6416 瑞祺電通


股價漲跌幅
202220212020
瑞祺電通-19.0%-20.0%6.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
79.6 -26.77% 58.29 67.03 -15.79% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率19.7921.0120.6319.3219.0123.6021.2519.1018.7317.93
營業利益率6.5410.039.6610.079.7412.4510.748.808.939.65
折舊負擔比率1.561.351.490.350.320.270.250.410.410.31
稅前淨利率6.9110.099.5810.859.9613.2612.4310.4210.2710.41
股東權益報酬率7.4213.9012.5118.5224.0030.0630.4521.9920.0223.56
資產報酬率4.989.398.2711.3113.8217.4619.0016.1915.2417.89
本業收入比94.7499.46100.9492.8497.7693.8386.5984.6486.6792.80
業外獲益比5.260.54-0.947.162.246.1713.6415.7112.897.20
無形資產佔淨值比7.107.348.730.100.230.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q4
營業毛利率18.9119.9218.8119.1621.0520.8021.8021.1920.1821.3122.4118.1719.6019.0120.5618.7118.8318.34
營業利益率6.007.054.965.068.719.1810.4111.458.9110.9311.226.258.919.9911.438.789.859.52
稅前淨利率8.077.356.115.468.448.7410.1110.9910.489.3311.467.069.9110.9611.5910.839.859.44
本業收入比74.7396.7480.0093.44102.86105.00102.88103.7584.96117.1697.8388.8989.8991.0498.4780.58100.00100.93
業外獲益比25.274.3518.466.56-2.86-5.00-2.88-4.3815.04-17.162.1711.1110.118.961.5319.42-0.00-0.93

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)27542221-616318944868195-18
自由現金流量(百萬)218-197-176-2814721549354193-32
稅後淨利(百萬)220372289356337401365228185193


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q4
營運現金流量(百萬)1526-32-77358-157-812625493-227102-228271-10456311
自由現金流量(百萬)129-46-89344-171-2841124787-357-8100-228260-10748309
稅後淨利(百萬)6559454373791041018877945068101105787392

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)4674546644324248403636653544269121862270
營業利益(百萬)306548428428393456381237195219
稅後淨利(百萬)220372289356337401365228185193
EPS(完全稀釋)2.955.184.285.415.596.636.053.743.030.00
營收成長率(%)-14.4923.334.335.2510.123.4131.7023.10-3.70N/A
營業利益成長率(%)-44.1628.040.008.91-13.8219.6960.7621.54-10.96N/A
稅後淨利成長率(%)-40.8628.72-18.825.64-15.969.8660.0923.24-4.15N/A
EPS成長率(%)-43.0521.03-20.89-3.22-15.699.5961.7623.43N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q4
營收(百萬)11271257105711181241137013761453126814341207889902121911279499521142
營業利益(百萬)6889525710812614316611315713556801221298394109
稅後淨利(百萬)6559454373791041018877945068101105787392
EPS(完全稀釋)0.890.810.610.581.001.121.441.481.301.141.400.741.011.531.541.161.211.54
去年同期營收成長率(%)-9.19-8.25-23.18-23.06-2.13-4.4614.0063.4440.5817.647.10-6.32-5.256.740.000.00--
去年同期營業利益成長率(%)-37.04-29.37-63.64-65.66-4.42-19.755.93196.4341.2528.694.65-32.53-14.8911.930.000.00--
去年同期稅後淨利成長率(%)-10.96-25.32-56.73-57.43-17.052.6010.64102.0029.41-23.76-10.48-35.90-6.859.780.000.00--
去年同期EPS成長率(%)-11.00-27.68-57.64-60.81-23.08-1.752.86100.0028.71-25.49-9.09-36.21-16.53-0.650.000.00--
較上季營收成長率(%)-10.3418.92-5.46-9.91-9.42-0.44-5.3014.59-11.5818.8135.77-1.44-26.008.1618.76-0.32-16.640.00
較上季營業利益成長率(%)-23.6071.15-8.77-47.22-14.29-11.89-13.8646.90-28.0316.30141.07-30.00-34.43-5.4355.42-11.70-13.760.00
較上季稅後淨利成長率(%)10.1731.114.65-41.10-7.59-24.042.9714.7714.29-18.0988.00-26.47-32.67-3.8134.626.85-20.650.00
較上季EPS成長率(%)9.8832.795.17-42.00-10.71-22.22-2.7013.8514.04-18.5789.19-26.73-33.99-0.6532.76-4.13-21.430.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-13.4227.14-2.112019/1227.9415.114.33
2022/333.180.92-9.22019/1110.3324.382.89
2022/1~2-6.47-14.71-14.712019/10-24.7514.230.59
2021/1232.03-9.68-14.482019/951.347.82-1.01
2021/111.45-11.78-15.032019/816.753.16-2.77
2021/10-10.48-2.03-15.342019/7-19.5410.73-3.71
2021/939.5-20.93-16.582019/641.732.41-5.82
2021/8-11.34-32.49-15.942019/512.62-2.37-7.82
2021/7-21.68-15.68-13.582019/4-37.39-20.81-9.02
2021/612.13-24.96-13.272019/364.0-2.26-5.29
2021/528.3-14.48-10.132019/1~2-19.14-7.4-7.4
2021/4-31.28-29.44-8.972018/1238.257.65.23
2021/312.47-8.06-2.092018/111.336.94.92
2021/1~2-6.351.491.482018/10-28.975.424.72
2020/1228.97-3.4623.332018/944.816.584.64
2020/1112.66-4.2227.332018/825.3212.052.54
2020/10-27.75-6.231.52018/7-25.58-20.821.18
2020/919.1-2.2936.632018/635.1-10.335.45
2020/810.7324.1445.222018/5-8.641.3510.17
2020/7-30.330.8948.822018/4-22.7221.0612.32
2020/627.851.151.92018/354.9614.79.8
2020/55.8567.5752.112018/1~2-18.746.646.64
2020/4-10.4678.2948.472017/1237.3631.1210.12
2020/338.5224.6640.572017/11-0.0717.967.87
2020/1~2-23.4852.2352.232017/10-21.4531.226.92

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
91.0105.0-13.33
2021Q4(百萬)2020Q4(百萬)YoY(%)
92.0120.0-23.33
2021Q3(百萬)2020Q3(百萬)YoY(%)
65.0139.0-53.23

EPS較上季
2022Q1(元)2021Q4(元)比率
0.890.810.0987

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率4.965.144.064.285.195.365.815.655.157.70
存貨周轉率1.562.122.162.623.092.933.764.314.554.86

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q2
應收帳款周轉率1.581.701.541.481.351.341.361.551.331.381.411.26
存貨周轉率0.370.420.380.410.430.470.510.610.570.690.610.48

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.350.330.340.350.450.400.440.280.240.23
金融負債(百萬)4641180015700000
營收淨額(百萬)4674546644324248403636653544269121862270
利息保障倍數56.7860.86130.06887.25329.070.0014681.208013.0922456.701609.03
長期銀行借款占稅後淨利比0.110.070.090.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)4674546644324248403636653544269121862270
推銷費用(百萬)17015313713311513498604545
管理費用(百萬)20421116087848987654945
研發費(百萬)24623619117417518518715312097
推銷費用率(%)3.642.803.093.132.853.662.772.232.061.98
管理費用率(%)4.363.863.612.052.082.432.452.422.241.98
研發費用率(%)5.264.324.314.104.345.055.285.695.494.27

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q4
營收淨額(百萬)11271257105711181241137013761453126814341207889902121911279499521142
推銷費用(百萬)364142454145413434373832303833313034
管理費用(百萬)545547495258495054554734252224221921
研發費(百萬)566558635956675755585339414747433646
推銷費用率(%)3.193.263.974.033.303.282.982.342.682.583.153.603.333.122.933.273.152.98
管理費用率(%)4.794.384.454.384.194.233.563.444.263.843.893.822.771.802.132.322.001.84
研發費用率(%)4.975.175.495.644.754.094.873.924.344.044.394.394.553.864.174.533.784.03

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6416-瑞祺電通OXXOOOXXXX
4年7.32億78.42%29.15%0.0%89.89%-68百萬8.48%

融資使用率
日期股價融資使用率
2022-05-18 -79.619.01%
2022-05-1778.819.02%
2022-05-1677.919.04%
2022-05-1377.519.04%
2022-05-1277.619.04%
2022-05-1179.219.18%
2022-05-1080.519.23%
2022-05-0980.219.25%
2022-05-0681.819.34%
2022-05-0582.719.36%
2022-05-0482.219.38%
2022-05-0381.419.40%
2022-04-2981.219.40%
2022-04-2881.019.37%
2022-04-2780.519.36%
2022-04-2684.219.52%
2022-04-2584.219.54%
2022-04-2287.619.76%
2022-04-2189.319.86%
2022-04-2088.719.90%
2022-04-1988.519.94%
2022-04-1889.419.98%
2022-04-1589.620.03%
2022-04-1490.920.06%
2022-04-1389.820.10%
2022-04-1289.120.15%
2022-04-1189.020.18%
2022-04-0890.520.19%
2022-04-0789.420.20%
2022-04-0690.520.22%
2022-04-0191.520.21%
2022-03-3191.920.21%
2022-03-3092.120.28%
2022-03-2989.320.26%
2022-03-2889.020.25%
2022-03-2589.220.30%
2022-03-2490.020.46%
2022-03-2389.320.51%
2022-03-2288.320.54%
2022-03-2187.620.73%
2022-03-1887.020.74%
2022-03-1786.920.77%
2022-03-1684.320.74%
2022-03-1584.820.77%
2022-03-1485.220.75%
2022-03-1185.120.81%
2022-03-1086.220.84%
2022-03-0985.920.67%
2022-03-0883.420.76%
2022-03-0786.321.12%
2022-03-0490.021.28%
2022-03-0390.921.36%
2022-03-0291.321.31%
2022-03-0191.321.31%
2022-02-2589.021.35%
2022-02-2488.021.37%
2022-02-2390.921.54%
2022-02-2290.621.60%
2022-02-2192.221.54%
2022-02-1892.421.56%
2022-02-1792.621.57%
2022-02-1692.621.60%
2022-02-1591.821.57%
2022-02-1492.321.58%
2022-02-1194.121.64%
2022-02-1096.621.81%
2022-02-0996.821.78%
2022-02-0896.621.96%
2022-02-0794.522.00%
2022-01-2692.522.02%
2022-01-2593.222.22%
2022-01-2494.322.22%
2022-01-2197.322.46%
2022-01-2099.323.03%
2022-01-1999.523.08%
2022-01-18101.023.36%
2022-01-17100.523.30%
2022-01-14100.023.39%
2022-01-13101.523.57%
2022-01-12103.523.57%
2022-01-11104.523.75%
2022-01-10109.523.95%
2022-01-07106.024.03%
2022-01-06111.024.69%
2022-01-05108.522.84%
2022-01-0499.021.98%
2022-01-0398.522.04%
2021-12-3099.122.09%
2021-12-2999.022.05%
2021-12-2899.021.98%
2021-12-27100.021.96%
2021-12-2499.521.99%
2021-12-23100.521.98%
2021-12-2299.721.88%
2021-12-2199.421.83%
2021-12-2099.121.88%
2021-12-1799.221.93%
2021-12-16100.022.07%
2021-12-1599.521.95%
2021-12-1498.622.33%
2021-12-13100.022.24%
2021-12-10100.022.00%
2021-12-09103.022.00%
2021-12-08101.521.92%
2021-12-07104.022.17%
2021-12-06106.522.11%
2021-12-03107.522.64%
2021-12-0299.221.92%
2021-12-01101.521.92%
2021-11-30100.521.84%
2021-11-2998.721.77%
2021-11-2699.321.59%
2021-11-2599.821.38%
2021-11-2499.721.23%
2021-11-23100.021.29%
2021-11-22103.021.41%
2021-11-1998.021.03%
2021-11-1899.520.99%
2021-11-17100.021.67%
2021-11-1699.121.68%
2021-11-15100.021.66%
2021-11-1297.321.93%
2021-11-1197.821.82%
2021-11-1097.121.69%
2021-11-0998.321.75%
2021-11-0898.121.77%
2021-11-05100.021.76%
2021-11-0498.921.33%
2021-11-0398.921.41%
2021-11-02100.521.52%
2021-11-01101.021.18%
2021-10-2992.220.66%
2021-10-2893.320.70%
2021-10-2793.320.76%
2021-10-2692.420.78%
2021-10-2594.021.16%
2021-10-2292.321.16%
2021-10-2192.021.12%
2021-10-2091.521.15%
2021-10-1991.021.17%
2021-10-1889.921.17%
2021-10-1590.921.19%
2021-10-1489.221.22%
2021-10-1389.221.19%
2021-10-1290.221.16%
2021-10-0890.221.19%
2021-10-0788.821.22%
2021-10-0684.221.31%
2021-10-0586.421.31%
2021-10-0484.821.35%
2021-10-0185.521.52%
2021-09-3090.121.58%
2021-09-2988.921.57%
2021-09-2890.721.67%
2021-09-2792.921.69%
2021-09-2491.921.71%
2021-09-2390.321.72%
2021-09-2290.021.72%
2021-09-1792.421.72%
2021-09-1688.821.88%
2021-09-1589.422.00%
2021-09-1491.021.97%
2021-09-1393.221.94%
2021-09-1094.521.93%
2021-09-0997.021.83%
2021-09-0893.922.54%
2021-09-0799.222.56%
2021-09-0699.122.71%
2021-09-03102.022.62%
2021-09-02102.022.59%
2021-09-01103.522.62%
2021-08-31102.522.53%
2021-08-30101.022.53%
2021-08-27102.022.48%
2021-08-26101.022.48%
2021-08-25102.522.53%
2021-08-2499.822.51%
2021-08-23102.022.50%
2021-08-2095.222.63%
2021-08-1997.622.61%
2021-08-18100.022.70%
2021-08-1798.523.42%
2021-08-1699.123.60%
2021-08-13102.024.16%
2021-08-12104.024.64%
2021-08-11103.524.56%
2021-08-10110.024.76%
2021-08-09114.025.19%
2021-08-06116.025.33%
2021-08-05114.025.35%
2021-08-04115.525.47%
2021-08-03116.025.19%
2021-08-02115.525.08%
2021-07-30115.025.12%
2021-07-29116.525.29%
2021-07-28114.024.98%
2021-07-27118.025.47%
2021-07-26119.525.51%
2021-07-23117.525.70%
2021-07-22118.025.78%
2021-07-21117.026.08%
2021-07-20121.027.31%
2021-07-19124.027.65%
2021-07-16125.527.69%
2021-07-15123.027.09%
2021-07-14120.527.44%
2021-07-13123.027.22%
2021-07-12120.527.10%
2021-07-09123.026.36%
2021-07-08122.025.67%
2021-07-07120.525.77%
2021-07-06120.526.30%
2021-07-05122.525.77%
2021-07-02119.025.46%
2021-07-01117.525.78%
2021-06-30118.025.71%
2021-06-29118.025.80%
2021-06-28118.525.48%
2021-06-25117.025.23%
2021-06-24120.025.26%
2021-06-23116.525.17%
2021-06-22113.024.74%
2021-06-21114.024.87%
2021-06-18118.525.30%
2021-06-17121.525.28%
2021-06-16121.025.35%
2021-06-15119.024.49%
2021-06-11117.024.62%
2021-06-10116.524.73%
2021-06-09118.024.69%
2021-06-08116.524.75%
2021-06-07117.524.73%
2021-06-04115.524.71%
2021-06-03119.524.76%
2021-06-02118.025.03%
2021-06-01123.525.18%
2021-05-31117.524.26%
2021-05-28118.524.15%
2021-05-27116.024.19%
2021-05-26116.024.01%

瑞祺電通熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。