6425 易發


股價漲跌幅
202220212020
易發-18.0%-5.0%28.0%
0050-15.06%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率16.6823.4121.9332.8430.6028.1530.1728.4734.7830.64
營業利益率-6.07-2.91-10.148.998.262.386.785.838.623.88
折舊負擔比率4.336.573.211.741.702.401.651.221.802.41
稅前淨利率-7.28-3.46-10.6310.907.172.2210.115.278.662.73
股東權益報酬率-11.05-3.98-12.6614.808.440.7513.777.7110.880.59
資產報酬率-3.51-1.26-5.677.404.700.757.774.235.820.70
本業收入比83.2182.9895.3982.63115.87106.9066.85110.00100.00141.18
業外獲益比16.7914.894.6117.37-15.08-6.9033.15-11.000.00-41.18
無形資產佔淨值比0.871.061.090.860.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率26.2024.6412.5522.075.4013.6527.6127.3226.615.2413.6526.2029.7727.9440.1327.6532.95
營業利益率3.522.12-10.641.74-19.84-5.86-5.194.01-3.81-36.11-29.87-5.716.544.0418.630.108.99
稅前淨利率7.130.79-10.05-1.15-20.90-7.80-6.385.20-3.56-42.07-27.98-5.386.836.3621.823.237.21
本業收入比48.28275.00104.65-160.0094.2573.3383.3376.47100.0086.27105.88104.7697.3764.7185.400.00124.14
業外獲益比51.72-175.00-6.98260.004.6023.3320.8323.53-10.0013.73-7.35-4.765.2635.2914.60100.00-24.14

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-75158-94226-571702719441919
自由現金流量(百萬)-65876-164158-97118-6029325-36
稅後淨利(百萬)-110-42-1401648781528111817


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-24727-62-91119-66100625-7131-78562258-99
自由現金流量(百萬)8162-36-413-27162-88993-30-8329-79449213-107
稅後淨利(百萬)273-26-7-80-24-2316-11-90-60-202927115-123

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)1800135414351953176412931816189215531247
營業利益(百萬)-109-39-1451761463112311013448
稅後淨利(百萬)-110-42-1401648781528111817
EPS(完全稀釋)0.000.00-3.324.322.350.214.102.274.280.00
營收成長率(%)32.94-5.64-26.5210.7136.43-28.80-4.0221.8324.54N/A
營業利益成長率(%)N/AN/AN/A20.55370.97-74.8011.82-17.91179.17N/A
稅後淨利成長率(%)N/AN/AN/A88.51987.50-94.7487.65-31.36594.12N/A
EPS成長率(%)N/AN/AN/A83.831019.05-94.8880.62-46.96N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)406502427456415381382323268243242388562535630387401
營業利益(百萬)1411-458-82-22-2013-10-88-72-223722117036
稅後淨利(百萬)273-26-7-80-24-2316-11-90-60-202927115-123
EPS(完全稀釋)0.630.06-0.59-0.16-1.83-0.56-0.560.37-0.26-2.13-1.40-0.470.720.723.06-0.020.62
去年同期營收成長率(%)-2.1731.7611.7841.1854.8556.7957.85-16.75-52.31-54.58-61.590.2640.150.000.000.00-
去年同期營業利益成長率(%)117.07150.00-125.00-38.46-720.0075.0072.22159.09-127.03-500.00-161.540.002.780.000.000.00-
去年同期稅後淨利成長率(%)133.75112.50-13.04-143.75-627.2773.3361.67180.00-137.93-433.33-152.17-1900.0026.090.000.000.00-
去年同期EPS成長率(%)134.43110.71-5.36-143.24-603.8573.7160.00178.72-136.11-395.83-145.75-2250.0016.130.000.000.00-
較上季營收成長率(%)-19.1217.56-6.369.888.92-0.2618.2720.5210.290.41-37.63-30.965.05-15.0862.79-3.490.00
較上季營業利益成長率(%)27.27124.44-662.50109.76-272.73-10.00-253.85230.0088.64-22.22-227.27-159.4668.18-81.200.00-100.000.00
較上季稅後淨利成長率(%)800.00111.54-271.4391.25-233.33-4.35-243.75245.4587.78-50.00-200.00-168.977.41-76.5211600.00-104.350.00
較上季EPS成長率(%)950.00110.17-268.7591.26-226.790.00-251.35242.3187.79-52.14-197.87-165.280.00-76.4715400.00-103.230.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-55.19-12.15-4.522019/12-38.0-63.63-26.54
2022/3188.28205.1-2.192019/11244.45-17.83-21.92
2022/1~221.83-52.88-52.872019/1021.52-77.48-22.31
2021/12-33.1416.8232.952019/9-78.14-88.51-15.94
2021/119.6829.334.392019/890.23-27.870.69
2021/106.0848.5435.12019/7-47.93-57.756.42
2021/9-4.21-17.7733.442019/611.45-30.6520.49
2021/8105.6636.1947.02019/53.543.6438.16
2021/7-40.670.349.162019/4-40.6425.6737.2
2021/6-22.9522.4247.382019/3-12.72108.6839.98
2021/546.0984.1853.522019/1~292.1917.7317.73
2021/455.6120.2745.252018/1240.07-0.5110.75
2021/3-27.16-9.9355.12018/11-5.61-35.8212.34
2021/1~2-49.4588.3888.372018/10-38.01-34.3821.23
2020/12-26.0141.37-5.622018/937.2623.334.4
2020/1126.018.45-8.352018/811.4312.8137.24
2020/10-41.27223.81-11.122018/7-14.54123.3343.46
2020/958.66570.16-18.392018/6130.8762.0833.03
2020/8157.17-7.7-33.782018/5-9.4513.5425.27
2020/7-57.3-31.72-37.322018/4-1.43-31.9727.59
2020/615.91-16.74-37.752018/3-32.2910.9261.75
2020/5-4.6-19.94-41.42018/1~2-8.2989.9489.94
2020/416.52-13.14-45.352017/12-9.64106.8236.41
2020/37.06-55.76-52.322017/11-3.5307.1130.17
2020/1~2-8.53-50.35-50.342017/1016.47330.6615.64

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.630.069.5000

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率2.822.272.242.502.752.253.224.002.831.94
存貨周轉率3.542.432.332.613.293.143.962.771.781.68

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.660.580.470.530.540.450.460.450.530.47
金融負債(百萬)1113649506493491354369319350402
營收淨額(百萬)1800135414351953176412931816189215531247
利息保障倍數-5.23-1.79-7.8415.5511.774.6426.0314.2315.874.89
長期銀行借款占稅後淨利比0.580.580.580.581.5219.750.591.481.248.47

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)1800135414351953176412931816189215531247
推銷費用(百萬)11685101958786107152149113
管理費用(百萬)157157184244210155223205196161
研發費(百萬)119120139135969295716260
推銷費用率(%)6.446.287.044.864.936.655.898.039.599.06
管理費用率(%)8.7211.6012.8212.4911.9011.9912.2810.8412.6212.91
研發費用率(%)6.618.869.696.915.447.125.233.753.994.81

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)406502427456415381382323268243242388562535630387401
推銷費用(百萬)234923242023221921236313341172017
管理費用(百萬)4539383743394933363532556249855753
研發費(百萬)3528322632353128272937383646333026
推銷費用率(%)5.679.765.395.264.826.045.765.887.840.8214.887.995.877.662.705.174.24
管理費用率(%)11.087.778.908.1110.3610.2412.8310.2213.4314.4013.2214.1811.039.1613.4914.7313.22
研發費用率(%)8.625.587.495.707.719.198.128.6710.0711.9315.299.796.418.605.247.756.48

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6425-易發OXXXOOXXXX
3年4.36億66.1%64.69%0.0%101.38%-7百萬11.48%

融資使用率
日期股價融資使用率
2022-05-17 -22.610.40%
2022-05-1622.2510.40%
2022-05-1323.5510.42%
2022-05-1223.6510.33%
2022-05-1124.010.43%
2022-05-1023.5510.26%
2022-05-0923.2510.39%
2022-05-0623.2510.46%
2022-05-0522.9510.65%
2022-05-0422.9510.61%
2022-05-0322.910.63%
2022-04-2922.510.65%
2022-04-2821.510.86%
2022-04-2720.610.97%
2022-04-2620.111.39%
2022-04-2520.313.36%
2022-04-2221.613.78%
2022-04-2122.1513.82%
2022-04-2022.313.94%
2022-04-1922.013.93%
2022-04-1821.4513.98%
2022-04-1523.1515.14%
2022-04-1423.915.84%
2022-04-1324.316.13%
2022-04-1227.023.96%
2022-04-1124.9522.72%
2022-04-0825.022.67%
2022-04-0724.722.65%
2022-04-0625.222.70%
2022-04-0125.222.72%
2022-03-3125.2522.72%
2022-03-3025.622.70%
2022-03-2924.922.58%
2022-03-2825.422.58%
2022-03-2425.0522.50%
2022-03-2325.0522.44%
2022-03-2225.122.40%
2022-03-2125.022.34%
2022-03-1825.022.55%
2022-03-1725.022.66%
2022-03-1625.022.61%
2022-03-1524.822.53%
2022-03-1425.122.50%
2022-03-1125.0522.49%
2022-03-1024.422.42%
2022-03-0924.6522.42%
2022-03-0823.922.24%
2022-03-0724.9522.45%
2022-03-0425.3522.39%
2022-03-0324.522.25%
2022-03-0225.724.00%
2022-03-0125.923.99%
2022-02-2526.323.95%
2022-02-2426.5523.94%
2022-02-2326.5523.87%
2022-02-2226.423.83%
2022-02-2126.7524.29%
2022-02-1826.7524.28%
2022-02-1727.024.21%
2022-02-1627.0524.38%
2022-02-1527.2524.53%
2022-02-1427.5524.53%
2022-02-1128.2524.50%
2022-02-1028.4524.55%
2022-02-0928.224.55%
2022-02-0828.324.48%
2022-02-0727.8524.94%
2022-01-2627.624.94%
2022-01-2528.0524.91%
2022-01-2428.1525.32%
2022-01-2128.425.27%
2022-01-2028.625.18%
2022-01-1928.1524.98%
2022-01-1828.4525.39%
2022-01-1728.4525.36%
2022-01-1428.425.27%
2022-01-1330.025.18%
2022-01-1228.224.56%
2022-01-1128.8524.59%
2022-01-1029.026.44%
2022-01-0728.426.22%
2022-01-0628.3525.96%
2022-01-0528.325.93%
2022-01-0428.925.87%
2022-01-0327.725.80%
2021-12-3029.9526.22%
2021-12-2927.523.44%
2021-12-2825.722.71%
2021-12-2725.5522.66%
2021-12-2425.422.36%
2021-12-2325.3522.35%
2021-12-2225.3522.43%
2021-12-2125.3522.51%
2021-12-2025.322.51%
2021-12-1725.722.83%
2021-12-1625.822.89%
2021-12-1526.022.92%
2021-12-1425.622.92%
2021-12-1326.422.93%
2021-12-1027.322.79%
2021-12-0927.222.59%
2021-12-0826.621.57%
2021-12-0726.6521.61%
2021-12-0626.921.60%
2021-12-0326.4521.49%
2021-12-0225.9521.17%
2021-12-0125.6521.12%
2021-11-3025.6520.99%
2021-11-2924.920.92%
2021-11-2625.2520.94%
2021-11-2525.4520.90%
2021-11-2426.120.71%
2021-11-2326.020.69%
2021-11-2226.220.96%
2021-11-1926.620.96%
2021-11-1826.8520.95%
2021-11-1726.721.02%
2021-11-1627.1520.98%
2021-11-1526.7521.06%
2021-11-1227.221.17%
2021-11-1127.021.24%
2021-11-1027.721.36%
2021-11-0926.921.08%
2021-11-0827.021.01%
2021-11-0526.820.77%
2021-11-0427.321.19%
2021-11-0327.521.20%
2021-11-0227.521.39%
2021-11-0127.721.45%
2021-10-2927.621.46%
2021-10-2827.121.20%
2021-10-2726.6521.28%
2021-10-2627.2521.51%
2021-10-2527.021.39%
2021-10-2227.421.47%
2021-10-2128.221.44%
2021-10-2029.3521.79%
2021-10-1929.5521.85%
2021-10-1829.621.82%
2021-10-1529.7521.78%
2021-10-1429.1521.93%
2021-10-1329.021.88%
2021-10-1230.221.54%
2021-10-0832.0521.65%
2021-10-0730.318.63%
2021-10-0629.318.83%
2021-10-0526.6513.92%
2021-10-0425.113.50%
2021-10-0125.213.29%
2021-09-3026.513.11%
2021-09-2926.413.01%
2021-09-2827.3513.13%
2021-09-2726.1511.70%
2021-09-2425.2510.81%
2021-09-2325.210.63%
2021-09-2224.1510.14%
2021-09-1724.759.99%
2021-09-1625.19.95%
2021-09-1524.89.84%
2021-09-1424.059.21%
2021-09-1323.357.46%
2021-09-1021.657.21%
2021-09-0921.57.21%
2021-09-0821.57.22%
2021-09-0721.57.23%
2021-09-0621.97.28%
2021-09-0322.47.28%
2021-09-0222.07.27%
2021-09-0122.27.39%
2021-08-3122.157.46%
2021-08-3022.17.49%
2021-08-2722.457.49%
2021-08-2622.457.49%
2021-08-2522.457.49%
2021-08-2422.357.49%
2021-08-2322.57.50%
2021-08-2022.17.51%
2021-08-1922.87.68%
2021-08-1822.558.17%
2021-08-1723.08.16%
2021-08-1623.08.16%
2021-08-1322.858.17%
2021-08-1222.88.17%
2021-08-1122.78.17%
2021-08-1022.78.24%
2021-08-0623.18.27%
2021-08-0523.158.29%
2021-08-0423.158.29%
2021-08-0323.258.27%
2021-08-0223.258.29%
2021-07-3023.58.25%
2021-07-2923.58.27%
2021-07-2823.158.27%
2021-07-2723.258.33%
2021-07-2623.58.30%
2021-07-2323.48.46%
2021-07-2223.58.48%
2021-07-2123.58.49%
2021-07-2023.68.64%
2021-07-1923.858.61%
2021-07-1624.08.48%
2021-07-1523.98.46%
2021-07-1424.18.46%
2021-07-1324.158.47%
2021-07-1223.858.49%
2021-07-0923.858.39%
2021-07-0824.08.33%
2021-07-0724.28.40%
2021-07-0624.58.31%
2021-07-0524.88.34%
2021-07-0224.38.37%
2021-07-0124.38.42%
2021-06-3024.78.34%
2021-06-2924.658.16%
2021-06-2824.78.03%
2021-06-2525.257.86%
2021-06-2425.557.78%
2021-06-2324.97.81%
2021-06-2224.57.82%
2021-06-2124.77.83%
2021-06-1825.47.83%
2021-06-1725.87.91%
2021-06-1625.457.97%
2021-06-1525.557.89%
2021-06-1125.857.89%
2021-06-1025.657.94%
2021-06-0925.758.05%
2021-06-0825.558.14%
2021-06-0726.058.12%
2021-06-0425.48.19%
2021-06-0325.58.17%
2021-06-0225.78.18%
2021-06-0125.78.19%
2021-05-3125.958.01%
2021-05-2826.08.11%
2021-05-2726.458.06%
2021-05-2626.88.06%
2021-05-2526.38.05%
2021-05-2425.98.05%
2021-05-2127.08.06%

易發熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。