損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2021 (10)7.0623.645.8422.430.690.00000000000000000000.2-39.390.7325.860.6425.490.142.8613.038.130.9925.320.69146.430.000640.00.9615.66
2020 (9)5.71-7.04.77-7.380.69-1.43000.030.0000000000000000.3373.680.5820.830.5121.430.0716.6712.052.030.7919.70.28-22.220.000640.00.8313.7
2019 (8)6.14-5.395.15-3.560.70.0000.0350.000000.05-37.50.010.00000000.19-24.00.48-31.430.42-32.260.06-25.011.81-1.50.66-31.960.36-37.930.000640.00.73-21.51
2018 (7)6.49-5.395.34-2.910.7-1.41000.020.000000.08-11.110.010.00.010000.0100.258.70.7-20.450.62-20.510.08-20.011.996.960.97-20.490.58-32.560.000640.00.93-15.45
2017 (6)6.864.575.5-0.180.717.58000.02-33.3300000.09125.00.010.0-0.0100.1754.55000.2364.290.8866.040.7862.50.1150.011.2132.351.2262.670.8662.260.000640.01.141.03
2016 (5)6.56-6.425.51-6.130.66-1.49000.03-25.000000.0433.330.0100.0100.11-8.33000.1416.670.53-11.670.48-9.430.04-33.338.47-21.280.75-9.640.53-17.190.000640.00.78-9.3
2015 (4)7.01-33.115.87-37.290.67-8.22000.04-33.3300000.03-25.000000.12-57.140.01-50.00.12-60.00.6-14.290.53-11.670.06-33.3310.76-20.060.83-11.70.6436.170.000640.00.86-14.85
2014 (3)10.48-4.739.36-8.770.731.39000.060000.0100.040.00.010.00.01-50.00.28-31.710.0200.3-30.230.759.090.653.850.0980.013.4610.150.9454.10.4700.000640.01.0118.82
2013 (2)11.0-23.6110.26-21.20.72-7.69000000000.0400.0100.0200.4195.24-0.0200.43168.750.44-42.110.39-40.00.05-54.5512.22-12.960.610-0.0600.000640.00.85-28.57
2012 (1)14.4013.0200.780000000000000000.2100.0700.1600.7600.6500.11014.0400.0000.7700.0006401.190
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
22Q1 (20)1.6-15.79-9.091.36-14.47-7.480.170.00.000000-100.00000000000000000000000-100.0-100.00.07-58.82-56.250.06-57.14-57.140.01-66.670.07.41-53.01-17.210.10-54.55-54.550.09-47.06-43.750.10-89.9-54.55640.00.00.13-40.91-38.1
21Q4 (19)1.911.1118.011.5912.7728.230.17-5.56-10.530000-100.0-100.00000000000000000000000.03-50.0-57.140.17-5.56-29.170.14-12.5-30.00.0350.0-25.015.7727.28-14.20.22-12.0-29.030.176.25-15.00.9928.5725.32640.00.00.22-8.33-26.67
21Q3 (18)1.711.1811.041.413.6811.90.185.880.00000.010.00.00000000000000000000000.06-14.29-60.00.18-21.74-25.00.16-15.79-27.270.02-33.330.012.39-13.640.960.25-16.67-28.570.16-15.7945.450.7748.0857.14640.00.00.24-14.29-22.58
21Q2 (17)1.69-3.9844.441.36-7.4822.520.170.013.330000.010.00.00000000000000000000000.0775.040.00.2343.75675.00.1935.71733.330.03200.0400.014.3460.2200.3036.36700.00.1918.75258.330.52136.36271.43640.010.340.2833.33833.33
21Q1 (16)1.769.3227.541.4718.5526.720.17-10.530.00000.010.00.00000000000000000000000.04-42.86-42.860.16-33.3323.080.14-30.016.670.01-75.00.08.95-51.31-2.930.22-29.0322.220.16-20.0100.00.22-72.1522.22640.00.00.21-30.010.53
20Q4 (15)1.614.55-1.831.24-1.59-8.150.195.565.560000.010.000000000000000000000000.07-53.3375.00.240.060.00.2-9.0953.850.04100.0100.018.38109.160.240.31-11.4347.620.2081.8242.860.7961.2219.7640.00.00.3-3.2342.86
20Q3 (14)1.5431.623.361.2613.511.610.1820.05.880000.010.0000000000-100.00000000000000.15200.0200.00.24700.0100.00.22833.33100.00.02300.0100.08.790-24.290.35800.0105.880.11191.6722.220.49250.08.896410.340.00.31933.3363.16
20Q2 (13)1.17-15.22-30.771.11-4.31-23.450.15-11.76-16.670000.010.0000000000-100.00000000000000.05-28.570.0-0.04-130.77-133.33-0.03-125.0-130.0-0.01-200.0-200.00.00-100.0-100.0-0.05-127.78-131.25-0.12-250.0-250.00.14-22.22-50.058-9.38-9.380.03-84.21-83.33
20Q1 (12)1.38-15.854.551.16-14.074.50.17-5.560.00000.01000000000000000000000000.0775.040.00.13-13.3344.440.12-7.6950.00.01-50.00.09.22-19.62-26.120.18-14.2950.00.08-42.8660.00.18-72.7350.0640.00.00.19-9.5226.67
19Q4 (11)1.6410.073.81.358.87-2.170.185.885.880000000000000-100.0000000-100.00000000.04-20.0-33.330.1525.066.670.1318.1844.440.02100.0100.011.47-1.2153.750.2123.5361.540.1455.56180.00.6646.67-31.96640.00.00.2110.5340.0
19Q3 (10)1.49-11.83-8.591.24-14.48-11.430.17-5.560.00000000000000.0350.0-50.00000000000000.050.0-37.50.120.0-14.290.1110.0-15.380.010.00.011.61-2.7646.780.176.25-15.00.0912.512.50.4560.71-46.43640.00.00.195.56-5.0
19Q2 (9)1.6928.03-5.591.4530.633.570.185.880.00000000000000.0200.000-100.000000000-100.00.050.0-28.570.1233.33-55.560.125.0-56.520.010.0-75.011.94-4.33-27.590.1633.33-54.290.0860.0-68.00.28133.33-56.25640.00.00.1820.0-45.45
19Q1 (8)1.32-16.46-11.411.11-19.57-4.310.170.0-5.560000000000000000000-100.000000000.05-16.6725.00.090.0-55.00.08-11.11-55.560.010.0-50.012.4867.2915.340.12-7.69-57.140.050.0-77.270.12-87.63-57.14640.00.00.150.0-42.31
18Q4 (7)1.58-3.0701.38-1.4300.170.000000000000000-100.000000.01000000000.06-25.000.09-35.7100.09-30.7700.010.007.46-5.6900.13-35.000.05-37.500.9715.480640.000.15-25.00
18Q3 (6)1.63-8.9401.40.000.17-5.5600000000000000.06200.000-100.000000000-100.000.0814.2900.14-48.1500.13-43.4800.01-75.007.91-52.0300.20-42.8600.08-68.000.8431.250640.000.2-39.390
18Q2 (5)1.7920.1301.420.6900.180.000000000000000.02000.01000000000.01000.0775.000.2735.000.2327.7800.04100.0016.4952.400.3525.000.2513.6400.64128.570640.000.3326.920
18Q1 (4)1.4900.01.1600.00.1800.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.0400.00.200.00.1800.00.0200.010.8200.00.2800.00.2200.00.2800.06400.00.2600.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。