4571 鈞興-KY


股價漲跌幅
202220212020
鈞興-KY-16.0%33.0%17.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
84.5 4.89% 88.63 101.92 20.62% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016
營業毛利率32.3532.2632.4233.3135.6828.88
營業利益率15.8616.7814.5113.6516.5310.27
折舊負擔比率3.874.605.995.305.366.22
稅前淨利率16.3315.7015.7415.5515.9914.62
股東權益報酬率18.6316.5115.9221.5119.790.00
資產報酬率13.3211.8211.4514.0013.410.00
本業收入比97.09107.1092.0087.70103.1469.86
業外獲益比2.91-6.797.6012.30-3.1429.45
無形資產佔淨值比0.180.150.180.230.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率30.6831.0232.9232.0233.1032.0733.3434.3028.6630.3831.3735.5832.1630.0335.1137.4730.73
營業利益率14.0210.0917.4116.3318.4318.2419.3216.1410.7610.7014.5217.0915.439.5120.7411.3012.11
稅前淨利率14.7710.0218.7614.4520.4714.3615.6918.1815.479.8618.1920.3913.918.7825.8917.808.84
本業收入比94.95100.0092.52112.9089.93127.00122.8389.3368.97108.1180.0084.34110.91109.0980.1864.06137.14
業外獲益比5.05-0.007.48-12.9010.07-27.00-22.8310.6731.03-8.1120.0015.66-10.91-9.0919.8235.94-37.14

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016
營運現金流量(百萬)15231745824169273
自由現金流量(百萬)-374156353-174-32135
稅後淨利(百萬)394285221215170130


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)130-7711110995687501236818289119-5412931-81
自由現金流量(百萬)98-183-58-69-64-13738123411368096-6479-39-149
稅後淨利(百萬)8351136791289277665140657046321005628

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016
營收(百萬)27372065158615671194996
營業利益(百萬)434347230214197102
稅後淨利(百萬)394285221215170130
EPS(完全稀釋)8.025.945.005.134.223.22
營收成長率(%)32.5430.201.2131.2419.88N/A
營業利益成長率(%)25.0750.877.488.6393.14N/A
稅後淨利成長率(%)38.2528.962.7926.4730.77N/A
EPS成長率(%)35.0218.80-2.5321.5631.06N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)668586782643727694585414372373411408394381428361396
營業利益(百萬)945913610513412711367404060706136894148
稅後淨利(百萬)8351136791289277665140657046321005628
EPS(完全稀釋)1.571.062.861.652.681.931.611.391.070.911.491.681.100.772.381.330.71
去年同期營收成長率(%)-8.12-15.5633.6855.3195.4386.0642.341.47-5.58-2.10-3.9713.02-0.510.000.000.00-
兩季平均(YOY)營收成長率(%)-11.849.0644.5075.3790.7564.2021.91-2.06-3.84-3.044.526.25-0.260.000.00--
去年同期EPS成長率(%)-41.42-45.0877.6418.71150.47112.098.05-17.26-2.7318.18-37.3926.3254.930.000.000.00-
兩季平均(YOY)EPS成長率(%)-43.2516.2848.1784.59131.2860.07-4.61-10.007.72-9.61-5.5440.6227.460.000.00--
較上季營收成長率(%)13.99-25.0621.62-11.554.7618.6341.3011.29-0.27-9.250.743.553.41-10.9818.56-8.840.00
較上季EPS成長率(%)48.11-62.9473.33-38.4338.8619.8815.8329.9117.58-38.93-11.3152.7342.86-67.6578.9587.320.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-37.47-27.83-12.292020/1116.0587.8223.38
2022/351.861.68-7.992020/10-1.4562.4717.55
2022/1~2-39.15-12.81-12.682020/91.4948.4213.04
2021/125.35-23.2132.512020/86.8960.748.65
2021/117.78-14.6740.72020/725.2322.051.9
2021/101.24-8.1348.692020/626.072.15-1.96
2021/9-40.53-10.5856.852020/5-20.74-14.96-2.91
2021/81.3852.6168.432020/4-6.9318.910.32
2021/728.2460.9171.562020/390.2321.81-5.59
2021/616.9857.1374.152020/1~2-34.90-19.32
2021/5-5.8269.3478.222019/124.73.621.22
2021/4-11.8942.5180.22019/110.38-17.610.98
2021/319.1450.5495.42019/10-9.9812.593.2
2021/1~2-29.49129.21129.312019/99.92-14.552.3
2020/1217.07110.0130.232019/8-18.83-9.834.99

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
99.0149.0-33.55
2021Q4(百萬)2020Q4(百萬)YoY(%)
59.0100.0-41.0
2021Q3(百萬)2020Q3(百萬)YoY(%)
147.092.059.782

EPS較上季
2022Q1(元)2021Q4(元)比率
1.571.060.4811

應收帳周轉率和存貨周轉率-近10年
20212020201920182017
應收帳款周轉率3.253.163.163.443.43
存貨周轉率3.323.462.643.103.71

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.810.680.910.720.830.920.970.850.810.800.870.850.800.790.930.750.91
存貨周轉率0.650.620.920.901.151.201.070.750.690.680.750.680.660.660.740.731.06

償債能力-近10年
202120202019201820172016
負債比0.270.320.250.360.380.30
金融負債(百萬)4207220510073
營收淨額(百萬)27372065158615671194996
利息保障倍數201.15285.9643.6431.5630.2643.07
長期銀行借款占稅後淨利比0.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016
營收淨額(百萬)27372065158615671194996
推銷費用(百萬)977949635353
管理費用(百萬)2061241291349093
研發費(百萬)1481171061118639
推銷費用率(%)3.543.833.094.024.445.32
管理費用率(%)7.536.008.138.557.549.34
研發費用率(%)5.415.676.687.087.203.92

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)668586782643727694585414372373411408394381428361396
推銷費用(百萬)272228212625231515161210111372023
管理費用(百萬)4861564049363129272832393032324525
研發費(百萬)3740373931352731242926272533233026
推銷費用率(%)4.043.753.583.273.583.603.933.624.034.292.922.452.793.411.645.545.81
管理費用率(%)7.1910.417.166.226.745.195.307.007.267.517.799.567.618.407.4812.476.31
研發費用率(%)5.546.834.736.074.265.044.627.496.457.776.336.626.358.665.378.316.57

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4571-鈞興-KYOXOOOOOXXX
3年5.34億19.82%25.56%0.0%125.28%273百萬13.12%

融資使用率
日期股價融資使用率
2022-05-24 -84.55.83%
2022-05-2384.85.81%
2022-05-2084.15.88%
2022-05-1984.05.88%
2022-05-1884.45.81%
2022-05-1785.55.78%
2022-05-1685.05.78%
2022-05-1385.05.78%
2022-05-1284.85.78%
2022-05-1184.95.78%
2022-05-1084.45.78%
2022-05-0984.85.78%
2022-05-0686.85.78%
2022-05-0587.95.78%
2022-05-0487.85.78%
2022-05-0387.65.78%
2022-04-2987.55.78%
2022-04-2887.55.81%
2022-04-2787.15.81%
2022-04-2688.05.87%
2022-04-2588.05.80%
2022-04-2289.55.84%
2022-04-2189.65.89%
2022-04-2089.55.89%
2022-04-1989.45.89%
2022-04-1890.05.89%
2022-04-1590.05.90%
2022-04-1490.25.92%
2022-04-1390.05.90%
2022-04-1289.45.86%
2022-04-1189.85.79%
2022-04-0890.05.61%
2022-04-0789.95.61%
2022-04-0690.35.64%
2022-04-0190.55.61%
2022-03-3191.55.61%
2022-03-3090.45.64%
2022-03-2990.75.63%
2022-03-2890.35.58%
2022-03-2590.65.58%
2022-03-2490.65.61%
2022-03-2390.65.64%
2022-03-2291.25.62%
2022-03-2191.25.62%
2022-03-1891.35.65%
2022-03-1791.25.65%
2022-03-1689.85.64%
2022-03-1589.85.60%
2022-03-1490.15.58%
2022-03-1190.15.58%
2022-03-1091.35.61%
2022-03-0990.55.62%
2022-03-0891.45.58%
2022-03-0794.35.71%
2022-03-0497.95.68%
2022-03-0398.75.67%
2022-03-0299.05.65%
2022-03-01100.05.65%
2022-02-2596.55.72%
2022-02-2495.05.70%
2022-02-2398.15.64%
2022-02-2298.15.55%
2022-02-21101.55.48%
2022-02-1899.35.39%
2022-02-1799.15.43%
2022-02-1699.55.40%
2022-02-1599.05.42%
2022-02-1498.05.43%
2022-02-1199.15.44%
2022-02-1099.65.44%
2022-02-0994.85.39%
2022-02-0893.55.40%
2022-02-0792.05.45%
2022-01-2690.05.44%
2022-01-2589.85.49%
2022-01-2491.95.46%
2022-01-2192.95.49%
2022-01-2093.75.55%
2022-01-1993.65.52%
2022-01-1893.85.46%
2022-01-1792.75.46%
2022-01-1492.55.47%
2022-01-1393.85.52%
2022-01-1293.45.73%
2022-01-1195.15.72%
2022-01-1098.05.75%
2022-01-0797.45.78%
2022-01-0698.65.82%
2022-01-0598.75.84%
2022-01-0499.85.82%
2022-01-03100.55.81%
2021-12-3099.75.81%
2021-12-29100.05.79%
2021-12-28100.05.81%
2021-12-27100.05.84%
2021-12-24100.05.84%
2021-12-23100.55.82%
2021-12-22100.05.80%
2021-12-21100.55.63%
2021-12-2099.75.66%
2021-12-17100.05.60%
2021-12-1699.95.60%
2021-12-15100.55.60%
2021-12-1499.95.59%
2021-12-13103.05.69%
2021-12-10101.05.67%
2021-12-09103.55.68%
2021-12-08104.05.78%
2021-12-07103.05.80%
2021-12-06103.05.79%
2021-12-03104.05.79%
2021-12-02103.05.95%
2021-12-0198.56.21%
2021-11-3089.65.75%
2021-11-2990.15.72%
2021-11-2696.05.60%
2021-11-2597.05.91%
2021-11-2497.85.85%
2021-11-2397.85.82%
2021-11-2297.55.75%
2021-11-1998.05.65%
2021-11-1897.95.65%
2021-11-1798.65.68%
2021-11-1698.55.74%
2021-11-1598.15.69%
2021-11-1297.55.70%
2021-11-1198.85.68%
2021-11-1099.75.66%
2021-11-0999.55.66%
2021-11-08100.05.80%
2021-11-05101.55.89%
2021-11-04101.55.83%
2021-11-0395.05.64%
2021-11-0293.85.64%
2021-11-0195.05.69%
2021-10-2993.45.60%
2021-10-2894.65.58%
2021-10-2795.55.51%
2021-10-2696.95.45%
2021-10-2593.15.35%
2021-10-2292.05.35%
2021-10-2192.75.36%
2021-10-2094.35.32%
2021-10-1996.35.30%
2021-10-1896.06.48%
2021-10-1597.26.48%
2021-10-1497.26.51%
2021-10-1397.46.51%
2021-10-1297.56.55%
2021-10-08101.06.50%
2021-10-07102.06.49%
2021-10-06100.56.47%
2021-10-05103.06.47%
2021-10-04100.56.43%
2021-10-01104.56.54%
2021-09-30107.06.51%
2021-09-29106.56.51%
2021-09-28108.56.46%
2021-09-27110.06.45%
2021-09-24109.56.43%
2021-09-23110.06.44%
2021-09-22111.06.51%
2021-09-17114.06.68%
2021-09-16110.56.78%
2021-09-15111.06.47%
2021-09-14113.56.60%
2021-09-13114.56.55%
2021-09-10117.06.52%
2021-09-09117.06.46%
2021-09-08114.06.35%
2021-09-07118.06.60%
2021-09-06118.56.40%
2021-09-03120.06.25%
2021-09-02122.06.17%
2021-09-01126.06.27%
2021-08-31128.56.25%
2021-08-30129.06.27%
2021-08-27130.56.12%
2021-08-26130.56.10%
2021-08-25130.06.19%
2021-08-24130.56.17%
2021-08-23130.56.17%
2021-08-20128.06.21%
2021-08-19128.56.16%
2021-08-18129.56.14%
2021-08-17129.06.03%
2021-08-16131.55.86%
2021-08-13131.55.65%
2021-08-12132.55.65%
2021-08-11132.05.65%
2021-08-10134.05.67%
2021-08-09134.55.70%
2021-08-06132.55.46%
2021-08-05132.05.45%
2021-08-04132.55.40%
2021-08-03132.05.29%
2021-08-02135.05.31%
2021-07-30131.05.00%
2021-07-29130.55.16%
2021-07-28130.54.82%
2021-07-27124.04.21%
2021-07-26124.03.98%
2021-07-23131.53.89%
2021-07-22130.53.92%
2021-07-21132.03.88%
2021-07-20132.03.91%
2021-07-19132.03.92%
2021-07-16132.53.98%
2021-07-15132.03.99%
2021-07-14132.03.95%
2021-07-13132.03.92%
2021-07-12138.53.85%
2021-07-09132.53.98%
2021-07-08126.03.87%
2021-07-07126.03.85%
2021-07-06125.53.85%
2021-07-05125.03.83%
2021-07-02125.03.77%
2021-07-01125.03.74%
2021-06-30126.53.69%
2021-06-29128.53.66%
2021-06-28131.03.65%
2021-06-25132.53.65%
2021-06-24131.53.86%
2021-06-23130.03.81%
2021-06-22128.53.79%
2021-06-21126.53.77%
2021-06-18128.53.84%
2021-06-17131.53.92%
2021-06-16130.03.93%
2021-06-15133.53.89%
2021-06-11133.03.96%
2021-06-10134.04.02%
2021-06-09137.54.22%
2021-06-08137.54.30%
2021-06-07137.04.22%
2021-06-04138.04.22%
2021-06-03137.54.19%
2021-06-02137.04.21%
2021-06-01139.54.37%

鈞興-KY熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。