6192 巨路


股價漲跌幅
20222021202020192018
巨路-8.0%10.0%24.0%27.0%10.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
69.2 -6.11% 64.97 74.72 7.98% 21.4% 84.01

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率32.9031.9028.8831.4030.9827.5228.0027.4026.72
營業利益率17.5516.1714.5516.3914.6412.4613.5313.7713.09
折舊負擔比率0.860.830.830.630.670.640.620.560.51
稅前淨利率17.9615.8714.9417.5414.0713.1113.8414.0013.41
股東權益報酬率15.5914.8215.3716.8711.8612.1714.0716.6818.35
資產報酬率9.939.419.4510.537.757.928.9710.2810.72
本業收入比97.69101.9197.4393.53103.9995.0997.7098.3197.61
業外獲益比2.31-1.912.576.57-3.994.912.171.692.39
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率32.5629.9633.1837.1231.6531.5132.2931.3432.5128.3927.1529.4330.6832.6730.7531.5130.5031.0029.0430.53
營業利益率16.1315.4417.9721.8615.0718.1117.6815.0313.6210.0813.8517.2216.5915.8017.3316.9715.4016.3812.4111.60
稅前淨利率17.1017.3018.0721.4415.0317.2717.1513.5515.448.1714.6818.3917.8216.9617.9721.1113.9815.0112.8211.49
本業收入比94.1889.0899.31101.85100.45104.63103.02111.2788.26124.1494.2693.6193.1392.8896.3280.42110.00109.3696.38100.81
業外獲益比5.8210.920.69-1.85-0.45-5.02-3.02-10.7811.74-23.285.746.396.876.743.6819.58-10.00-9.362.908.13

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)911733821603666532712855601
自由現金流量(百萬)12872745219168266526521347
稅後淨利(百萬)851744718742507516577634639


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)1154342551843718095263196265373-40223322-811002631339287
自由現金流量(百萬)119296341228421-114514-15934220399-44-54556-22320438019912555
稅後淨利(百萬)2102262012501731981991811668918923420620321421411116911179

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)627059356258572746324817533159166240
營業利益(百萬)1100960911939678600721814817
稅後淨利(百萬)851744718742507516577634639
EPS(完全稀釋)7.876.886.666.874.424.294.795.295.33
營收成長率(%)5.64-5.169.2723.64-3.84-9.64-9.89-5.19N/A
營業利益成長率(%)14.585.38-2.9838.5013.00-16.78-11.43-0.37N/A
稅後淨利成長率(%)14.383.62-3.2346.35-1.74-10.57-8.99-0.78N/A
EPS成長率(%)14.393.30-3.0655.433.03-10.44-9.45-0.75N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)16061694159715141466149815461509138114261661170214691572151513561284135610741067
營業利益(百萬)259261287331221271273227188144230293244248262230198222133124
稅後淨利(百萬)2102262012501731981991811668918923420620321421411116911179
EPS(完全稀釋)1.972.121.892.341.621.851.871.701.550.831.772.191.931.902.002.001.041.491.020.67
去年同期營收成長率(%)9.5513.083.300.336.155.05-6.92-11.34-5.99-9.299.6425.5214.4115.9341.0627.09----
去年同期營業利益成長率(%)17.19-3.695.1345.8117.5588.1918.70-22.53-22.95-41.94-12.2127.3923.2311.7196.9985.48----
去年同期稅後淨利成長率(%)21.3914.141.0138.124.22122.475.29-22.65-19.42-56.16-11.689.3585.5920.1292.79170.89----
去年同期EPS成長率(%)21.6014.591.0737.654.52122.895.65-22.37-19.69-56.32-11.509.5085.5827.5296.08198.51----
較上季營收成長率(%)-5.196.075.483.27-2.14-3.102.459.27-3.16-14.15-2.4115.86-6.553.7611.735.61-5.3126.260.66-
較上季營業利益成長率(%)-0.77-9.06-13.2949.77-18.45-0.7320.2620.7430.56-37.39-21.5020.08-1.61-5.3413.9116.16-10.8166.927.26-
較上季稅後淨利成長率(%)-7.0812.44-19.6044.51-12.63-0.509.949.0486.52-52.91-19.2313.591.48-5.140.0092.79-34.3252.2540.51-
較上季EPS成長率(%)-7.0812.17-19.2344.44-12.43-1.0710.009.6886.75-53.11-19.1813.471.58-5.000.0092.31-30.2046.0852.24-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-18.57-22.690.212019/12-17.77-3.549.1
2022/325.9913.79.552019/1125.1-9.210.21
2022/1~2-23.397.427.412019/10-11.71-15.4112.7
2021/12-24.7517.115.652019/9-0.45-5.0216.18
2021/1155.0429.994.72019/8-26.55-5.6319.2
2021/10-23.26-9.041.922019/72.8842.7823.39
2021/99.5216.833.152019/626.8649.4119.93
2021/817.47-2.91.392019/5-2.825.714.06
2021/7-7.92-3.682.12019/4-0.1723.616.44
2021/620.83-7.383.062019/347.2714.0214.05
2021/5-30.6-18.25.462019/1~2-36.7814.0714.06
2021/419.7629.6411.982018/12-22.6-14.3223.73
2021/39.9-15.796.092018/1116.5431.6828.77
2021/1~2-11.3822.5322.532018/10-0.8642.928.41
2020/12-16.471.47-5.092018/9-1.0922.5626.81
2020/118.47-0.09-5.62018/811.1344.3927.44
2020/10-1.4215.22-6.172018/77.6563.7124.97
2020/9-8.983.18-8.092018/6-10.2416.4319.9
2020/816.5212.85-9.372018/513.6248.6420.62
2020/7-11.46-28.86-12.242018/4-7.918.7514.47
2020/66.72-17.33-8.72018/341.314.9813.11
2020/59.98-1.73-6.452018/1~2-32.2718.3518.34
2020/4-22.2-13.18-7.672017/1218.9713.07-3.85
2020/347.1711.4-5.682017/1126.469.35-5.71
2020/1~24.28-15.42-15.422017/10-14.97-13.12-7.31

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
275.0220.025.0
2021Q4(百萬)2020Q4(百萬)YoY(%)
293.0259.013.127
2021Q3(百萬)2020Q3(百萬)YoY(%)
289.0265.09.0566

EPS較上季
2022Q1(元)2021Q4(元)比率
1.972.12-0.070

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.784.774.904.683.783.854.384.303.93
存貨周轉率2.172.292.502.302.132.312.462.943.18

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q4
應收帳款周轉率1.201.181.211.301.281.311.401.341.121.101.261.311.181.261.281.211.101.14
存貨周轉率0.510.560.510.490.540.590.630.630.550.610.710.650.560.590.600.560.560.60

償債能力-近10年
202120202019201820172016201520142013
負債比0.380.350.380.390.360.340.370.370.41
金融負債(百萬)0089111132152173324351
營收淨額(百萬)627059356258572746324817533159166240
利息保障倍數1359.74894.36295.98491.24272.51222.33153.04125.45118.55
長期銀行借款占稅後淨利比0.000.000.090.120.220.260.270.270.30

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)627059356258572746324817533159166240
推銷費用(百萬)665598604581499499506553546
管理費用(百萬)202208203200195168203193254
研發費(百萬)999282826358636051
推銷費用率(%)10.6110.089.6510.1410.7710.369.499.358.75
管理費用率(%)3.223.503.243.494.213.493.813.264.07
研發費用率(%)1.581.551.311.431.361.201.181.010.82

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)16061694159715141466149815461509138114261661170214691572151513561284135610741067
推銷費用(百萬)172179169159158156154140148155152156141168141138134129124130
管理費用(百萬)5853464954525147584851505553464754533966
研發費(百萬)2827242425222323252122201823201920161616
推銷費用率(%)10.7110.5710.5810.5010.7810.419.969.2810.7210.879.159.179.6010.699.3110.1810.449.5111.5512.18
管理費用率(%)3.613.132.883.243.683.473.303.114.203.373.072.943.743.373.043.474.213.913.636.19
研發費用率(%)1.741.591.501.591.711.471.491.521.811.471.321.181.231.461.321.401.561.181.491.50

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6192-巨路OOOOOOOXXO
18年10.68億31.19%40.28%5.07%234.27%988百萬15.0%

融資使用率
日期股價融資使用率
2022-05-19 -69.20.35%
2022-05-1869.10.35%
2022-05-1769.40.35%
2022-05-1668.50.34%
2022-05-1369.10.34%
2022-05-1268.40.34%
2022-05-1169.80.34%
2022-05-1071.80.33%
2022-05-0971.90.33%
2022-05-0672.50.32%
2022-05-0572.90.32%
2022-05-0472.80.31%
2022-05-0372.90.31%
2022-04-2972.10.23%
2022-04-2872.10.23%
2022-04-2771.60.24%
2022-04-2672.20.24%
2022-04-2571.50.25%
2022-04-2272.90.34%
2022-04-2172.10.36%
2022-04-2074.60.42%
2022-04-1975.00.39%
2022-04-1875.30.39%
2022-04-1575.60.39%
2022-04-1475.50.40%
2022-04-1375.00.33%
2022-04-1274.50.28%
2022-04-1174.60.28%
2022-04-0874.60.28%
2022-04-0774.30.29%
2022-04-0674.40.29%
2022-04-0174.60.30%
2022-03-3174.80.32%
2022-03-3074.50.28%
2022-03-2975.20.30%
2022-03-2874.20.31%
2022-03-2574.20.46%
2022-03-2474.20.45%
2022-03-2372.70.41%
2022-03-2272.50.34%
2022-03-2172.50.34%
2022-03-1872.10.35%
2022-03-1772.00.29%
2022-03-1671.20.26%
2022-03-1570.90.27%
2022-03-1471.70.25%
2022-03-1172.10.25%
2022-03-1072.90.25%
2022-03-0972.10.19%
2022-03-0871.20.19%
2022-03-0772.50.19%
2022-03-0473.70.19%
2022-03-0373.60.19%
2022-03-0273.60.19%
2022-03-0173.30.19%
2022-02-2573.20.24%
2022-02-2473.00.24%
2022-02-2373.70.24%
2022-02-2273.50.25%
2022-02-2173.90.32%
2022-02-1874.20.28%
2022-02-1774.40.27%
2022-02-1674.80.26%
2022-02-1573.40.26%
2022-02-1473.60.26%
2022-02-1174.90.26%
2022-02-1074.90.25%
2022-02-0974.80.27%
2022-02-0874.30.27%
2022-02-0774.20.27%
2022-01-2673.10.27%
2022-01-2572.70.27%
2022-01-2473.40.27%
2022-01-2173.30.26%
2022-01-2073.50.25%
2022-01-1973.30.25%
2022-01-1873.20.25%
2022-01-1773.30.25%
2022-01-1473.50.25%
2022-01-1374.00.26%
2022-01-1273.80.29%
2022-01-1173.60.29%
2022-01-1074.70.32%
2022-01-0773.40.28%
2022-01-0674.00.30%
2022-01-0574.70.30%
2022-01-0475.20.37%
2022-01-0375.10.42%
2021-12-3075.40.39%
2021-12-2975.00.43%
2021-12-2873.60.38%
2021-12-2773.60.36%
2021-12-2473.30.28%
2021-12-2372.10.21%
2021-12-2272.20.24%
2021-12-2172.00.23%
2021-12-2070.60.27%
2021-12-1770.70.27%
2021-12-1670.90.27%
2021-12-1570.80.27%
2021-12-1470.40.31%
2021-12-1370.70.34%
2021-12-1069.80.40%
2021-12-0969.90.39%
2021-12-0869.50.34%
2021-12-0769.10.34%
2021-12-0669.10.34%
2021-12-0369.40.33%
2021-12-0269.30.33%
2021-12-0169.80.33%
2021-11-3069.00.33%
2021-11-2969.30.34%
2021-11-2669.40.36%
2021-11-2570.20.36%
2021-11-2470.20.37%
2021-11-2369.60.36%
2021-11-2269.80.36%
2021-11-1968.90.34%
2021-11-1868.80.34%
2021-11-1769.20.34%
2021-11-1669.00.34%
2021-11-1569.40.34%
2021-11-1268.70.34%
2021-11-1168.70.37%
2021-11-1070.00.40%
2021-11-0971.20.37%
2021-11-0871.20.38%
2021-11-0570.90.44%
2021-11-0470.50.44%
2021-11-0370.70.44%
2021-11-0270.70.43%
2021-11-0171.10.42%
2021-10-2971.10.43%
2021-10-2871.10.45%
2021-10-2771.10.45%
2021-10-2671.00.48%
2021-10-2570.20.45%
2021-10-2269.60.45%
2021-10-2169.90.49%
2021-10-2069.50.48%
2021-10-1969.80.48%
2021-10-1869.60.48%
2021-10-1568.90.42%
2021-10-1468.20.54%
2021-10-1368.80.69%
2021-10-1269.10.67%
2021-10-0869.70.67%
2021-10-0768.20.67%
2021-10-0668.10.67%
2021-10-0567.90.67%
2021-10-0468.00.67%
2021-10-0168.20.67%
2021-09-3069.10.68%
2021-09-2969.20.68%
2021-09-2870.20.70%
2021-09-2770.20.70%
2021-09-2469.70.69%
2021-09-2369.00.69%
2021-09-2268.70.69%
2021-09-1769.90.69%
2021-09-1669.30.69%
2021-09-1569.40.71%
2021-09-1470.10.70%
2021-09-1370.20.70%
2021-09-1070.30.70%
2021-09-0970.00.69%
2021-09-0869.20.69%
2021-09-0769.80.69%
2021-09-0670.10.69%
2021-09-0370.60.74%
2021-09-0270.50.78%
2021-09-0170.50.76%
2021-08-3170.30.73%
2021-08-3070.20.77%
2021-08-2769.80.74%
2021-08-2669.50.75%
2021-08-2569.60.75%
2021-08-2469.50.75%
2021-08-2369.80.75%
2021-08-2069.20.75%
2021-08-1969.40.76%
2021-08-1870.30.78%
2021-08-1769.60.77%
2021-08-1670.40.77%
2021-08-1371.30.76%
2021-08-1271.50.77%
2021-08-1170.90.77%
2021-08-1071.70.79%
2021-08-0972.00.88%
2021-08-0668.30.76%
2021-08-0568.70.76%
2021-08-0469.50.76%
2021-08-0369.50.76%
2021-08-0269.10.76%
2021-07-3068.60.76%
2021-07-2968.70.77%
2021-07-2869.20.76%
2021-07-2769.30.77%
2021-07-2669.30.77%
2021-07-2369.40.78%
2021-07-2269.50.78%
2021-07-2169.00.80%
2021-07-2068.90.85%
2021-07-1969.30.85%
2021-07-1670.01.01%
2021-07-1570.00.96%
2021-07-1469.70.80%
2021-07-1369.90.79%
2021-07-1270.20.78%
2021-07-0971.00.78%
2021-07-0871.50.78%
2021-07-0772.50.82%
2021-07-0672.30.82%
2021-07-0572.50.82%
2021-07-0271.40.79%
2021-07-0171.60.79%
2021-06-3072.20.79%
2021-06-2972.50.79%
2021-06-2872.80.78%
2021-06-2572.20.85%
2021-06-2471.80.83%
2021-06-2371.60.83%
2021-06-2271.30.83%
2021-06-2171.40.84%
2021-06-1871.50.85%
2021-06-1771.40.85%
2021-06-1671.10.85%
2021-06-1570.90.89%
2021-06-1170.30.89%
2021-06-1071.90.88%
2021-06-0971.80.88%
2021-06-0872.00.89%
2021-06-0771.50.88%
2021-06-0473.00.88%
2021-06-0371.20.64%
2021-06-0271.00.64%
2021-06-0171.10.67%
2021-05-3170.90.67%
2021-05-2871.40.67%
2021-05-2770.50.64%

巨路熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。