資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.64-31.254.89-13.910.0833.330010.95-31.43-0.6905.04-17.6546.0320.113.6731.07004.610.050.280.04.360.00.658.330.460.0-0.6900.36-73.13-0.420-1.1100.09381.04
2022 (9)3.84-2.545.68-25.650.06-40.00015.97-11.280.4906.120.038.3212.712.8-31.710.51-3.774.1823.30.2816.674.360.00.6-52.760.250.00.4901.3457.65-0.400.0900.020
2021 (8)3.94-36.967.6425.040.1-44.440018.032.94-1.106.12-7.9734.00-30.774.1-6.180.53-8.623.391595.00.24-11.114.360.01.270.00.250.0-0.6700.85-57.5-0.40-1.0700.000
2020 (7)6.2561.926.1127.290.1820.00013.54-5.64-0.4206.6526.6749.1134.244.374.550.58-4.920.281.820.2722.734.362.591.270.00.250.00.48-46.672.0-17.36-0.3700.11-79.250.000
2019 (6)3.86-22.654.832.230.15-57.140014.35-26.52-1.405.25-30.4636.59-5.364.18-23.020.6100.11-88.420.224.764.2513.331.2714.410.2547.060.9-76.382.42-52.46-0.3700.53-85.110.000
2018 (5)4.9920.243.638.680.3540.00019.5310.711.6488.517.55-6.4438.66-15.55.4317.53000.95-28.030.21162.53.750.811.118.820.170.03.8125.335.0920.33-0.2503.5621.920.000
2017 (4)4.1510.673.3484.530.2566.670017.6436.430.87987.58.0769.1845.7524.014.6264.41001.32-16.460.08-20.03.722.761.020.990.170.03.0429.364.2319.83-0.1202.9228.070.000
2016 (3)3.750.01.81-28.740.15-40.00012.93-28.80.08-94.744.77-29.0236.89-0.312.81-9.65001.5875.560.1-9.093.621.121.0117.440.170.02.35-33.433.53-22.59-0.0702.28-38.380.000
2015 (2)3.75-11.762.5446.820.25-3.850018.16-4.021.5287.656.7247.3737.0053.543.11-5.76000.9-25.00.1157.143.580.850.8610.260.170.03.5324.34.5620.00.17-34.623.719.35-0.000
2014 (1)4.25-10.91.73-2.810.260.00018.9221.830.81-31.364.56-6.9424.10-23.613.3-48.92001.2-17.810.070.03.5530.040.7818.180.170.02.84-10.693.8-5.240.26160.03.1-5.49-0.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.64-15.38-31.254.89-5.78-13.910.08-85.9633.330003.8460.00.520.14255.56-65.855.0410.77-17.6546.0710.5720.223.673.9731.0700-100.04.69.2610.050.28-3.450.04.360.00.00.650.08.330.40.060.0-0.6916.87-240.820.3663.64-73.13-0.42-5.0-5.0-1.119.76-1333.330.0911.52381.04
23Q3 (19)3.12-23.34-18.545.19-3.53-6.150.570.01325.00002.4-20.53-38.62-0.0965.38-550.04.55-2.36-16.5141.6711.1431.273.539.63-3.0200-100.04.21-0.710.240.2916.0-3.334.360.00.00.650.08.330.40.060.0-0.83-12.16-1137.50.22-31.25-76.34-0.49.09-5.26-1.23-4.24-310.00.08-1.6314.57
23Q2 (18)4.075.44-22.335.38-10.33-2.360.57612.52750.00003.0279.76-27.75-0.2645.83-23.814.66-2.1-10.2137.497.0426.633.22-9.04-20.490-100.0-100.04.241.92-6.190.25-3.85-16.674.360.00.00.658.338.330.460.060.0-0.74-7500.0-1333.330.32-62.35-64.84-0.44-10.0-15.79-1.18-202.56-268.750.09316.81319.5
23Q1 (17)3.860.52-12.676.05.63-1.80.0833.3300001.68-56.02-58.62-0.48-217.07-277.784.76-22.22-23.8435.03-8.60.373.5426.43-27.610.5-1.96-5.664.16-0.48-8.370.26-7.14-10.344.360.00.00.60.0-52.760.250.00.00.01-97.96102.50.85-36.57-24.11-0.40.0-11.11-0.39-533.3348.680.025.175.71
22Q4 (16)3.840.26-2.545.682.71-25.650.0650.0-40.00003.82-2.3-23.90.411950.01266.676.1212.290.038.3220.7312.712.8-23.08-31.710.510.0-3.774.18-0.4823.30.28-6.6716.674.360.00.00.60.0-52.760.250.00.00.49512.5173.131.3444.0957.65-0.4-5.260.00.09130.0108.410.02-3.890
22Q3 (15)3.83-26.9112.655.530.36-27.140.04100.0-69.230003.91-6.46-8.430.02109.52107.695.455.01-26.8531.747.21-28.463.64-10.12-12.50.510.0-7.274.2-7.0822.090.30.020.04.360.00.00.60.0-52.760.250.00.00.0833.33111.430.932.213.41-0.380.07.32-0.36.2572.970.02-0.430
22Q2 (14)5.2418.5554.575.51-9.82-20.140.020-88.240004.182.96-8.33-0.21-177.78-200.05.19-16.96-19.4129.61-15.16-24.884.05-17.182.270.51-3.77-8.934.52-0.4430.260.33.4515.384.360.00.00.6-52.76-52.760.250.00.00.06115.0113.640.91-18.75-15.74-0.38-5.565.0-0.3257.8961.90.025.030
22Q1 (13)4.4212.1823.126.11-20.03-2.240-100.0-100.00004.06-19.12-2.170.27800.0133.756.252.1212.8234.902.64-5.454.8919.2712.670.530.0-8.624.5433.922737.50.2920.833.574.360.00.01.270.00.00.250.00.0-0.440.3-25.01.1231.76-6.67-0.3610.07.69-0.7628.97-7.040.0200
21Q4 (12)3.9415.88-36.967.640.6625.040.1-23.08-44.440005.0217.5631.760.03111.54112.56.12-17.85-7.9734.00-23.37-30.774.1-1.44-6.180.53-3.64-8.623.39-1.451595.00.24-4.0-11.114.360.00.01.270.00.00.250.00.0-0.674.29-239.580.853.66-57.5-0.42.44-8.11-1.073.6-1072.730.0000
21Q3 (11)3.40.29-32.07.5910.040.560.13-23.53-27.780004.27-6.3611.78-0.26-271.43-13.047.4515.6816.0444.3712.58-15.964.165.052.720.55-1.79-5.173.44-0.861395.650.25-3.85-7.414.360.00.231.270.00.00.250.00.0-0.7-59.09-198.590.82-24.07-63.23-0.41-2.5-5.13-1.11-32.14-446.880.0000
21Q2 (10)3.39-5.57-19.676.910.460.840.170.013.330004.569.8841.18-0.0791.25-143.756.4416.257.5139.416.78-29.23.96-8.767.030.56-3.45-3.453.472068.751056.670.26-7.1418.184.360.02.591.270.00.00.250.00.0-0.44-37.5-146.811.08-10.0-56.1-0.4-2.564.76-0.84-18.31-261.540.0000
21Q1 (9)3.59-42.56-6.756.252.2929.40.17-5.5613.330004.158.9254.85-0.8-233.33-627.275.54-16.69-8.1336.91-24.85-30.164.34-0.6916.670.580.0-1.690.16-20.0100.00.283.721.744.360.02.591.270.00.00.250.00.0-0.32-166.67-140.511.2-40.0-48.05-0.39-5.412.5-0.71-745.45-282.050.0000
20Q4 (8)6.2525.061.926.1113.1527.290.180.020.00003.81-0.2656.79-0.24-4.3573.336.653.5826.6749.11-6.9734.244.377.94.550.580.0-4.920.2-13.0481.820.270.022.734.360.232.591.270.00.00.250.00.00.48-32.39-46.672.0-10.31-17.36-0.375.130.00.11-65.62-79.250.0000
20Q3 (7)5.018.4833.695.425.8724.420.1820.020.00003.8218.2757.85-0.23-243.7561.676.427.18-6.6952.80-5.1604.059.46-20.90.580.000.23-23.3353.330.2722.7312.54.352.352.351.270.00.00.250.00.00.71-24.47-60.562.23-9.35-32.83-0.397.14-18.180.32-38.46-78.230.0000
20Q2 (6)4.229.61-3.434.29-11.185.410.150.00.00003.2320.52-16.750.16245.45180.05.99-0.66-19.8155.675.3403.7-0.54-31.610.58-1.6900.3275.057.890.22-4.35-12.04.250.00.01.270.00.00.250.00.00.9418.99-60.672.466.49-37.08-0.42-5.0-75.00.5233.33-75.810.0000
20Q1 (5)3.85-0.26-23.154.830.6276.920.150.0-57.140002.6810.29-52.31-0.1187.78-137.936.0314.86-36.6652.8544.4503.72-11.0-30.980.59-3.2800.08-27.27-91.40.234.55-11.544.250.00.01.270.014.410.250.047.060.79-12.22-80.732.31-4.55-57.06-0.4-8.11-100.00.39-26.42-90.00.0000
19Q4 (4)3.863.210.04.810.60.00.150.00.0000.02.430.410.0-0.9-50.00.05.25-23.690.036.5900.04.18-18.360.00.6100.00.11-26.670.00.22-8.330.04.250.00.01.270.00.00.250.00.00.9-50.00.02.42-27.110.0-0.37-12.120.00.53-63.950.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。