4555 氣立


股價漲跌幅
20222021202020192018
氣立10.0%6.0%-26.0%-13.0%-17.0%
0050-15.06%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率35.6734.3232.6137.3538.9642.3246.5550.2459.3251.98
營業利益率15.0710.404.4011.1713.0015.3222.6829.1740.0038.26
折舊負擔比率7.929.4211.349.1010.0411.839.076.895.202.97
稅前淨利率14.4111.174.5112.6813.5113.4022.5031.3042.6938.12
股東權益報酬率8.995.462.096.366.145.139.3514.4118.6429.03
資產報酬率5.653.711.714.804.994.257.4211.6314.9621.91
本業收入比104.4493.2296.7787.9696.48114.63100.6593.3093.70100.35
業外獲益比-4.446.781.6112.043.52-14.63-0.656.706.30-0.35
無形資產佔淨值比0.180.210.280.300.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率34.8434.9035.2036.2836.2534.3236.2634.6530.9528.6133.4836.0332.2235.2636.4039.2638.2338.5040.1539.49
營業利益率12.9311.2914.7518.8814.458.2214.2613.093.532.424.326.863.925.5410.7816.2311.1010.6216.6416.27
稅前淨利率14.1011.1014.4817.8513.289.7413.8611.858.131.613.955.976.466.758.9215.5619.6411.9518.4117.60
本業收入比92.42102.00101.23105.88110.1784.62103.39111.1141.67133.33107.69114.2959.0981.48123.08104.0056.7689.1390.6791.89
業外獲益比7.58-2.00-1.23-5.88-8.4715.38-3.39-11.1154.17-50.00-7.69-14.2940.9118.52-20.51-4.0043.2410.879.338.11

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)16323327747238285382125148441
自由現金流量(百萬)330-469-73-198-47125-72-250-49392
稅後淨利(百萬)23413744167161139241324353418


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)235725739584070657946668512423-75-2548973
自由現金流量(百萬)0-50-8442-54-23-15-432010-72-4937-528-85-68-1546252
稅後淨利(百萬)503671824427474716316111431235458356460

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)2033158213671704147412261367133611151480
營業利益(百萬)30616560190192188310390446566
稅後淨利(百萬)23413744167161139241324353418
EPS(完全稀釋)2.961.690.662.462.412.073.885.315.997.77
營收成長率(%)28.5115.73-19.7815.6020.23-10.312.3219.82-24.66N/A
營業利益成長率(%)85.45175.00-68.42-1.042.13-39.35-20.51-12.56-21.20N/A
稅後淨利成長率(%)70.80211.36-73.653.7315.83-42.32-25.62-8.22-15.55N/A
EPS成長率(%)75.15156.06-73.172.0716.43-46.65-26.93-11.35-22.91N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)468455557573448402428459293342331354339400442483379383409418
營業利益(百萬)6151821086533616010814241322487842416868
稅後淨利(百萬)503671824427474716316111431235458356460
EPS(完全稀釋)0.750.541.061.230.660.400.700.710.240.050.240.160.220.460.350.810.870.520.960.89
去年同期營收成長率(%)4.4613.1830.1424.8452.9017.5429.3129.66-13.57-14.50-25.11-26.71-10.554.448.0715.55----
去年同期營業利益成長率(%)-6.1554.5534.4380.00550.00312.50335.71150.00-23.08-63.64-70.83-69.23-69.05-46.34-29.4114.71----
去年同期稅後淨利成長率(%)13.6433.3351.0674.47175.00800.00193.75327.2714.29-90.32-30.43-79.63-75.86-11.43-64.06-10.00----
去年同期EPS成長率(%)13.6435.0051.4373.24175.00700.00191.67343.759.09-89.13-31.43-80.25-74.71-11.54-63.54-8.99----
較上季營收成長率(%)2.86-18.31-2.7927.9011.44-6.07-6.7556.66-14.333.32-6.504.42-15.25-9.50-8.4927.44-1.04-6.36-2.15-
較上季營業利益成長率(%)19.61-37.80-24.0766.1596.97-45.901.67500.0025.00-42.86-41.6784.62-40.91-54.17-38.4685.712.44-39.710.00-
較上季稅後淨利成長率(%)38.89-49.30-13.4186.3662.96-42.550.00193.75433.33-81.2545.45-21.43-54.8434.78-57.41-6.9065.71-45.316.67-
較上季EPS成長率(%)38.89-49.06-13.8286.3665.00-42.86-1.41195.83380.00-79.1750.00-27.27-52.1731.43-56.79-6.9067.31-45.837.87-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-19.72-29.36-5.312019/12-3.11-3.74-19.98
2022/316.36-5.14.642019/1124.75-9.82-21.25
2022/1~2-15.2810.7210.712019/10-3.26-25.58-22.34
2021/12-12.910.5728.682019/9-2.56-25.37-22.01
2021/11-1.8518.4231.342019/8-15.46-29.02-21.62
2021/10-7.0321.7532.662019/77.53-21.1-20.55
2021/9-8.728.7533.882019/6-1.95-28.03-20.45
2021/8-2.4135.0134.542019/5-2.68-31.87-18.75
2021/7-2.825.7134.472019/4-12.82-23.94-14.54
2021/66.5736.8436.282019/385.58-4.76-10.61
2021/51.1424.1436.142019/1~2-40.7-14.25-14.25
2021/47.8516.5140.152018/12-9.23-4.4416.16
2021/339.8217.5853.02018/112.952.2318.15
2021/1~2-19.7288.3488.332018/10-2.9914.5819.92
2020/122.5314.4115.672018/9-7.329.020.49
2020/110.898.115.792018/8-6.036.9721.98
2020/10-1.6833.6516.632018/7-1.98.3424.49
2020/9-4.2631.5114.992018/6-7.194.6827.93
2020/8-9.1333.8513.162018/58.6524.434.67
2020/75.7924.5310.512018/49.1627.5438.33
2020/6-3.3126.588.02018/350.8527.3743.41
2020/5-5.0728.354.292018/1~2-29.8455.6155.6
2020/48.8431.59-1.852017/12-2.8939.6619.32
2020/3136.675.39-13.762017/1115.3853.3117.66
2020/1~2-27.17-27.0-26.992017/10-7.7140.5114.7

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
66.059.011.864
2021Q4(百萬)2020Q4(百萬)YoY(%)
50.039.028.205
2021Q3(百萬)2020Q3(百萬)YoY(%)
81.059.037.288

EPS較上季
2022Q1(元)2021Q4(元)比率
0.750.540.3888

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率4.233.853.454.324.885.075.436.675.919.07
存貨周轉率1.381.321.151.321.321.191.221.271.394.41

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.380.430.350.320.260.160.240.230.160.25
金融負債(百萬)72210891121405495268621403146196
營收淨額(百萬)2033158213671704147412261367133611151480
利息保障倍數16.989.365.0118.0436.1528.5730.65113.85154.71163.56
長期銀行借款占稅後淨利比1.372.015.501.731.921.410.920.300.340.35

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)2033158213671704147412261367133611151480
推銷費用(百萬)1601401691911651421521206959
管理費用(百萬)146123123136125112136130114103
研發費(百萬)11710693116927838313241
推銷費用率(%)7.878.8512.3611.2111.1911.5811.128.986.193.99
管理費用率(%)7.187.779.007.988.489.149.959.7310.226.96
研發費用率(%)5.766.706.806.816.246.362.782.322.872.77

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)468455557573448402428459293342331354339400442483379383409418
推銷費用(百萬)3842424036353936313741474347515142484241
管理費用(百萬)3838373635333030303032313134303438333133
研發費(百萬)2330342924282632192323252237302524262323
推銷費用率(%)8.129.237.546.988.048.719.117.8410.5810.8212.3913.2812.6811.7511.5410.5611.0812.5310.279.81
管理費用率(%)8.128.356.646.287.818.217.016.5410.248.779.678.769.148.506.797.0410.038.627.587.89
研發費用率(%)4.916.596.105.065.366.976.076.976.486.736.957.066.499.256.795.186.336.795.625.50

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4555-氣立OXXOOOOXXO
7年6.70億95.98%39.37%0.0%58.06%178百萬7.56%

融資使用率
日期股價融資使用率
2022-05-17 -57.24.19%
2022-05-1656.04.25%
2022-05-1355.54.71%
2022-05-1255.54.71%
2022-05-1155.64.70%
2022-05-1055.04.66%
2022-05-0955.04.59%
2022-05-0656.84.58%
2022-05-0556.44.54%
2022-05-0456.44.54%
2022-05-0356.44.54%
2022-04-2957.14.53%
2022-04-2857.44.47%
2022-04-2756.64.48%
2022-04-2657.24.45%
2022-04-2557.04.39%
2022-04-2257.94.38%
2022-04-2157.94.31%
2022-04-2057.64.26%
2022-04-1957.34.25%
2022-04-1856.84.24%
2022-04-1557.44.12%
2022-04-1457.84.04%
2022-04-1357.93.95%
2022-04-1257.23.76%
2022-04-1157.23.74%
2022-04-0857.23.61%
2022-04-0756.93.58%
2022-04-0657.73.60%
2022-04-0157.73.57%
2022-03-3157.93.54%
2022-03-3057.53.54%
2022-03-2957.33.54%
2022-03-2856.73.32%
2022-03-2556.93.16%
2022-03-2456.73.18%
2022-03-2356.33.13%
2022-03-2256.53.13%
2022-03-2156.73.13%
2022-03-1856.23.15%
2022-03-1757.33.13%
2022-03-1656.53.08%
2022-03-1556.53.05%
2022-03-1456.62.94%
2022-03-1156.02.88%
2022-03-1056.62.69%
2022-03-0955.82.23%
2022-03-0855.12.20%
2022-03-0756.02.04%
2022-03-0456.11.97%
2022-03-0356.01.96%
2022-03-0256.01.85%
2022-03-0156.51.79%
2022-02-2557.11.59%
2022-02-2458.22.53%
2022-02-2357.92.10%
2022-02-2257.12.47%
2022-02-2157.12.32%
2022-02-1856.12.08%
2022-02-1755.21.70%
2022-02-1655.11.70%
2022-02-1554.01.53%
2022-02-1453.51.59%
2022-02-1153.41.55%
2022-02-1053.11.49%
2022-02-0952.71.45%
2022-02-0852.61.48%
2022-02-0752.51.47%
2022-01-2652.51.47%
2022-01-2552.41.49%
2022-01-2452.81.55%
2022-01-2152.21.89%
2022-01-2053.11.85%
2022-01-1952.51.86%
2022-01-1852.51.80%
2022-01-1752.01.80%
2022-01-1452.41.82%
2022-01-1352.91.80%
2022-01-1252.31.74%
2022-01-1151.42.61%
2022-01-1052.52.63%
2022-01-0752.82.66%
2022-01-0652.82.53%
2022-01-0552.02.45%
2022-01-0452.12.59%
2022-01-0352.22.72%
2021-12-3053.42.76%
2021-12-2951.22.43%
2021-12-2851.22.57%
2021-12-2751.72.56%
2021-12-2451.72.57%
2021-12-2352.62.56%
2021-12-2252.22.48%
2021-12-2151.52.41%
2021-12-2051.62.53%
2021-12-1751.63.00%
2021-12-1651.33.10%
2021-12-1551.33.36%
2021-12-1451.23.38%
2021-12-1351.83.72%
2021-12-1051.63.75%
2021-12-0951.63.73%
2021-12-0851.63.71%
2021-12-0751.63.59%
2021-12-0652.13.58%
2021-12-0351.33.90%
2021-12-0251.63.74%
2021-12-0151.43.53%
2021-11-3052.03.54%
2021-11-2952.03.53%
2021-11-2651.53.43%
2021-11-2551.83.43%
2021-11-2452.03.52%
2021-11-2352.13.52%
2021-11-2252.63.56%
2021-11-1952.53.54%
2021-11-1852.53.54%
2021-11-1752.03.46%
2021-11-1652.43.30%
2021-11-1552.53.24%
2021-11-1252.53.15%
2021-11-1153.43.17%
2021-11-1054.23.17%
2021-11-0953.13.09%
2021-11-0853.53.24%
2021-11-0553.43.24%
2021-11-0453.53.17%
2021-11-0355.03.06%
2021-11-0256.23.05%
2021-11-0154.63.14%
2021-10-2954.03.18%
2021-10-2853.33.95%
2021-10-2752.64.00%
2021-10-2653.13.96%
2021-10-2552.83.92%
2021-10-2253.43.92%
2021-10-2152.93.80%
2021-10-2053.83.79%
2021-10-1952.83.64%
2021-10-1851.73.53%
2021-10-1552.83.55%
2021-10-1452.93.55%
2021-10-1352.83.58%
2021-10-1253.93.58%
2021-10-0853.83.76%
2021-10-0753.04.57%
2021-10-0652.44.59%
2021-10-0551.54.65%
2021-10-0452.24.66%
2021-10-0153.34.74%
2021-09-3054.64.74%
2021-09-2955.04.73%
2021-09-2856.04.67%
2021-09-2755.94.72%
2021-09-2456.04.63%
2021-09-2355.54.45%
2021-09-2255.04.42%
2021-09-1755.04.44%
2021-09-1655.24.44%
2021-09-1554.84.23%
2021-09-1454.53.98%
2021-09-1354.83.98%
2021-09-1054.53.92%
2021-09-0954.03.92%
2021-09-0853.73.78%
2021-09-0755.03.71%
2021-09-0655.83.65%
2021-09-0355.83.81%
2021-09-0255.03.81%
2021-09-0154.84.29%
2021-08-3154.94.75%
2021-08-3054.84.75%
2021-08-2755.14.91%
2021-08-2654.64.91%
2021-08-2555.04.99%
2021-08-2455.04.99%
2021-08-2355.34.99%
2021-08-2054.34.99%
2021-08-1954.34.84%
2021-08-1855.44.99%
2021-08-1754.34.99%
2021-08-1655.55.36%
2021-08-1358.55.96%
2021-08-1259.05.98%
2021-08-1158.15.92%
2021-08-1059.05.81%
2021-08-0958.95.57%
2021-08-0657.65.64%
2021-08-0556.35.59%
2021-08-0456.35.91%
2021-08-0358.06.07%
2021-08-0258.86.07%
2021-07-3059.56.36%
2021-07-2960.36.47%
2021-07-2859.96.48%
2021-07-2760.16.18%
2021-07-2660.46.06%
2021-07-2358.45.26%
2021-07-2258.15.05%
2021-07-2158.05.31%
2021-07-2058.15.85%
2021-07-1958.45.86%
2021-07-1658.15.91%
2021-07-1558.06.04%
2021-07-1458.06.03%
2021-07-1358.06.06%
2021-07-1258.26.01%
2021-07-0958.45.95%
2021-07-0858.25.91%
2021-07-0757.95.68%
2021-07-0655.15.38%
2021-07-0555.05.23%
2021-07-0255.25.30%
2021-07-0155.15.24%
2021-06-3055.35.07%
2021-06-2955.35.30%
2021-06-2856.25.81%
2021-06-2556.55.63%
2021-06-2456.55.57%
2021-06-2354.44.96%
2021-06-2254.45.00%
2021-06-2154.44.99%
2021-06-1854.64.91%
2021-06-1754.54.97%
2021-06-1654.54.96%
2021-06-1554.65.06%
2021-06-1153.95.01%
2021-06-1053.95.00%
2021-06-0953.64.99%
2021-06-0853.64.99%
2021-06-0753.65.07%
2021-06-0453.95.08%
2021-06-0354.05.25%
2021-06-0253.95.16%
2021-06-0153.85.09%
2021-05-3154.45.16%
2021-05-2854.05.61%
2021-05-2753.85.62%
2021-05-2651.85.21%
2021-05-2551.25.11%

氣立熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。