4735 豪展


股價漲跌幅
202220212020
豪展-32.0%-42.0%8.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
39.9 -19.85% 31.98 36.78 -7.82% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率29.0136.1731.3425.1426.3625.9823.3420.8117.53
營業利益率16.8025.5514.179.8110.2010.998.050.41-10.73
折舊負擔比率3.051.622.561.881.941.911.802.563.07
稅前淨利率16.8324.9613.509.3410.748.827.424.17-5.10
股東權益報酬率33.9072.4927.6222.7723.0819.1716.058.08-9.35
資產報酬率15.0929.2112.8110.0311.6610.568.344.29-4.48
本業收入比100.00102.31105.36104.8495.08124.74108.979.09210.00
業外獲益比0.26-2.31-4.76-4.844.92-24.74-8.9787.88-110.00
無形資產佔淨值比0.060.040.100.090.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率25.6623.0928.5930.9230.2331.3940.0339.7936.6432.6333.8430.3527.8029.5423.8023.4821.88
營業利益率4.286.4513.3718.1521.2123.6530.0025.6917.0114.7217.8913.309.9715.1112.372.994.41
稅前淨利率10.667.9712.0115.7122.7722.0530.5825.5415.6412.0816.2312.3513.2614.966.219.834.76
本業收入比38.7182.76110.87115.9693.24107.3398.25100.00110.00121.43111.32108.1175.00100.00204.1732.0092.31
業外獲益比58.0620.69-10.87-15.966.76-7.331.75-1.09-10.00-21.43-9.43-8.1125.00-1.61-100.0072.007.69

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)23740623210816115494-8010
自由現金流量(百萬)184180181168-739577-65-30
稅後淨利(百萬)31552013199103846127-31


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)25235-62053399-32-6210110025327577-391159
自由現金流量(百萬)18532-5418421279-99-777790151958139-381354
稅後淨利(百萬)2426377417818722678303047282649192011

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)2325260012481327113511011057782586
營業利益(百萬)391664177130116121853-63
稅後淨利(百萬)31552013199103846127-31
EPS(完全稀釋)8.6514.663.782.873.182.481.990.84-1.09
營收成長率(%)-10.58108.33-5.9516.923.094.1635.1733.45N/A
營業利益成長率(%)-41.11275.1436.1512.07-4.1342.352733.33N/AN/A
稅後淨利成長率(%)-39.42296.9532.32-3.8822.6237.70125.93187.10N/A
EPS成長率(%)-41.00287.8331.71-9.7528.2324.62136.90N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)2873673855989751052933359257344328300275412393257265
營業利益(百萬)1224511092072492809244515940276249812
稅後淨利(百萬)2426377417818722678303047282649192011
EPS(完全稀釋)0.650.711.022.044.895.266.202.410.910.971.520.900.821.520.600.600.33
去年同期營收成長率(%)-70.56-65.11-58.7466.57279.38205.81184.4519.67-6.55-16.50-16.5416.733.770.000.000.00-
去年同期營業利益成長率(%)-94.20-90.36-81.7918.48370.45388.24374.58130.0062.96-17.7420.41400.00125.000.000.000.00-
去年同期稅後淨利成長率(%)-86.52-86.10-83.63-5.13493.33523.33380.85178.5715.38-38.78147.3740.00136.360.000.000.00-
去年同期EPS成長率(%)-86.71-86.50-83.55-15.35437.36442.27307.89167.7810.98-36.18153.3350.00148.480.000.000.00-
較上季營收成長率(%)-21.80-4.68-35.62-38.67-7.3212.75159.8939.69-25.294.889.339.09-33.254.8352.92-3.020.00
較上季營業利益成長率(%)-50.00-52.94-53.21-47.34-16.87-11.07204.35109.09-13.73-13.5647.5048.15-56.4526.53512.50-33.330.00
較上季稅後淨利成長率(%)-7.69-29.73-50.00-58.43-4.81-17.26189.74160.000.00-36.1767.867.69-46.94157.89-5.0081.820.00
較上季EPS成長率(%)-8.45-30.39-50.00-58.28-7.03-15.16157.26164.84-6.19-36.1868.899.76-46.05153.330.0081.820.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-4.27-71.08-70.572019/122.29-30.74-5.92
2022/314.01-71.88-70.42019/11-22.313.48-2.67
2022/1~2-23.34-69.61-69.612019/1023.9-15.88-3.25
2021/12-20.59-65.36-10.622019/93.34-45.96-1.05
2021/1145.29-59.63-2.452019/8-9.466.5111.54
2021/10-19.74-70.968.542019/79.7523.9512.35
2021/910.8-60.1926.482019/6-8.1216.4310.27
2021/8-20.84-63.8948.842019/542.5731.538.98
2021/74.98-52.0387.762019/4-15.81.63.27
2021/6-9.45-32.25156.122019/347.62-9.03.78
2021/5-51.8380.34248.82019/1~2-43.7612.1512.15
2021/4-6.9340.97292.02018/1252.8333.9116.85
2021/348.99205.92278.372018/11-36.8520.3214.94
2021/1~2-44.02333.24333.232018/10-20.425.314.46
2020/12-7.45217.42108.392018/9103.7272.6612.75
2020/114.49250.8498.222018/85.360.382.75
2020/1010.02160.8182.912018/73.095.543.14
2020/90.5193.7271.372018/63.794.082.72
2020/85.14202.054.742018/510.133.772.44
2020/748.27160.0432.442018/4-24.591.92.12
2020/6141.0492.486.812018/374.0615.562.18
2020/517.78-26.63-12.362018/1~2-39.69-5.02-5.01
2020/4-35.41-11.18-7.772017/1237.3121.753.46
2020/3167.6715.77-6.772017/11-34.24-31.631.74
2020/1~2-60.55-18.76-18.752017/109.67-15.746.37

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
31.0222.0-86.03
2021Q4(百萬)2020Q4(百萬)YoY(%)
29.0232.0-87.5
2021Q3(百萬)2020Q3(百萬)YoY(%)
46.0285.0-83.85

EPS較上季
2022Q1(元)2021Q4(元)比率
0.650.71-0.084

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率6.066.746.156.706.485.094.625.016.22
存貨周轉率3.304.165.456.455.815.435.124.745.60

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.842.191.741.361.641.672.071.941.661.791.651.811.491.561.681.691.74
存貨周轉率0.600.770.700.851.121.251.230.751.051.451.261.321.231.441.441.181.46

償債能力-近10年
202120202019201820172016201520142013
負債比0.440.640.500.610.550.460.460.560.52
金融負債(百萬)28541091162631138611187
營收淨額(百萬)2325260012481327113511011057782586
利息保障倍數89.12260.5728.6422.7746.3569.4620.447.71-8.26
長期銀行借款占稅後淨利比0.000.000.000.290.440.730.491.480.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)2325260012481327113511011057782586
推銷費用(百萬)436239393936424043
管理費用(百萬)17015512311710395908479
研發費(百萬)715952474134293643
推銷費用率(%)1.852.383.122.943.443.273.975.127.34
管理費用率(%)7.315.969.868.829.078.638.5110.7413.48
研發費用率(%)3.052.274.173.543.613.092.744.607.34

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)2873673855989751052933359257344328300275412393257265
推銷費用(百萬)86914142024991011910119109
管理費用(百萬)3942314156465030294028282735253126
研發費(百萬)1413182118161912121213141313111211
推銷費用率(%)2.791.632.342.341.441.902.572.513.502.913.353.003.642.672.293.893.40
管理費用率(%)13.5911.448.056.865.744.375.368.3611.2811.638.549.339.828.506.3612.069.81
研發費用率(%)4.883.544.683.511.851.522.043.344.673.493.964.674.733.162.804.674.15

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4735-豪展OXXOOOOXXX
11年3.68億66.21%37.33%0.0%83.42%486百萬9.96%

融資使用率
日期股價融資使用率
2022-05-19 -39.97.01%
2022-05-1840.357.00%
2022-05-1739.56.98%
2022-05-1639.67.00%
2022-05-1339.657.03%
2022-05-1239.57.05%
2022-05-1140.057.06%
2022-05-1040.57.19%
2022-05-0941.17.21%
2022-05-0644.37.26%
2022-05-0545.07.46%
2022-05-0444.97.45%
2022-05-0345.67.50%
2022-04-2945.67.50%
2022-04-2845.47.47%
2022-04-2746.157.42%
2022-04-2648.17.82%
2022-04-2548.77.94%
2022-04-2249.957.99%
2022-04-2150.17.99%
2022-04-2049.58.08%
2022-04-1950.38.36%
2022-04-1850.48.10%
2022-04-1548.957.97%
2022-04-1449.58.26%
2022-04-1350.08.26%
2022-04-1249.78.33%
2022-04-1149.68.31%
2022-04-0849.558.33%
2022-04-0748.98.37%
2022-04-0649.68.34%
2022-04-0149.88.37%
2022-03-3150.38.37%
2022-03-3050.28.43%
2022-03-2950.08.52%
2022-03-2850.18.56%
2022-03-2549.958.25%
2022-03-2450.68.37%
2022-03-2351.08.49%
2022-03-2250.08.63%
2022-03-2148.058.40%
2022-03-1849.08.34%
2022-03-1749.18.30%
2022-03-1648.258.33%
2022-03-1548.18.32%
2022-03-1449.68.39%
2022-03-1150.88.61%
2022-03-1052.58.64%
2022-03-0952.48.68%
2022-03-0852.88.96%
2022-03-0754.59.11%
2022-03-0455.89.18%
2022-03-0355.89.19%
2022-03-0255.19.16%
2022-03-0155.39.14%
2022-02-2555.29.15%
2022-02-2455.59.14%
2022-02-2356.49.12%
2022-02-2256.49.06%
2022-02-2157.38.99%
2022-02-1857.39.15%
2022-02-1756.69.01%
2022-02-1656.19.04%
2022-02-1556.18.90%
2022-02-1456.38.96%
2022-02-1157.18.98%
2022-02-1056.79.01%
2022-02-0956.88.94%
2022-02-0856.68.82%
2022-02-0756.98.80%
2022-01-2655.88.80%
2022-01-2556.08.86%
2022-01-2457.09.90%
2022-01-2157.410.31%
2022-01-2058.210.32%
2022-01-1958.210.29%
2022-01-1858.510.52%
2022-01-1759.110.58%
2022-01-1458.410.81%
2022-01-1359.410.76%
2022-01-1258.611.01%
2022-01-1158.711.10%
2022-01-1060.211.03%
2022-01-0758.410.84%
2022-01-0659.110.76%
2022-01-0560.011.02%
2022-01-0461.010.67%
2022-01-0358.39.22%
2021-12-3058.910.69%
2021-12-2959.010.60%
2021-12-2857.49.90%
2021-12-2757.59.90%
2021-12-2457.09.89%
2021-12-2357.19.97%
2021-12-2257.510.17%
2021-12-2156.810.21%
2021-12-2057.010.25%
2021-12-1756.810.26%
2021-12-1656.610.37%
2021-12-1556.810.37%
2021-12-1456.410.37%
2021-12-1356.410.32%
2021-12-1056.810.36%
2021-12-0957.010.37%
2021-12-0856.810.39%
2021-12-0756.410.37%
2021-12-0656.610.37%
2021-12-0357.310.46%
2021-12-0256.610.46%
2021-12-0156.610.56%
2021-11-3056.310.56%
2021-11-2956.910.47%
2021-11-2656.710.21%
2021-11-2556.710.24%
2021-11-2457.510.27%
2021-11-2357.210.30%
2021-11-2258.710.16%
2021-11-1958.310.32%
2021-11-1858.210.28%
2021-11-1757.810.32%
2021-11-1657.810.38%
2021-11-1557.510.41%
2021-11-1257.410.38%
2021-11-1157.810.23%
2021-11-1058.110.32%
2021-11-0958.010.37%
2021-11-0857.410.43%
2021-11-0557.610.45%
2021-11-0457.310.43%
2021-11-0357.210.78%
2021-11-0257.210.86%
2021-11-0158.010.84%
2021-10-2957.510.82%
2021-10-2857.211.38%
2021-10-2756.811.36%
2021-10-2656.811.28%
2021-10-2557.211.25%
2021-10-2256.911.20%
2021-10-2155.411.34%
2021-10-2054.711.49%
2021-10-1955.311.50%
2021-10-1854.111.72%
2021-10-1554.911.80%
2021-10-1454.411.84%
2021-10-1354.711.82%
2021-10-1255.811.90%
2021-10-0857.111.87%
2021-10-0756.811.90%
2021-10-0656.012.05%
2021-10-0557.212.05%
2021-10-0454.313.00%
2021-10-0156.213.77%
2021-09-3058.213.90%
2021-09-2958.114.71%
2021-09-2860.514.86%
2021-09-2760.615.50%
2021-09-2461.916.62%
2021-09-2365.818.32%
2021-09-2269.918.05%
2021-09-1770.018.10%
2021-09-1668.217.84%
2021-09-1570.418.37%
2021-09-1471.018.11%
2021-09-1371.017.76%
2021-09-1070.017.19%
2021-09-0968.617.82%
2021-09-0867.417.05%
2021-09-0767.217.31%
2021-09-0667.417.27%
2021-09-0370.418.85%
2021-09-0268.215.94%
2021-09-0165.714.28%
2021-08-3164.213.80%
2021-08-3066.113.85%
2021-08-2765.315.60%
2021-08-2661.415.28%
2021-08-2558.215.48%
2021-08-2457.515.73%
2021-08-2355.516.08%
2021-08-2053.716.19%
2021-08-1955.716.23%
2021-08-1858.116.50%
2021-08-1757.016.51%
2021-08-1655.216.91%
2021-08-1356.816.70%
2021-08-1255.417.07%
2021-08-1156.217.15%
2021-08-1059.118.28%
2021-08-0960.918.49%
2021-08-0661.318.68%
2021-08-0564.118.77%
2021-08-0464.118.81%
2021-08-0364.018.76%
2021-08-0264.718.74%
2021-07-3065.018.71%
2021-07-2962.718.56%
2021-07-2862.118.75%
2021-07-2764.519.35%
2021-07-2665.918.99%
2021-07-2366.518.93%
2021-07-2266.618.80%
2021-07-2167.019.09%
2021-07-2067.519.13%
2021-07-1966.819.37%
2021-07-1666.919.21%
2021-07-1566.819.13%
2021-07-1466.219.11%
2021-07-1367.218.88%
2021-07-1268.518.67%
2021-07-0967.418.66%
2021-07-0867.918.61%
2021-07-0770.218.60%
2021-07-0672.718.67%
2021-07-0576.718.50%
2021-07-0275.418.65%
2021-07-0175.218.68%
2021-06-3075.418.67%
2021-06-2975.318.77%
2021-06-2876.518.82%
2021-06-2577.119.50%
2021-06-2476.318.73%
2021-06-2374.618.80%
2021-06-2274.018.54%
2021-06-2175.818.46%
2021-06-1876.118.48%
2021-06-1775.018.35%
2021-06-1676.218.46%
2021-06-1577.218.73%
2021-06-1177.918.76%
2021-06-1079.218.99%
2021-06-0978.819.10%
2021-06-0877.119.01%
2021-06-0779.018.86%
2021-06-0482.618.74%
2021-06-0384.119.60%
2021-06-0284.119.54%
2021-06-0183.919.80%
2021-05-3184.419.65%
2021-05-2884.819.84%
2021-05-2785.620.10%

豪展熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。