4526 東台


股價漲跌幅
20222021202020192018
東台-13.0%6.0%-21.0%-3.0%-15.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
15.1 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率19.5114.2422.5123.3621.4722.0226.9823.7823.3923.95
營業利益率1.75-8.622.463.59-0.521.364.205.874.886.42
折舊負擔比率3.164.022.952.252.382.532.602.292.922.49
稅前淨利率2.33-6.601.214.11-2.081.134.599.376.275.51
股東權益報酬率2.81-6.931.486.69-3.911.055.0611.596.996.06
資產報酬率1.44-1.881.112.76-0.990.812.655.663.563.10
本業收入比75.45130.60203.7687.6324.63119.8291.4762.5977.78116.58
業外獲益比24.55-30.60-103.7612.5875.37-19.828.5337.4122.01-16.58
無形資產佔淨值比0.270.370.530.640.480.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率19.4918.7320.8220.0617.891.6818.2120.2517.2519.2423.7823.3523.8323.1322.7322.8925.2218.4824.6720.73
營業利益率-4.56-1.615.714.44-3.52-22.60-3.21-2.72-5.34-1.074.971.904.202.893.484.882.89-5.784.57-1.55
稅前淨利率0.492.366.463.59-5.35-18.300.95-1.22-7.54-3.680.821.955.654.941.637.091.75-3.772.58-0.24
本業收入比-950.00-67.8688.27124.0466.33123.72-347.06226.9270.6829.52609.5298.0474.7058.64214.8969.00164.10153.77175.36700.00
業外獲益比1050.00169.6411.73-24.0434.69-23.45447.06-123.0829.3271.43-509.521.9625.9041.36-114.8931.44-64.10-53.77-76.81-600.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)133968667-210-412366331732161000
自由現金流量(百萬)1961243561-491-1295-556-235-126219607
稅後淨利(百萬)173-34759312-23758271579284231


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)14931-24528067526159033730745133-123-69208104-453-310178-109
自由現金流量(百萬)115-66-21316231281892124208303303-39-614475-131-579-543-303-225
稅後淨利(百萬)326118106-76-2522216-132-65116106941414361-12735-29

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)962677791100011625976397689189907476077226
營業利益(百萬)169-670271418-50133386532371464
稅後淨利(百萬)173-34759312-23758271579284231
EPS(完全稀釋)0.68-1.360.231.22-0.930.231.062.491.230.00
營收成長率(%)23.74-29.28-5.3819.07-0.056.301.2719.285.27N/A
營業利益成長率(%)N/AN/A-35.17N/AN/A-65.54-27.4443.40-20.04N/A
稅後淨利成長率(%)149.86N/A-81.09231.65N/A-78.60-53.20103.8722.94N/A
EPS成長率(%)N/AN/A-81.15N/AN/A-78.30-57.43102.44N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)16642387250628971836203018292159176128672570261829453277290432372206282526552266
營業利益(百萬)-76-38143129-65-459-59-59-94-31128501249510115864-163121-35
稅後淨利(百萬)326118106-76-2522216-132-65116106941414361-12735-29
EPS(完全稀釋)0.010.100.460.42-0.30-0.990.090.06-0.52-0.250.010.060.420.370.050.560.24-0.500.14-0.11
去年同期營收成長率(%)-9.3717.5937.0134.184.26-29.19-28.83-17.53-40.20-12.51-11.50-19.1233.5016.009.3842.85----
兩季平均(YOY)營收成長率(%)4.1127.3035.5919.22-12.46-29.01-23.18-28.87-26.36-12.00-15.317.1924.7512.6926.12-----
去年同期EPS成長率(%)103.33110.10411.11600.0042.31-296.00800.000.00-223.81-167.57-80.00-89.2975.00174.00-64.29609.09----
兩季平均(YOY)EPS成長率(%)106.72260.61505.56321.15-126.84252.00400.00-111.91-195.69-123.78-84.65-7.15124.5054.85272.40-----
較上季營收成長率(%)-30.29-4.75-13.5057.79-9.5610.99-15.2822.60-38.5811.56-1.83-11.10-10.1312.84-10.2946.74-21.916.4017.17-
較上季EPS成長率(%)-90.00-78.269.52240.0069.70-1200.0050.00111.54-108.00-2600.00-83.33-85.7113.51640.00-91.07133.33148.00-457.14227.27-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-25.12-38.22-18.442019/1238.77-9.91-5.47
2022/344.6-16.51-9.852019/11-13.4-12.59-5.37
2022/1~2-15.9-4.84-4.832019/1010.6-19.94-4.68
2021/12-8.18-4.8323.812019/9-8.53-6.13-2.58
2021/1125.8123.7327.342019/89.61-8.49-2.16
2021/1012.2750.6327.762019/7-14.71-20.03-1.19
2021/9-29.17-8.7325.92019/60.96-6.792.38
2021/8-10.259.0230.62019/540.6-9.644.56
2021/7-10.0567.4627.092019/4-46.64-42.349.09
2021/610.5936.4621.012019/351.1156.0437.53
2021/523.6538.117.012019/1~23.2926.0526.04
2021/41.1926.6110.682018/1234.6416.8318.98
2021/369.7513.674.952018/11-20.680.9519.24
2021/1~2-20.29-0.79-0.782018/1029.6727.3721.35
2020/1219.37-22.51-29.192018/9-10.83-12.7420.57
2020/1153.16-9.92-29.622018/8-4.213.9326.28
2020/10-31.97-49.07-31.352018/7-0.5949.630.58
2020/923.4-17.18-29.352018/6-2.1214.9727.49
2020/8-5.43-38.62-30.732018/5-10.2847.7530.87
2020/7-26.7-28.85-29.612018/444.492.9826.27
2020/611.92-17.22-29.722018/361.94-6.916.01
2020/513.36-25.33-32.362018/1~2-37.9216.015.99
2020/4-9.14-7.4-34.222017/1216.34-21.63-0.02
2020/352.74-45.61-40.432017/110.07-4.433.39
2020/1~2-24.49-36.46-36.452017/10-11.168.254.38

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
162.017.0852.94

EPS較上季
2022Q1(元)2021Q4(元)比率
0.010.1-0.9

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率2.882.192.692.672.342.582.442.612.722.53
存貨周轉率1.481.261.381.361.391.581.401.571.501.43

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率0.520.690.740.880.570.590.500.600.470.720.620.580.650.780.690.760.510.640.620.57
存貨周轉率0.240.350.350.420.280.390.280.310.260.390.300.300.330.360.330.370.250.380.350.35

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.650.660.650.660.680.590.550.540.550.53
金融負債(百萬)5762603965056790657350004169327032583206
營收淨額(百萬)962677791100011625976397689189907476077226
利息保障倍數3.42-3.752.024.87-1.402.728.0415.8410.659.85
長期銀行借款占稅後淨利比9.5137.5337.536.9034.4734.475.131.092.394.17

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)962677791100011625976397689189907476077226
推銷費用(百萬)79874810421003853758690695661512
管理費用(百萬)6446406957978748971106665522548
研發費(百萬)237290325470420363297266225207
推銷費用率(%)8.299.629.478.638.747.767.517.668.697.09
管理費用率(%)6.698.236.326.868.959.1812.047.336.867.58
研發費用率(%)2.463.732.954.044.303.723.232.932.962.86

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)16642387250628971836203018292159176128672570261829453277290432372206282526552266
推銷費用(百萬)199235183199181204168209168283238273247279252258213248230222
管理費用(百萬)132161149182153183159154145174154183185207170243177292196189
研發費(百萬)586058586158657988747763110162133869014610795
推銷費用率(%)11.969.847.306.879.8610.059.199.689.549.879.2610.438.398.518.687.979.668.788.669.80
管理費用率(%)7.936.745.956.288.339.018.697.138.236.075.996.996.286.325.857.518.0210.347.388.34
研發費用率(%)3.492.512.312.003.322.863.553.665.002.583.002.413.744.944.582.664.085.174.034.19

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4526-東台OOOXOOOXXO
19年25.48億28.72%64.41%9.67%63.30%215百萬0.68%

融資使用率
日期股價融資使用率
2022-05-24 -15.13.56%
2022-05-2315.053.52%
2022-05-2014.953.57%
2022-05-1914.553.57%
2022-05-1814.73.57%
2022-05-1714.453.61%
2022-05-1614.453.61%
2022-05-1314.453.60%
2022-05-1214.43.60%
2022-05-1114.63.60%
2022-05-1014.73.61%
2022-05-0914.73.62%
2022-05-0614.93.62%
2022-05-0514.93.62%
2022-05-0414.753.62%
2022-05-0314.73.61%
2022-04-2914.93.61%
2022-04-2814.753.61%
2022-04-2714.953.61%
2022-04-2615.153.63%
2022-04-2515.23.62%
2022-04-2215.453.62%
2022-04-2115.453.61%
2022-04-2015.53.62%
2022-04-1915.53.60%
2022-04-1815.453.62%
2022-04-1515.63.64%
2022-04-1415.653.66%
2022-04-1315.73.66%
2022-04-1215.63.66%
2022-04-1115.753.66%
2022-04-0815.93.66%
2022-04-0715.93.65%
2022-04-0615.93.66%
2022-04-0115.93.67%
2022-03-3115.953.66%
2022-03-3016.053.68%
2022-03-2915.93.71%
2022-03-2816.03.72%
2022-03-2516.03.72%
2022-03-2416.053.72%
2022-03-2316.13.76%
2022-03-2216.13.77%
2022-03-2116.253.75%
2022-03-1815.83.78%
2022-03-1716.23.77%
2022-03-1615.953.79%
2022-03-1515.953.80%
2022-03-1416.053.89%
2022-03-1116.153.88%
2022-03-1016.43.88%
2022-03-0916.23.88%
2022-03-0816.053.89%
2022-03-0716.453.86%
2022-03-0416.83.84%
2022-03-0316.753.79%
2022-03-0216.73.83%
2022-03-0116.753.83%
2022-02-2516.83.81%
2022-02-2416.753.78%
2022-02-2316.73.80%
2022-02-2216.853.77%
2022-02-2116.553.78%
2022-02-1816.53.78%
2022-02-1716.053.81%
2022-02-1616.13.94%
2022-02-1516.053.97%
2022-02-1416.13.97%
2022-02-1116.53.97%
2022-02-1016.63.97%
2022-02-0916.653.96%
2022-02-0816.53.98%
2022-02-0716.253.99%
2022-01-2616.04.00%
2022-01-2515.954.03%
2022-01-2415.954.03%
2022-01-2116.154.00%
2022-01-2016.34.01%
2022-01-1916.253.98%
2022-01-1816.43.97%
2022-01-1716.353.96%
2022-01-1416.353.96%
2022-01-1316.83.95%
2022-01-1216.753.93%
2022-01-1116.83.97%
2022-01-1017.03.95%
2022-01-0716.954.00%
2022-01-0617.254.02%
2022-01-0517.24.06%
2022-01-0417.254.09%
2022-01-0317.354.09%
2021-12-3017.354.22%
2021-12-2917.44.21%
2021-12-2817.354.17%
2021-12-2717.454.14%
2021-12-2417.44.13%
2021-12-2317.354.06%
2021-12-2217.34.07%
2021-12-2117.44.00%
2021-12-2017.43.97%
2021-12-1717.453.89%
2021-12-1617.43.76%
2021-12-1517.33.76%
2021-12-1417.353.81%
2021-12-1317.453.77%
2021-12-1017.453.77%
2021-12-0917.653.77%
2021-12-0817.63.78%
2021-12-0717.553.83%
2021-12-0617.13.82%
2021-12-0317.03.92%
2021-12-0216.83.93%
2021-12-0116.93.96%
2021-11-3016.93.96%
2021-11-2916.73.97%
2021-11-2617.04.02%
2021-11-2517.24.03%
2021-11-2417.14.05%
2021-11-2317.14.08%
2021-11-2216.754.08%
2021-11-1916.854.07%
2021-11-1816.94.08%
2021-11-1716.954.09%
2021-11-1616.854.11%
2021-11-1516.854.07%
2021-11-1216.954.09%
2021-11-1116.84.07%
2021-11-1016.54.05%
2021-11-0916.64.06%
2021-11-0816.64.06%
2021-11-0516.54.10%
2021-11-0416.254.10%
2021-11-0316.054.06%
2021-11-0216.054.06%
2021-11-0116.154.06%
2021-10-2916.04.07%
2021-10-2816.14.07%
2021-10-2716.14.05%
2021-10-2616.14.08%
2021-10-2515.954.04%
2021-10-2215.94.05%
2021-10-2116.04.04%
2021-10-2016.24.04%
2021-10-1915.854.02%
2021-10-1815.94.09%
2021-10-1515.84.10%
2021-10-1415.74.11%
2021-10-1315.64.10%
2021-10-1215.84.12%
2021-10-0816.154.11%
2021-10-0715.954.07%
2021-10-0615.64.08%
2021-10-0515.74.11%
2021-10-0415.554.10%
2021-10-0116.14.05%
2021-09-3016.54.03%
2021-09-2916.354.18%
2021-09-2816.354.31%
2021-09-2716.354.30%
2021-09-2416.354.31%
2021-09-2316.354.30%
2021-09-2216.24.39%
2021-09-1716.74.49%
2021-09-1616.754.57%
2021-09-1516.954.56%
2021-09-1416.954.55%
2021-09-1317.04.52%
2021-09-1017.14.52%
2021-09-0916.94.46%
2021-09-0816.64.40%
2021-09-0716.94.39%
2021-09-0616.854.35%
2021-09-0317.254.49%
2021-09-0217.054.48%
2021-09-0117.34.45%
2021-08-3117.34.41%
2021-08-3017.44.40%
2021-08-2717.154.33%
2021-08-2617.04.43%
2021-08-2517.64.40%
2021-08-2417.554.34%
2021-08-2317.454.34%
2021-08-2016.64.35%
2021-08-1916.754.32%
2021-08-1817.654.44%
2021-08-1717.454.40%
2021-08-1617.554.34%
2021-08-1318.14.19%
2021-08-1217.74.46%
2021-08-1117.654.52%
2021-08-1017.554.56%
2021-08-0917.94.64%
2021-08-0617.954.64%
2021-08-0517.94.64%
2021-08-0418.44.83%
2021-08-0318.04.60%
2021-08-0217.94.47%
2021-07-3017.754.47%
2021-07-2918.04.47%
2021-07-2817.854.47%
2021-07-2717.94.44%
2021-07-2618.354.38%
2021-07-2318.24.27%
2021-07-2217.554.22%
2021-07-2117.34.28%
2021-07-2017.94.32%
2021-07-1918.44.50%
2021-07-1618.64.45%
2021-07-1518.54.42%
2021-07-1418.04.43%
2021-07-1318.44.41%
2021-07-1218.64.44%
2021-07-0918.154.37%
2021-07-0818.154.32%
2021-07-0718.14.31%
2021-07-0618.34.38%
2021-07-0518.54.53%
2021-07-0218.64.46%
2021-07-0118.34.61%
2021-06-3018.24.47%
2021-06-2918.154.40%
2021-06-2818.654.45%
2021-06-2519.24.61%
2021-06-2418.24.06%
2021-06-2317.954.21%
2021-06-2217.43.67%
2021-06-2116.753.60%
2021-06-1817.43.38%
2021-06-1717.353.88%
2021-06-1615.82.99%
2021-06-1515.72.97%
2021-06-1115.82.96%
2021-06-1015.43.01%
2021-06-0915.353.00%
2021-06-0815.353.03%
2021-06-0715.352.97%
2021-06-0415.62.92%
2021-06-0315.652.89%
2021-06-0215.62.85%
2021-06-0115.652.85%

東台熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。