5289 宜鼎


股價漲跌幅
202220212020
宜鼎-3.0%20.0%-11.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
199.0 11.53% 221.95 255.24 28.26% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率30.3329.8331.4824.6727.1027.2227.5528.0725.58
營業利益率19.1216.8818.8714.1015.2211.8514.5014.4511.50
折舊負擔比率0.951.341.030.570.530.710.620.540.64
稅前淨利率19.3416.3317.8613.9714.0311.4415.1717.4412.38
股東權益報酬率29.0320.1024.4723.3324.2516.2323.6127.8221.15
資產報酬率21.9315.8819.0617.3716.6410.6616.9121.5816.48
本業收入比98.83103.34105.63100.91108.50103.5795.6482.7993.06
業外獲益比1.17-3.42-5.63-1.00-8.50-3.574.3617.217.23
無形資產佔淨值比0.570.470.430.480.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率28.4028.2732.8030.7828.4129.1330.3028.9830.8131.3431.8332.3230.5524.3623.8924.3826.02
營業利益率16.3214.4622.4521.3716.4114.8316.2217.1518.7418.2820.0018.9318.2311.9913.7014.0316.47
稅前淨利率18.8414.8422.8221.0816.9713.7015.2315.8419.7016.2819.4818.5317.1612.0611.9616.0715.52
本業收入比86.6897.4798.38101.4896.66108.33106.45108.2295.25112.08102.95102.24106.3699.54114.1787.54106.09
業外獲益比13.322.531.62-1.323.34-8.33-6.45-8.224.75-12.42-2.68-2.24-6.360.46-14.5812.77-6.09

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)827128010971348386489533322236
自由現金流量(百萬)21297382091118423397326-576
稅後淨利(百萬)15619321014843768464561507286


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-3927400-396-105475392472-59326-994144565122306016
自由現金流量(百萬)-443381687-437-420463363480-332416-411394422476144500-208
稅後淨利(百萬)386290534477260175194246316230292239253166186244248

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)1019671527362786665444646438635302797
營業利益(百萬)1949120713891109996551636510322
稅後淨利(百萬)15619321014843768464561507286
EPS(完全稀釋)18.6111.2112.5310.7610.486.528.738.445.62
營收成長率(%)42.56-2.85-6.4120.2040.855.9324.2526.21N/A
營業利益成長率(%)61.47-13.1025.2511.3580.76-13.3624.7158.39N/A
稅後淨利成長率(%)67.49-8.0920.289.7765.52-17.2910.6577.27N/A
EPS成長率(%)66.01-10.5316.452.6760.74-25.323.4450.18N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)25902397297428851940157516271917203318291917169119251801200220492013
營業利益(百萬)423347668617318234264329381334384320351216274288331
稅後淨利(百萬)386290534477260175194246316230292239253166186244248
EPS(完全稀釋)4.643.526.465.793.172.162.393.093.962.883.663.063.242.142.383.283.33
去年同期營收成長率(%)33.5152.1982.7950.50-4.57-13.89-15.1313.365.611.55-4.25-17.47-4.370.000.000.00-
去年同期營業利益成長率(%)33.0248.29153.0387.54-16.54-29.94-31.252.818.5554.6340.1511.116.040.000.000.00-
去年同期稅後淨利成長率(%)48.4665.71175.2693.90-17.72-23.91-33.562.9324.9038.5556.99-2.052.020.000.000.00-
去年同期EPS成長率(%)46.3762.96170.2987.38-19.95-25.00-34.700.9822.2234.5853.78-6.71-2.700.000.000.00-
較上季營收成長率(%)8.05-19.403.0848.7123.17-3.20-15.13-5.7111.15-4.5913.36-12.166.89-10.04-2.291.790.00
較上季營業利益成長率(%)21.90-48.058.2794.0335.90-11.36-19.76-13.6514.07-13.0220.00-8.8362.50-21.17-4.86-12.990.00
較上季稅後淨利成長率(%)33.10-45.6911.9583.4648.57-9.79-21.14-22.1537.39-21.2322.18-5.5352.41-10.75-23.77-1.610.00
較上季EPS成長率(%)31.82-45.5111.5782.6546.76-9.62-22.65-21.9737.50-21.3119.61-5.5651.40-10.08-27.44-1.500.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/47.7717.3628.552019/12-16.98-1.29-6.41
2022/322.6216.3933.492019/11-18.42-10.78-6.76
2022/1~2-14.9745.5445.542019/1014.1416.94-6.36
2021/12-22.2342.8642.552019/9-5.0-3.15-8.77
2021/1112.1763.642.532019/813.153.17-9.46
2021/10-14.8948.8540.642019/75.53-12.46-11.2
2021/91.1684.439.852019/60.32-13.1-10.99
2021/8-15.7374.5335.362019/50.88-16.83-10.59
2021/75.1888.8130.762019/4-7.35-22.05-9.04
2021/67.1484.5122.172019/35.74-13.95-4.4
2021/514.2256.9311.682019/1~2-23.690.720.71
2021/46.8818.311.452018/12-24.96-1.2820.2
2021/351.578.1-4.552018/116.92-6.3622.01
2021/1~2-13.13-11.84-11.832018/10-5.462.2425.83
2020/12-10.94-1.61-2.842018/91.219.1228.91
2020/112.05-8.28-2.932018/8-4.018.4630.23
2020/105.42-26.69-2.422018/74.7622.932.04
2020/9-4.24-20.620.792018/6-3.9819.9433.71
2020/8-8.83-21.253.62018/5-5.4324.9136.71
2020/72.78-2.267.592018/42.2631.4240.0
2020/6-8.860.349.222018/320.8434.443.34
2020/5-13.8810.4610.882018/1~2-20.3748.6548.64
2020/4-2.3329.410.972017/12-28.8222.4740.87
2020/317.8422.755.612017/1116.7462.3242.68
2020/1~2-4.83-2.23-2.232017/1010.1431.1340.39

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
488.0329.048.328
2021Q4(百萬)2020Q4(百萬)YoY(%)
356.0216.064.814
2021Q3(百萬)2020Q3(百萬)YoY(%)
679.0248.0173.79

EPS較上季
2022Q1(元)2021Q4(元)比率
4.643.520.3181

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率8.377.757.437.877.476.718.098.7510.25
存貨周轉率5.786.416.716.444.784.415.115.136.01

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.631.401.591.881.861.671.451.501.771.721.821.691.861.601.641.801.96
存貨周轉率1.071.011.241.601.551.571.731.651.621.631.881.872.021.541.361.321.32

償債能力-近10年
202120202019201820172016201520142013
負債比0.270.220.200.240.270.370.340.220.24
金融負債(百萬)14220211171612381117202
營收淨額(百萬)1019671527362786665444646438635302797
利息保障倍數661.21510.20577.09538.44111.3751.11173.54231.48174.39
長期銀行借款占稅後淨利比0.090.020.020.130.000.040.100.170.34

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)1019671527362786665444646438635302797
推銷費用(百萬)464400412377384323247212155
管理費用(百萬)484364371337269254244211199
研發費(百萬)194156148118125137815840
推銷費用率(%)4.555.595.604.795.876.955.636.015.54
管理費用率(%)4.755.095.044.284.115.475.565.987.11
研發費用率(%)1.902.182.011.501.912.951.851.641.43

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)25902397297428851940157516271917203318291917169119251801200220492013
推銷費用(百萬)12913012111210110498961031079910410398939789
管理費用(百萬)113141137115928390911009593859887818881
研發費(百萬)7158514541404038384039363435312725
推銷費用率(%)4.985.424.073.885.216.606.025.015.075.855.166.155.355.444.654.734.42
管理費用率(%)4.365.884.613.994.745.275.534.754.925.194.855.035.094.834.054.294.02
研發費用率(%)2.742.421.711.562.112.542.461.981.872.192.032.131.771.941.551.321.24

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5289-宜鼎OXOOOOOXOO
9年8.27億48.14%25.16%0.0%244.80%928百萬24.8%

融資使用率
日期股價融資使用率
2022-05-18 -199.05.95%
2022-05-17198.55.94%
2022-05-16199.55.78%
2022-05-13198.05.79%
2022-05-12197.05.64%
2022-05-11200.55.63%
2022-05-10201.55.64%
2022-05-09204.55.53%
2022-05-06206.05.57%
2022-05-05209.05.60%
2022-05-04206.05.67%
2022-05-03204.55.72%
2022-04-29204.05.72%
2022-04-28201.05.82%
2022-04-27200.55.82%
2022-04-26201.55.79%
2022-04-25204.05.64%
2022-04-22208.55.65%
2022-04-21213.55.51%
2022-04-20212.55.67%
2022-04-19208.05.75%
2022-04-18210.05.66%
2022-04-15207.55.80%
2022-04-14214.05.61%
2022-04-13211.55.59%
2022-04-12209.05.73%
2022-04-11213.55.82%
2022-04-08218.05.77%
2022-04-07218.05.61%
2022-04-06223.05.70%
2022-04-01220.05.74%
2022-03-31215.06.06%
2022-03-30220.55.94%
2022-03-29212.55.67%
2022-03-28211.05.71%
2022-03-25212.55.75%
2022-03-24213.55.73%
2022-03-23212.55.77%
2022-03-22213.05.68%
2022-03-21209.55.68%
2022-03-18209.55.81%
2022-03-17207.05.91%
2022-03-16202.55.92%
2022-03-15201.55.95%
2022-03-14208.06.12%
2022-03-11206.56.13%
2022-03-10206.06.29%
2022-03-09203.06.27%
2022-03-08198.06.31%
2022-03-07201.56.29%
2022-03-04205.56.28%
2022-03-03209.06.41%
2022-03-02208.56.33%
2022-03-01210.06.24%
2022-02-25210.56.16%
2022-02-24200.06.19%
2022-02-23200.56.33%
2022-02-22198.56.46%
2022-02-21205.06.37%
2022-02-18202.06.50%
2022-02-17199.56.62%
2022-02-16197.06.54%
2022-02-15193.56.60%
2022-02-14193.56.57%
2022-02-11198.06.55%
2022-02-10200.56.40%
2022-02-09195.56.45%
2022-02-08193.06.33%
2022-02-07195.05.96%
2022-01-26191.05.96%
2022-01-25190.05.95%
2022-01-24191.06.16%
2022-01-21191.56.18%
2022-01-20193.06.27%
2022-01-19193.56.26%
2022-01-18196.56.25%
2022-01-17196.06.26%
2022-01-14191.56.28%
2022-01-13193.06.30%
2022-01-12195.06.34%
2022-01-11195.56.31%
2022-01-10199.06.46%
2022-01-07199.56.38%
2022-01-06205.56.39%
2022-01-05208.06.34%
2022-01-04205.56.80%
2022-01-03204.56.85%
2021-12-30204.06.97%
2021-12-29204.07.14%
2021-12-28201.07.11%
2021-12-27200.57.11%
2021-12-24201.57.11%
2021-12-23202.57.18%
2021-12-22201.57.22%
2021-12-21199.07.22%
2021-12-20198.07.14%
2021-12-17201.07.11%
2021-12-16203.57.09%
2021-12-15202.07.18%
2021-12-14198.57.20%
2021-12-13206.07.12%
2021-12-10204.57.26%
2021-12-09204.57.43%
2021-12-08206.07.44%
2021-12-07201.08.32%
2021-12-06200.08.30%
2021-12-03200.58.18%
2021-12-02199.08.13%
2021-12-01200.58.03%
2021-11-30203.57.59%
2021-11-29200.07.43%
2021-11-26200.07.47%
2021-11-25206.07.10%
2021-11-24205.56.92%
2021-11-23204.56.98%
2021-11-22209.56.90%
2021-11-19202.57.20%
2021-11-18204.07.06%
2021-11-17202.07.25%
2021-11-16202.57.23%
2021-11-15198.57.14%
2021-11-12196.07.08%
2021-11-11195.07.05%
2021-11-10198.07.17%
2021-11-09203.56.75%
2021-11-08193.56.89%
2021-11-05194.07.18%
2021-11-04193.06.90%
2021-11-03193.06.92%
2021-11-02189.56.95%
2021-11-01189.56.91%
2021-10-29191.56.98%
2021-10-28192.56.90%
2021-10-27192.06.83%
2021-10-26192.06.72%
2021-10-25188.56.60%
2021-10-22188.56.67%
2021-10-21188.56.66%
2021-10-20185.56.67%
2021-10-19187.56.85%
2021-10-18184.56.82%
2021-10-15188.56.70%
2021-10-14192.56.54%
2021-10-13187.06.49%
2021-10-12186.06.64%
2021-10-08189.56.55%
2021-10-07189.56.54%
2021-10-06186.56.62%
2021-10-05181.56.65%
2021-10-04173.56.81%
2021-10-01177.06.92%
2021-09-30182.06.85%
2021-09-29184.06.49%
2021-09-28182.06.88%
2021-09-27189.56.84%
2021-09-24197.06.66%
2021-09-23194.56.65%
2021-09-22190.56.81%
2021-09-17198.06.88%
2021-09-16197.56.84%
2021-09-15196.56.91%
2021-09-14201.57.34%
2021-09-13203.07.33%
2021-09-10211.07.37%
2021-09-09214.07.25%
2021-09-08211.07.20%
2021-09-07205.57.40%
2021-09-06215.57.89%
2021-09-03223.58.01%
2021-09-02230.08.02%
2021-09-01230.08.06%
2021-08-31232.58.00%
2021-08-30225.08.01%
2021-08-27223.58.09%
2021-08-26224.58.10%
2021-08-25228.58.20%
2021-08-24224.58.03%
2021-08-23224.08.02%
2021-08-20222.07.90%
2021-08-19222.07.85%
2021-08-18227.07.92%
2021-08-17223.07.72%
2021-08-16232.07.57%
2021-08-13223.08.03%
2021-08-12228.08.58%
2021-08-11234.08.20%
2021-08-10240.58.19%
2021-08-09232.58.38%
2021-08-06244.08.84%
2021-08-05236.09.31%
2021-08-04244.09.35%
2021-08-03240.08.98%
2021-08-02242.58.88%
2021-07-30240.08.82%
2021-07-29230.09.19%
2021-07-28236.08.55%
2021-07-27235.58.88%
2021-07-26230.09.30%
2021-07-23228.08.99%
2021-07-22218.08.67%
2021-07-21207.09.48%
2021-07-20205.59.37%
2021-07-19205.59.59%
2021-07-16206.09.27%
2021-07-15206.58.91%
2021-07-14207.08.65%
2021-07-13206.08.31%
2021-07-12208.08.37%
2021-07-09206.57.97%
2021-07-08207.07.94%
2021-07-07208.07.91%
2021-07-06203.58.12%
2021-07-05201.08.03%
2021-07-02193.07.80%
2021-07-01189.57.59%
2021-06-30190.57.71%
2021-06-29185.57.59%
2021-06-28187.07.63%
2021-06-25187.57.65%
2021-06-24189.57.64%
2021-06-23189.08.00%
2021-06-22187.07.97%
2021-06-21190.58.05%
2021-06-18183.08.14%
2021-06-17185.58.03%
2021-06-16179.07.15%
2021-06-15180.57.05%
2021-06-11179.06.99%
2021-06-10177.56.96%
2021-06-09177.06.87%
2021-06-08178.06.98%
2021-06-07179.57.06%
2021-06-04169.06.76%
2021-06-03170.06.69%
2021-06-02170.56.68%
2021-06-01172.06.65%
2021-05-31170.06.56%
2021-05-28171.06.54%
2021-05-27170.56.45%
2021-05-26167.06.56%

宜鼎熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。