5102 富強


股價漲跌幅
202220212020
富強25.0%26.0%4.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
24.65 -16.31% 20.63 23.72 -3.77% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率17.3516.4616.1517.7719.7916.0316.3410.726.719.56
營業利益率7.554.294.796.999.455.946.743.770.144.14
折舊負擔比率2.693.683.423.082.923.353.142.393.092.50
稅前淨利率10.3610.117.8410.8512.848.058.516.644.045.25
股東權益報酬率6.095.074.316.548.825.576.147.064.627.71
資產報酬率4.253.513.144.876.383.984.174.623.074.88
本業收入比72.6043.1060.4264.2973.8673.5878.3357.144.5578.95
業外獲益比27.4056.9039.5835.7126.1426.4220.0042.8697.7321.05
無形資產佔淨值比0.000.070.070.070.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率14.8216.2417.7019.3816.2622.9618.225.4716.2417.2816.9314.4116.1312.9213.9821.6122.47
營業利益率4.057.347.169.206.5910.946.38-7.173.916.455.213.943.352.203.4911.3310.68
稅前淨利率4.348.7710.7313.338.8814.9915.86-3.199.309.198.356.886.815.818.5415.1413.55
本業收入比85.7182.3566.6769.5775.0075.0041.67200.0038.4673.3366.6758.3344.4433.3342.8674.0780.00
業外獲益比0.0017.6533.3330.4325.0029.1762.50-125.0053.8526.6741.6741.6755.5666.6757.1425.9320.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)491109513311478136177169-47
自由現金流量(百萬)4182-1237010510348149115-35
稅後淨利(百萬)64514262784853603965


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)17-13392214212552461123155230348
自由現金流量(百萬)10-1439215281151-639-133-43144534-4636
稅後淨利(百萬)6141619142022-31213111089132318

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)706571614649686656701104811001440
營業利益(百萬)5325294565394740260
稅後淨利(百萬)64514262784853603965
EPS(完全稀釋)0.990.790.660.971.220.750.830.940.610.00
營收成長率(%)23.64-7.00-5.39-5.394.57-6.42-33.11-4.73-23.61N/A
營業利益成長率(%)112.00-13.79-35.56-30.7766.67-17.0217.501900.00-96.67N/A
稅後淨利成長率(%)25.4921.43-32.26-20.5162.50-9.43-11.6753.85-40.00N/A
EPS成長率(%)25.3219.70-31.96-20.4962.67-9.64-11.7054.10N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)160190171169176161154117138164149169132158163179149
營業利益(百萬)6141216121810-8511874362016
稅後淨利(百萬)6141619142022-31213111089132318
EPS(完全稀釋)0.100.220.250.300.220.310.35-0.050.180.210.170.160.120.130.200.350.28
去年同期營收成長率(%)-9.0918.0111.0444.4427.54-1.833.36-30.774.553.80-8.59-5.59-11.410.000.000.00-
兩季平均(YOY)營收成長率(%)4.4614.5327.7435.9912.860.76-13.71-13.114.17-2.40-7.09-8.50-5.710.000.00--
去年同期EPS成長率(%)-54.55-29.03-28.57700.0022.2247.62105.88-131.2550.0061.54-15.00-54.29-57.140.000.000.00-
兩季平均(YOY)EPS成長率(%)-41.79-28.80335.71361.1134.9276.75-12.69-40.6255.7723.27-34.64-55.72-28.570.000.00--
較上季營收成長率(%)-15.7911.111.18-3.989.324.5531.62-15.22-15.8510.07-11.8328.03-16.46-3.07-8.9420.130.00
較上季EPS成長率(%)-54.55-12.00-16.6736.36-29.03-11.43800.00-127.78-14.2923.536.2533.33-7.69-35.00-42.8625.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-22.31-19.05-11.372019/12-7.271.28-5.5
2022/3-12.82-29.85-9.172019/11-9.98-4.66-6.05
2022/1~227.856.136.132019/1012.4914.68-6.2
2021/1242.4133.9523.642019/93.7719.29-8.42
2021/11-12.63-5.7222.52019/815.42-5.58-11.19
2021/1030.7426.6925.992019/7-18.94-30.99-11.96
2021/9-24.6-21.9925.912019/6-3.42-4.73-8.23
2021/8-0.9627.8334.112019/5-1.16-12.26-8.97
2021/7-5.635.9735.122019/416.051.08-7.94
2021/626.51111.5634.972019/316.57-21.96-11.38
2021/54.0753.1424.262019/1~25.56-3.56-3.56
2021/4-32.67-2.9519.062018/12-12.72-34.78-5.33
2021/385.1249.4127.342018/118.28-11.37-1.68
2021/1~2-33.3914.814.792018/1017.01-14.11-0.55
2020/120.2213.48-6.942018/9-17.87-19.711.14
2020/1117.44.99-8.752018/8-15.63-14.763.83
2020/10-19.5-19.49-10.22018/711.915.97.07
2020/923.5712.5-8.972018/6-11.066.45.49
2020/85.34-5.52-11.852018/513.8715.845.3
2020/746.853.52-12.792018/4-10.417.892.37
2020/6-8.41-42.86-15.22018/3124.4-12.41-2.5
2020/5-34.04-39.75-9.042018/1~2-50.816.46.39
2020/43.66-9.70.142017/1218.595.484.49
2020/323.531.084.432017/114.93-3.464.37
2020/1~2-14.716.436.432017/109.39-3.885.37

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
7.016.0-56.25
2021Q4(百萬)2020Q4(百萬)YoY(%)
17.024.0-29.16
2021Q3(百萬)2020Q3(百萬)YoY(%)
18.024.0-25.0

EPS較上季
2022Q1(元)2021Q4(元)比率
0.10.22-0.545

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率5.284.694.714.143.743.923.484.273.834.07
存貨周轉率3.072.392.332.452.492.071.952.542.293.15

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.181.351.221.231.501.421.521.151.111.241.061.170.981.131.051.140.88
存貨周轉率0.710.890.820.760.800.680.690.560.550.620.580.700.500.590.600.600.53

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.330.330.360.270.280.300.330.380.400.42
金融負債(百萬)336326371220210240277380417469
營收淨額(百萬)706571614649686656701104811001440
利息保障倍數21.6616.5614.9632.6739.4119.7116.8312.928.6211.33
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)706571614649686656701104811001440
推銷費用(百萬)28303130303034393943
管理費用(百萬)36353535353129292829
研發費(百萬)5555555556
推銷費用率(%)3.975.255.054.624.374.574.853.723.552.99
管理費用率(%)5.106.135.705.395.104.734.142.772.552.01
研發費用率(%)0.710.880.810.770.730.760.710.480.450.42

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)160190171169176161154117138164149169132158163179149
推銷費用(百萬)77877887788877887
管理費用(百萬)9999910107999989899
研發費(百萬)11111111111111111
推銷費用率(%)4.383.684.684.143.984.975.195.985.074.885.374.735.304.434.914.474.70
管理費用率(%)5.624.745.265.335.116.216.495.986.525.496.045.336.065.704.915.036.04
研發費用率(%)0.620.530.580.590.570.620.650.850.720.610.670.590.760.630.610.560.67

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5102-富強OXOOOXOXXX
22年6.41億32.75%30.32%0.0%16.38%45百萬2.4%

融資使用率
日期股價融資使用率
2022-05-24 -24.650.13%
2022-05-2324.650.13%
2022-05-2024.650.13%
2022-05-1924.650.13%
2022-05-1824.650.13%
2022-05-1724.650.13%
2022-05-1624.650.13%
2022-05-1324.650.13%
2022-05-1224.650.13%
2022-05-1124.650.13%
2022-05-1024.650.13%
2022-05-0924.650.13%
2022-05-0624.650.13%
2022-05-0524.650.13%
2022-05-0424.650.13%
2022-05-0324.650.14%
2022-04-2924.650.14%
2022-04-2824.650.14%
2022-04-2724.650.14%
2022-04-2624.650.14%
2022-04-2524.650.14%
2022-04-2224.650.14%
2022-04-2124.650.14%
2022-04-2024.650.14%
2022-04-1924.650.14%
2022-04-1824.650.14%
2022-04-1524.650.14%
2022-04-1424.650.14%
2022-04-1324.650.14%
2022-04-1224.70.14%
2022-04-1124.650.14%
2022-04-0824.650.14%
2022-04-0724.650.14%
2022-04-0624.650.14%
2022-04-0124.650.14%
2022-03-3124.650.14%
2022-03-3024.650.14%
2022-03-2924.70.15%
2022-03-2824.650.15%
2022-03-2524.70.15%
2022-03-2424.70.16%
2022-03-2324.70.16%
2022-03-2224.70.14%
2022-03-2124.70.21%
2022-03-1824.650.21%
2022-03-1724.650.24%
2022-03-1624.70.32%
2022-03-1524.650.30%
2022-03-1424.70.57%
2022-03-1124.70.77%
2022-03-1022.750.32%
2022-03-0820.70.32%
2022-03-0720.750.34%
2022-03-0420.850.33%
2022-03-0321.050.33%
2022-03-0220.90.34%
2022-03-0121.40.32%
2022-02-2520.70.32%
2022-02-2421.40.31%
2022-02-2321.250.31%
2022-02-2220.650.32%
2022-02-2121.40.31%
2022-02-1820.750.32%
2022-02-1720.750.32%
2022-02-1620.650.32%
2022-02-1520.30.36%
2022-02-1420.450.37%
2022-02-1120.50.42%
2022-02-1020.150.43%
2022-02-0920.150.41%
2022-02-0820.250.41%
2022-01-2620.050.41%
2022-01-2520.050.34%
2022-01-2420.00.35%
2022-01-2119.90.34%
2022-01-2019.80.34%
2022-01-1919.80.34%
2022-01-1819.80.34%
2022-01-1719.80.34%
2022-01-1419.60.34%
2022-01-1319.60.36%
2022-01-1219.60.36%
2022-01-1119.70.36%
2022-01-1019.60.36%
2022-01-0719.50.36%
2022-01-0619.50.36%
2022-01-0519.50.37%
2022-01-0419.50.37%
2022-01-0319.70.37%
2021-12-3019.80.36%
2021-12-2919.850.36%
2021-12-2819.950.36%
2021-12-2719.70.36%
2021-12-2419.80.36%
2021-12-2319.90.37%
2021-12-2219.750.37%
2021-12-2120.10.52%
2021-12-2020.70.53%
2021-12-1721.00.51%
2021-12-1620.20.51%
2021-12-1519.90.52%
2021-12-1419.850.53%
2021-12-1320.250.52%
2021-12-1020.50.52%
2021-12-0920.10.50%
2021-12-0820.30.49%
2021-12-0720.30.50%
2021-12-0620.30.50%
2021-12-0320.350.50%
2021-12-0220.00.39%
2021-12-0119.90.39%
2021-11-3019.90.39%
2021-11-2919.80.37%
2021-11-2619.70.37%
2021-11-2519.850.36%
2021-11-2419.70.36%
2021-11-2319.70.36%
2021-11-2219.90.42%
2021-11-1919.950.49%
2021-11-1819.950.49%
2021-11-1719.950.49%
2021-11-1619.90.49%
2021-11-1519.90.49%
2021-11-1219.850.50%
2021-11-1119.90.50%
2021-11-1019.950.50%
2021-11-0919.90.51%
2021-11-0819.850.56%
2021-11-0519.750.56%
2021-11-0419.750.56%
2021-11-0319.550.56%
2021-11-0219.650.57%
2021-11-0119.650.58%
2021-10-2919.70.65%
2021-10-2819.60.69%
2021-10-2719.90.67%
2021-10-2619.90.67%
2021-10-2519.950.66%
2021-10-2219.80.66%
2021-10-2119.90.68%
2021-10-2019.950.68%
2021-10-1919.850.71%
2021-10-1819.850.71%
2021-10-1519.90.71%
2021-10-1419.850.71%
2021-10-1319.850.72%
2021-10-1219.950.72%
2021-10-0820.00.72%
2021-10-0720.00.72%
2021-10-0619.90.72%
2021-10-0519.80.72%
2021-10-0420.00.83%
2021-10-0119.850.84%
2021-09-3020.750.92%
2021-09-2919.650.87%
2021-09-2819.91.03%
2021-09-2719.91.07%
2021-09-2419.851.09%
2021-09-2320.01.06%
2021-09-2219.751.09%
2021-09-1720.11.15%
2021-09-1620.01.22%
2021-09-1519.31.15%
2021-09-1419.351.15%
2021-09-1319.351.18%
2021-09-1019.21.15%
2021-09-0919.01.15%
2021-09-0819.01.16%
2021-09-0719.21.14%
2021-09-0619.21.14%
2021-09-0319.651.12%
2021-09-0219.71.20%
2021-09-0120.951.42%
2021-08-3120.51.40%
2021-08-3021.851.49%
2021-08-2720.90.87%
2021-08-2619.00.67%
2021-08-2518.950.61%
2021-08-2418.750.62%
2021-08-2318.950.64%
2021-08-2018.90.61%
2021-08-1918.90.65%
2021-08-1818.80.66%
2021-08-1718.80.69%
2021-08-1619.050.69%
2021-08-1319.00.63%
2021-08-1219.10.61%
2021-08-1118.80.62%
2021-08-1018.50.61%
2021-08-0918.50.62%
2021-08-0618.750.70%
2021-08-0518.70.70%
2021-08-0418.550.69%
2021-08-0318.60.67%
2021-08-0218.60.66%
2021-07-3018.650.69%
2021-07-2918.70.69%
2021-07-2818.70.69%
2021-07-2718.750.69%
2021-07-2618.80.74%
2021-07-2318.850.77%
2021-07-2218.80.81%
2021-07-2118.650.81%
2021-07-2018.850.82%
2021-07-1918.850.80%
2021-07-1618.70.74%
2021-07-1518.50.61%
2021-07-1418.40.61%
2021-07-1318.50.61%
2021-07-1218.60.62%
2021-07-0918.350.61%
2021-07-0818.40.61%
2021-07-0718.450.61%
2021-07-0618.650.64%
2021-07-0518.60.64%
2021-07-0218.70.67%
2021-07-0118.60.66%
2021-06-3018.550.68%
2021-06-2918.350.71%
2021-06-2819.00.73%
2021-06-2518.80.70%
2021-06-2418.750.70%
2021-06-2318.80.71%
2021-06-2218.90.74%
2021-06-2118.60.71%
2021-06-1819.00.79%
2021-06-1719.20.79%
2021-06-1618.80.77%
2021-06-1519.10.77%
2021-06-1119.20.79%
2021-06-1019.350.81%
2021-06-0919.40.83%
2021-06-0820.450.72%
2021-06-0721.551.05%
2021-06-0419.60.85%
2021-06-0317.850.47%
2021-06-0217.50.47%
2021-06-0117.550.47%
2021-05-3117.60.47%
2021-05-2817.650.47%

富強熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。