現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2021 (10)0.49-55.45-0.080-0.360000.41-50.00.07-77.42-0.0100.99-81.740.53112.00.6425.490.19-9.520059.04-61.36
2020 (9)1.115.79-0.280-0.850000.8200.31-86.04005.43-84.980.25-13.790.5121.430.210.000152.781.32
2019 (8)0.95-28.57-2.1800.9900.020-1.2302.22226.47-0.01036.16245.080.29-35.560.42-32.260.215.000150.79-7.03
2018 (7)1.3316.67-0.630-0.540000.7-33.330.68385.710010.48413.410.45-30.770.62-20.510.20.000162.2039.43
2017 (6)1.1446.15-0.090-0.750-0.1701.051.940.14-36.36-0.0102.04-39.150.6566.670.7862.50.2-9.0900116.334.4
2016 (5)0.78-42.650.250-0.820-0.1101.03114.580.224.76003.3511.950.39-17.020.48-9.430.220.000111.43-38.55
2015 (4)1.36-23.16-0.880-1.470-0.1200.48-67.790.2140.0-0.103.00109.30.4717.50.53-11.670.22-12.000181.33-12.92
2014 (3)1.774.73-0.280-0.720-0.2801.4929.570.15-65.12-0.0301.43-63.390.41900.00.653.850.25-26.4700208.24-10.05
2013 (2)1.690-0.540-0.960001.1500.4395.450.07600.03.91155.870.02-96.670.39-40.00.34-5.5600231.510
2012 (1)-0.4700.1200000-0.3500.2200.0101.5300.600.6500.36000-46.530
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
22Q1 (20)0.17230.77-19.05-0.07-600.0-16.67-0.3-200.0-200.000-100.00.1171.43-33.330.0600.0-0.010.003.75010.00.06-57.14-50.00.06-57.14-57.140.050.00.0000154.55325.8739.83
21Q4 (19)-0.13-133.33-130.95-0.01092.86-0.133.3328.57000-0.14-135.9-150.00-100.0-100.0-0.010-125.0-0.00-100.0-100.00.1416.67-22.220.14-12.5-30.00.050.00.0000-68.42-136.84-140.73
21Q3 (18)0.391850.0225.000100.0-0.1562.569.390000.391850.0254.550.010-50.000100.00.580-54.970.12-25.020.00.16-15.79-27.270.050.00.0000185.712128.57317.86
21Q2 (17)0.02-90.48-96.360100.0100.0-0.4-233.33-300.00-100.000.02-86.67-96.080-100.0-100.000-100.0-0.00-100.0-100.00.1633.33300.00.1935.71733.330.050.00.00008.33-92.46-99.7
21Q1 (16)0.21-50.0950.0-0.0657.1425.00.3314.29350.00.01000.15-46.43350.00.06-66.6750.00-100.0100.03.41-69.5117.610.12-33.33140.00.14-30.016.670.050.00.0000110.53-34.21839.47
20Q4 (15)0.42250.0-8.7-0.14-1300.0-100.0-0.1471.43-160.8700-100.00.28154.55-28.210.18800.0200.00.04300.0500.011.18760.87205.590.1880.063.640.2-9.0953.850.050.00.0000168.00278.0-34.26
20Q3 (14)0.12-78.189.09-0.0175.099.31-0.49-390.02.00000.11-78.43108.270.02-66.67-98.65-0.02-300.001.30-74.68-98.690.1225.025.00.22833.33100.00.050.00.000044.44-98.38-35.35
20Q2 (13)0.552650.0139.13-0.0450.093.94-0.116.67-106.850000.51950.0218.60.0650.0-90.910.01125.005.1376.92-86.87-0.08-260.0-214.29-0.03-125.0-130.00.050.00.00002750.0023275.01693.48
20Q1 (12)0.02-95.65-86.67-0.08-14.29-700.0-0.12-152.1740.00-100.00-0.06-115.38-142.860.04-33.33300.0-0.04-300.002.90-20.77282.610.05-54.5525.00.12-7.6950.00.050.00.000011.76-95.4-89.8
19Q4 (11)0.46318.18-11.54-0.0795.140.00.23146.0130.00.02000.39129.32-13.330.06-95.95-40.0-0.010-150.03.66-96.32-42.20.1137.5266.670.1318.1844.440.050.00.0000255.56271.72-31.2
19Q3 (10)0.11-52.17-63.33-1.44-118.18-3700.0-0.5-134.2521.88000-1.33-209.3-491.181.48124.244833.3300100.099.33154.345296.870.0814.2933.330.1110.0-15.380.050.00.000068.75-55.16-58.75
19Q2 (9)0.2353.33666.67-0.66-6500.0-34.691.46830.00000-0.43-407.146.520.666500.026.9200-100.039.055055.0334.430.0775.0-65.00.125.0-56.520.050.00.0000153.3332.891331.11
19Q1 (8)0.15-71.15-68.75-0.0185.7191.67-0.2-300.000000.14-68.89-61.110.01-90.0-75.00-100.0100.00.76-88.03-71.780.0433.33-75.00.08-11.11-55.560.050.00.0000115.38-68.93-44.71
18Q4 (7)0.5273.330-0.07-275.000.1115.6200000.4532.3500.1233.3300.02300.006.33243.8800.03-50.000.09-30.7700.050.00000371.43122.860
18Q3 (6)0.3900.000.04108.160-0.64000000.34173.9100.03-94.230-0.01-120.001.84-93.6600.06-70.000.13-43.4800.050.00000166.671455.560
18Q2 (5)0.03-93.750-0.49-308.330000000-0.46-227.7800.521200.000.05183.33029.05982.1200.225.000.2327.7800.050.0000010.71-94.870
18Q1 (4)0.4800.0-0.1200.0000.0000.00.3600.00.0400.0-0.0600.02.6800.00.1600.00.1800.00.0500.0000.0208.7000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。