042.5249.9546.3045.8038.5649.7746.4145.5138.5542.9740.5743.5334.3047.7445.9142.50
營業利益率9.9019.4715.3413.7812.2718.027.9814.4112.4210.5315.1717.0914.5713.4612.8211.8812.52
稅前淨利率9.1019.8018.9716.3511.7518.266.1720.8411.1011.3015.8417.4115.6513.1517.0011.8613.71
本業收入比109.6897.9380.5684.62104.7698.68127.7869.51110.2692.3195.6597.8793.85102.3375.86100.0090.91
業外獲益比-9.681.3819.4415.38-4.761.32-27.7830.49-12.826.154.352.137.69-2.3324.14-0.009.09

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-162144811932413541788-101
自由現金流量(百萬)-33194971034513839145-143
稅後淨利(百萬)261234241198167160151203172


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)1361665-37-15034179-313112614459151110-1972-143
自由現金流量(百萬)-1041581-35-15734187-184-1910715966164107-3479-141
稅後淨利(百萬)241156052331211371305457775373453149

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)186518591960172717961907215721621666
營業利益(百萬)299273279221202190182246208
稅後淨利(百萬)261234241198167160151203172
EPS(完全稀釋)5.765.306.424.643.563.653.554.734.02
營收成長率(%)0.32-5.1513.49-3.84-5.82-11.59-0.2329.77N/A
營業利益成長率(%)9.52-2.1526.249.416.324.40-26.0218.27N/A
稅後淨利成長率(%)11.54-2.9021.7218.564.385.96-25.6218.02N/A
EPS成長率(%)8.68-17.4538.3630.34-2.472.82-24.9517.66N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)343730378400357832287392349573433538417654340332402
營業利益(百萬)341425855441502357436066926188443950
稅後淨利(百萬)241156052331211371305457775373453149
EPS(完全稀釋)0.622.981.541.350.863.270.351.910.801.451.552.071.431.741.020.681.05
去年同期營收成長率(%)-3.92-12.2631.712.042.2945.20-33.72-27.14-16.31-12.3927.3562.053.730.000.000.00-
兩季平均(YOY)營收成長率(%)-8.099.7316.882.1723.755.74-30.43-21.73-14.357.4844.7032.891.860.000.00--
去年同期EPS成長率(%)-27.91-8.87340.00-29.327.50125.52-77.42-7.73-44.06-16.6751.96204.4136.190.000.000.00-
兩季平均(YOY)EPS成長率(%)-18.39165.56155.34-10.9166.5124.05-42.58-25.90-30.3717.64128.19120.3018.090.000.00--
較上季營收成長率(%)-53.0193.12-5.5012.04-57.09189.90-26.7912.32-39.0932.33-19.5229.02-36.2492.352.41-17.410.00
較上季EPS成長率(%)-79.1993.5114.0756.98-73.70834.29-81.68138.75-44.83-6.45-25.1244.76-17.8270.5950.00-35.240.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-26.57-20.17-7.572019/12126.44-18.113.48
2022/3-3.548.5-3.972019/1111.42-5.9822.4
2022/1~2-2.12-8.98-8.972019/10-11.38-2.5925.87
2021/12108.6251.130.312019/9-17.8219.6229.23
2021/1144.8-55.79-8.192019/836.6641.2730.4
2021/10-13.774.79.822019/7-23.8320.2128.84
2021/91.9572.0910.462019/6-25.7718.2130.05
2021/8111.858.064.542019/541.54122.4432.79
2021/7-57.84-28.67-1.562019/49.0362.6215.0
2021/632.9933.252.112019/3-13.86-35.523.7
2021/525.62-12.32-4.362019/1~251.051.4751.46
2021/4-0.2-14.2-1.882018/12159.9677.81-3.8
2021/313.86-43.462.32018/1115.44-7.71-14.84
2021/1~2-45.7951.3651.362018/108.8311.18-15.64
2020/12-38.98-14.37-5.142018/9-2.95-16.97-17.98
2020/11243.03217.79-3.392018/816.29-36.32-18.1
2020/1041.713.22-23.542018/7-25.1-16.83-14.59
2020/9-6.35-35.44-25.932018/639.66-4.62-14.26
2020/8-4.42-43.35-24.862018/53.48-7.18-16.22
2020/7-21.24-18.99-21.962018/4-56.771.03-17.81
2020/6-12.49-21.66-22.342018/3156.710.78-21.3
2020/522.92-33.54-22.482018/1~2-9.81-37.88-37.87
2020/4-34.23-23.48-18.242017/1234.927.89-5.84
2020/3137.3126.87-16.282017/1139.07-38.38-7.43
2020/1~2-17.65-38.65-38.652017/10-18.73-29.43-1.94

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
31.042.0-26.19
2021Q4(百萬)2020Q4(百萬)YoY(%)
145.0152.0-4.605
2021Q3(百萬)2020Q3(百萬)YoY(%)
72.018.0300.0

EPS較上季
2022Q1(元)2021Q4(元)比率
0.622.98-0.791

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.233.974.004.256.054.564.113.884.11
存貨周轉率1.735.744.573.613.613.283.653.474.31

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.651.551.131.020.741.720.811.431.021.591.221.420.891.501.080.981.36
存貨周轉率0.270.600.260.730.792.270.741.111.021.770.910.980.661.010.430.560.90

償債能力-近10年
202120202019201820172016201520142013
負債比0.560.610.600.560.440.480.550.510.48
金融負債(百萬)46102000000
營收淨額(百萬)186518591960172717961907215721621666
利息保障倍數39.9829.89234.131006.071384.882222.251365.75407.211451.59
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)186518591960172717961907215721621666
推銷費用(百萬)385373357352356379432416347
管理費用(百萬)163159171136126136110115120
研發費(百萬)000000000
推銷費用率(%)20.6420.0618.2120.3819.8219.8720.0319.2420.83
管理費用率(%)8.748.558.727.877.027.135.105.327.20
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)343730378400357832287392349573433538417654340332402
推銷費用(百萬)931039596921019590879590888591878688
管理費用(百萬)3065363427702536286631383648302632
研發費(百萬)00000000000000000
推銷費用率(%)27.1114.1125.1324.0025.7712.1433.1022.9624.9316.5820.7916.3620.3813.9125.5925.9021.89
管理費用率(%)8.758.909.528.507.568.418.719.188.0211.527.167.068.637.348.827.837.96
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6486-互動OXXXOOOXXX
6年3.88億93.82%63.76%0.0%208.25%270百萬8.32%

融資使用率
日期股價融資使用率
2022-05-24 -71.83.89%
2022-05-2371.93.93%
2022-05-2072.53.93%
2022-05-1972.43.92%
2022-05-1872.23.92%
2022-05-1772.73.98%
2022-05-1672.23.98%
2022-05-1371.83.98%
2022-05-1271.73.98%
2022-05-1172.34.00%
2022-05-1073.14.00%
2022-05-0973.24.08%
2022-05-0674.74.21%
2022-05-0575.24.21%
2022-05-0475.34.07%
2022-05-0375.03.99%
2022-04-2975.03.90%
2022-04-2874.53.90%
2022-04-2774.73.89%
2022-04-2675.03.95%
2022-04-2575.34.01%
2022-04-2276.44.00%
2022-04-2176.54.00%
2022-04-2076.33.98%
2022-04-1976.33.97%
2022-04-1876.83.90%
2022-04-1576.53.89%
2022-04-1477.23.89%
2022-04-1377.23.95%
2022-04-1277.13.90%
2022-04-1177.13.95%
2022-04-0877.63.95%
2022-04-0777.53.93%
2022-04-0678.24.15%
2022-04-0177.44.12%
2022-03-3178.04.11%
2022-03-3078.64.12%
2022-03-2978.74.13%
2022-03-2878.64.13%
2022-03-2578.24.04%
2022-03-2477.93.98%
2022-03-2377.73.87%
2022-03-2277.53.72%
2022-03-2177.73.67%
2022-03-1877.33.63%
2022-03-1777.03.60%
2022-03-1676.83.60%
2022-03-1577.43.60%
2022-03-1477.83.62%
2022-03-1177.63.60%
2022-03-1077.03.56%
2022-03-0976.93.68%
2022-03-0876.23.75%
2022-03-0776.53.82%
2022-03-0477.93.84%
2022-03-0378.04.21%
2022-03-0277.14.36%
2022-03-0176.74.47%
2022-02-2575.64.75%
2022-02-2472.74.48%
2022-02-2373.14.41%
2022-02-2273.04.36%
2022-02-2173.14.34%
2022-02-1873.04.34%
2022-02-1773.24.35%
2022-02-1672.94.40%
2022-02-1572.84.46%
2022-02-1472.94.45%
2022-02-1172.94.46%
2022-02-1073.14.59%
2022-02-0973.34.58%
2022-02-0874.04.53%
2022-02-0773.94.54%
2022-01-2672.84.59%
2022-01-2571.94.70%
2022-01-2472.14.75%
2022-01-2173.44.80%
2022-01-2074.45.14%
2022-01-1973.85.25%
2022-01-1873.35.31%
2022-01-1773.95.34%
2022-01-1474.25.37%
2022-01-1375.75.33%
2022-01-1276.05.33%
2022-01-1176.65.37%
2022-01-1076.75.44%
2022-01-0776.05.53%
2022-01-0677.06.02%
2022-01-0577.26.18%
2022-01-0478.89.32%
2022-01-0377.37.62%
2021-12-3076.07.08%
2021-12-2974.25.48%
2021-12-2873.55.53%
2021-12-2773.65.54%
2021-12-2473.55.58%
2021-12-2373.45.63%
2021-12-2273.45.63%
2021-12-2173.25.58%
2021-12-2072.75.59%
2021-12-1772.75.57%
2021-12-1672.75.58%
2021-12-1572.55.60%
2021-12-1472.25.60%
2021-12-1372.25.62%
2021-12-1072.05.58%
2021-12-0972.15.61%
2021-12-0872.05.61%
2021-12-0772.05.61%
2021-12-0672.65.84%
2021-12-0373.16.03%
2021-12-0273.96.00%
2021-12-0174.06.00%
2021-11-3073.35.97%
2021-11-2973.05.95%
2021-11-2673.55.96%
2021-11-2574.05.97%
2021-11-2474.36.40%
2021-11-2374.26.38%
2021-11-2274.66.37%
2021-11-1974.26.40%
2021-11-1874.06.40%
2021-11-1774.06.40%
2021-11-1673.66.40%
2021-11-1573.66.40%
2021-11-1273.06.38%
2021-11-1173.06.40%
2021-11-1073.56.42%
2021-11-0973.86.51%
2021-11-0873.96.50%
2021-11-0573.56.67%
2021-11-0473.86.63%
2021-11-0373.86.60%
2021-11-0273.86.76%
2021-11-0174.46.73%
2021-10-2973.56.19%
2021-10-2873.15.89%
2021-10-2773.35.79%
2021-10-2670.35.26%
2021-10-2570.55.26%
2021-10-2270.15.28%
2021-10-2170.55.29%
2021-10-2070.45.28%
2021-10-1970.15.31%
2021-10-1870.05.30%
2021-10-1570.05.29%
2021-10-1470.05.28%
2021-10-1370.05.26%
2021-10-1270.05.28%
2021-10-0870.15.28%
2021-10-0770.75.28%
2021-10-0670.05.29%
2021-10-0570.55.31%
2021-10-0470.15.31%
2021-10-0170.15.33%
2021-09-3070.25.43%
2021-09-2970.15.40%
2021-09-2870.65.39%
2021-09-2770.95.39%
2021-09-2471.35.39%
2021-09-2371.05.41%
2021-09-2270.35.41%
2021-09-1771.05.52%
2021-09-1670.75.52%
2021-09-1570.85.52%
2021-09-1470.65.54%
2021-09-1371.75.75%
2021-09-1072.06.35%
2021-09-0972.06.33%
2021-09-0871.06.36%
2021-09-0771.06.42%
2021-09-0673.37.53%
2021-09-0373.47.39%
2021-09-0272.87.28%
2021-09-0172.47.17%
2021-08-3171.97.11%
2021-08-3071.87.03%
2021-08-2771.87.04%
2021-08-2671.57.11%
2021-08-2571.37.12%
2021-08-2471.87.08%
2021-08-2377.96.91%
2021-08-2077.16.47%
2021-08-1976.56.38%
2021-08-1877.46.34%
2021-08-1776.86.11%
2021-08-1677.05.99%
2021-08-1376.65.98%
2021-08-1277.16.10%
2021-08-1176.16.07%
2021-08-1076.36.45%
2021-08-0976.76.33%
2021-08-0677.77.08%
2021-08-0578.77.44%
2021-08-0478.37.46%
2021-08-0379.48.71%
2021-08-0279.28.64%
2021-07-3079.18.31%
2021-07-2978.28.33%
2021-07-2878.38.30%
2021-07-2779.08.33%
2021-07-2680.78.22%
2021-07-2379.37.84%
2021-07-2279.07.63%
2021-07-2178.27.49%
2021-07-2078.57.38%
2021-07-1979.47.79%
2021-07-1679.47.62%
2021-07-1579.37.43%
2021-07-1478.47.24%
2021-07-1379.27.23%
2021-07-1279.17.01%
2021-07-0978.86.88%
2021-07-0879.06.86%
2021-07-0779.36.83%
2021-07-0678.76.76%
2021-07-0578.86.74%
2021-07-0277.46.79%
2021-07-0177.16.79%
2021-06-3077.36.77%
2021-06-2977.56.71%
2021-06-2877.66.71%
2021-06-2577.96.71%
2021-06-2477.56.70%
2021-06-2376.96.71%
2021-06-2277.06.70%
2021-06-2176.66.69%
2021-06-1877.26.69%
2021-06-1778.26.67%
2021-06-1677.56.64%
2021-06-1577.66.70%
2021-06-1177.96.69%
2021-06-1077.76.72%
2021-06-0978.36.79%
2021-06-0878.46.79%
2021-06-0778.46.79%
2021-06-0478.26.80%
2021-06-0378.46.78%
2021-06-0278.36.78%
2021-06-0178.76.82%

互動熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。