4104 佳醫


股價漲跌幅
20222021202020192018
佳醫15.0%3.0%24.0%17.0%2.0%
0050-15.98%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率20.9019.5719.1818.9019.8019.3019.8520.3420.1122.68
營業利益率9.057.937.196.907.426.125.615.925.386.41
折舊負擔比率3.032.442.401.171.231.371.821.951.901.88
稅前淨利率13.2912.4211.5710.229.099.328.828.107.227.49
股東權益報酬率7.487.357.336.705.775.795.844.804.665.57
資產報酬率5.014.884.623.913.133.143.262.712.633.01
本業收入比68.0863.8162.1267.4981.7765.4663.6272.9874.4685.52
業外獲益比31.9236.1937.8832.3618.4134.3736.3827.0225.5414.48
無形資產佔淨值比0.220.240.230.290.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營業毛利率20.6520.6521.1721.1720.2718.1919.4620.3418.2318.0020.6819.9217.9818.2119.7619.7018.7320.3219.1021.12
營業利益率8.328.669.589.728.096.268.388.965.886.278.228.505.866.716.548.575.426.917.2710.23
稅前淨利率14.5814.6111.4712.3711.9112.0013.7312.139.7711.7012.8212.139.1810.5011.2410.007.927.928.6711.95
本業收入比57.0959.5783.4378.2267.8452.4861.0173.8159.8853.7264.1470.1064.0064.0757.9585.8168.0087.5083.3385.39
業外獲益比42.9140.8716.5721.2932.1648.0238.9926.1939.5246.2835.8629.9036.0035.9342.0514.1931.2012.5015.9114.61

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)9458691194192-487450740737357709
自由現金流量(百萬)10894546521648-61139974389-182581
稅後淨利(百萬)607572515452399390379286300271


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營運現金流量(百萬)31330276325455-29509-66849-93249190726-316-3651474721011-756
自由現金流量(百萬)379423158129373-35299-182697-263121971703-185-269398281176173-691
稅後淨利(百萬)172168136131142146146138115144126130111111125105819199128

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)6573667564576345609562066203580757415997
營業利益(百萬)595529464438453379348343309384
稅後淨利(百萬)607572515452399390379286300271
EPS(完全稀釋)4.284.043.993.503.103.043.202.522.610.00
營收成長率(%)-1.533.381.774.10-1.790.056.821.15-4.27N/A
營業利益成長率(%)12.4814.015.94-3.3119.538.911.4611.00-19.53N/A
稅後淨利成長率(%)6.1211.0713.9413.282.312.9032.52-4.6710.70N/A
EPS成長率(%)5.941.2514.0012.901.97-5.0026.98-3.45N/AN/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收(百萬)17881576158016291670168615861734170416091547159816341593156615531574151715171487
營業利益(百萬)1491371511581351061331551001011271369610710213385105110152
稅後淨利(百萬)172168136131142146146138115144126130111111125105819199128
EPS(完全稀釋)1.221.190.970.931.011.041.040.990.901.120.981.010.870.860.980.820.640.710.771.00
去年同期營收成長率(%)7.07-6.52-0.38-6.06-2.004.792.528.514.281.00-1.212.903.815.013.234.44----
去年同期營業利益成長率(%)10.3729.2513.531.9435.004.954.7213.974.17-5.6124.512.2612.941.90-7.27-12.50----
去年同期稅後淨利成長率(%)21.1315.07-6.85-5.0723.481.3915.876.153.6029.730.8023.8137.0421.9826.26-17.97----
去年同期EPS成長率(%)20.7914.42-6.73-6.0612.22-7.146.12-1.983.4530.230.0023.1735.9421.1327.27-18.00----
較上季營收成長率(%)13.45-0.25-3.01-2.46-0.956.31-8.541.765.904.01-3.19-2.202.571.720.84-1.333.760.002.02-
較上季營業利益成長率(%)8.76-9.27-4.4317.0427.36-20.30-14.1955.00-0.99-20.47-6.6241.67-10.284.90-23.3156.47-19.05-4.55-27.63-
較上季稅後淨利成長率(%)2.3823.533.82-7.75-2.740.005.8020.00-20.1414.29-3.0817.120.00-11.2019.0529.63-10.99-8.08-22.66-
較上季EPS成長率(%)2.5222.684.30-7.92-2.880.005.0510.00-19.6414.29-2.9716.091.16-12.2419.5128.12-9.86-7.79-23.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/43.499.46.072019/120.0814.141.85
2022/312.294.024.982019/115.37-4.420.78
2022/1~2-21.885.465.452019/1010.666.031.38
2021/121.4511.89-1.62019/9-17.26-0.470.87
2021/113.227.75-2.792019/816.825.41.03
2021/105.190.53-3.842019/74.19-2.580.35
2021/92.15-3.91-4.352019/6-13.220.250.85
2021/811.04-5.14-4.412019/516.81-3.810.96
2021/7-1.43-10.43-4.32019/4-10.030.252.35
2021/6-11.32-2.79-3.292019/314.747.743.01
2021/54.313.99-3.382019/1~2-19.810.750.75
2021/4-1.59-1.89-5.122018/12-16.18-2.914.07
2021/31.76-4.11-6.132018/1116.99.944.73
2021/1~2-3.69-7.11-7.112018/103.863.594.16
2020/12-2.3-6.253.392018/9-12.370.994.22
2020/11-3.67-3.964.342018/87.968.194.62
2020/100.545.065.242018/77.2210.854.08
2020/90.8315.655.272018/6-16.74-3.933.02
2020/84.85-5.14.062018/521.758.374.43
2020/76.975.725.562018/4-3.3-0.343.35
2020/6-5.132.975.532018/3-1.83-4.514.56
2020/5-1.59-5.816.012018/1~2-5.319.539.53
2020/4-3.8211.819.232017/12-5.083.49-1.84
2020/3-7.54.598.442017/1110.15-10.12-2.32
2020/1~29.5810.4210.412017/101.251.93-1.38

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
261.0199.031.155
2021Q3(百萬)2020Q3(百萬)YoY(%)
230.0202.013.861
2021Q2(百萬)2020Q2(百萬)YoY(%)
181.0218.0-16.97

EPS較上季
2021Q4(元)2021Q3(元)比率
1.221.190.0252

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.924.444.083.723.473.924.153.793.473.36
存貨周轉率5.906.305.614.834.554.684.243.683.743.79

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
應收帳款周轉率1.151.060.991.051.111.090.941.081.020.960.960.980.980.940.990.940.970.930.930.94
存貨周轉率1.511.361.431.491.441.491.481.611.651.511.331.321.311.211.101.091.141.111.181.15

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.350.320.370.400.460.510.480.470.470.51
金融負債(百萬)48140812221503186112971032169714801379
營收淨額(百萬)6573667564576345609562066203580757415997
利息保障倍數100.7378.0232.3530.4218.4415.7916.4515.7811.0111.95
長期銀行借款占稅後淨利比0.000.000.000.000.971.000.350.060.050.08

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)6573667564576345609562066203580757415997
推銷費用(百萬)509496464490484472501479498578
管理費用(百萬)261279304259270345383356349398
研發費(百萬)0000000000
推銷費用率(%)7.747.437.197.727.947.618.088.258.679.64
管理費用率(%)3.974.184.714.084.435.566.176.136.086.64
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收淨額(百萬)17881576158016291670168615861734170416091547159816341593156615531574151715171487
推銷費用(百萬)15011712611613612712011212610211911613511913410214213910499
管理費用(百萬)6370597061796376778375694967727165677463
研發費(百萬)00000000000000000000
推銷費用率(%)8.397.427.977.128.147.537.576.467.396.347.697.268.267.478.566.579.029.166.866.66
管理費用率(%)3.524.443.734.303.654.693.974.384.525.164.854.323.004.214.604.574.134.424.884.24
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4104-佳醫OOXOOOOXOX
15年14.11億68.81%35.48%0.0%217.72%944百萬8.84%

融資使用率
日期股價融資使用率
2022-05-16 -66.30.58%
2022-05-1366.20.56%
2022-05-1265.10.56%
2022-05-1167.70.59%
2022-05-1067.20.55%
2022-05-0966.90.60%
2022-05-0667.90.66%
2022-05-0567.80.74%
2022-05-0467.20.77%
2022-05-0367.40.79%
2022-04-2969.40.80%
2022-04-2869.80.74%
2022-04-2768.00.65%
2022-04-2669.00.66%
2022-04-2567.50.62%
2022-04-2269.10.54%
2022-04-2168.90.54%
2022-04-2068.00.58%
2022-04-1968.10.64%
2022-04-1866.60.59%
2022-04-1567.00.67%
2022-04-1467.60.73%
2022-04-1367.60.73%
2022-04-1268.00.73%
2022-04-1168.90.74%
2022-04-0868.40.73%
2022-04-0767.50.73%
2022-04-0668.80.75%
2022-04-0167.30.53%
2022-03-3166.20.50%
2022-03-3065.70.49%
2022-03-2965.80.59%
2022-03-2865.50.67%
2022-03-2565.00.67%
2022-03-2465.30.62%
2022-03-2364.80.60%
2022-03-2264.60.62%
2022-03-2164.90.65%
2022-03-1864.90.71%
2022-03-1764.30.72%
2022-03-1662.80.41%
2022-03-1562.60.50%
2022-03-1462.60.42%
2022-03-1159.90.43%
2022-03-1059.80.45%
2022-03-0959.30.41%
2022-03-0858.80.39%
2022-03-0759.20.39%
2022-03-0460.00.39%
2022-03-0360.20.37%
2022-03-0259.40.35%
2022-03-0159.30.35%
2022-02-2559.10.36%
2022-02-2459.10.36%
2022-02-2359.50.51%
2022-02-2258.80.49%
2022-02-2159.50.51%
2022-02-1858.80.50%
2022-02-1758.70.63%
2022-02-1658.30.67%
2022-02-1558.20.67%
2022-02-1458.20.67%
2022-02-1158.20.67%
2022-02-1058.60.66%
2022-02-0958.20.61%
2022-02-0858.30.61%
2022-02-0757.80.52%
2022-01-2657.40.53%
2022-01-2557.30.53%
2022-01-2457.20.53%
2022-01-2157.10.54%
2022-01-2057.70.48%
2022-01-1957.60.49%
2022-01-1857.90.49%
2022-01-1757.80.49%
2022-01-1457.90.49%
2022-01-1357.90.49%
2022-01-1257.60.58%
2022-01-1157.40.58%
2022-01-1057.30.61%
2022-01-0757.30.61%
2022-01-0657.30.62%
2022-01-0557.40.62%
2022-01-0457.50.62%
2022-01-0357.50.62%
2021-12-3057.60.62%
2021-12-2957.60.67%
2021-12-2857.50.68%
2021-12-2757.10.67%
2021-12-2457.20.68%
2021-12-2357.00.68%
2021-12-2257.10.67%
2021-12-2157.10.68%
2021-12-2057.10.68%
2021-12-1757.00.69%
2021-12-1657.10.68%
2021-12-1557.00.68%
2021-12-1457.20.68%
2021-12-1357.30.68%
2021-12-1057.00.68%
2021-12-0956.80.68%
2021-12-0857.00.67%
2021-12-0756.90.68%
2021-12-0656.90.69%
2021-12-0357.10.69%
2021-12-0256.90.69%
2021-12-0157.20.69%
2021-11-3056.10.69%
2021-11-2957.00.67%
2021-11-2657.20.68%
2021-11-2557.70.67%
2021-11-2457.30.62%
2021-11-2357.70.62%
2021-11-2257.70.61%
2021-11-1957.70.61%
2021-11-1857.90.61%
2021-11-1757.70.54%
2021-11-1658.10.54%
2021-11-1557.50.42%
2021-11-1257.20.40%
2021-11-1157.40.40%
2021-11-1056.50.40%
2021-11-0955.80.41%
2021-11-0855.60.41%
2021-11-0555.50.40%
2021-11-0455.70.40%
2021-11-0355.50.42%
2021-11-0255.50.42%
2021-11-0155.50.42%
2021-10-2955.30.42%
2021-10-2855.50.42%
2021-10-2755.50.42%
2021-10-2655.70.42%
2021-10-2555.60.42%
2021-10-2255.60.42%
2021-10-2156.20.42%
2021-10-2055.10.43%
2021-10-1955.20.43%
2021-10-1855.00.43%
2021-10-1555.00.44%
2021-10-1454.90.44%
2021-10-1354.80.44%
2021-10-1254.90.44%
2021-10-0855.30.44%
2021-10-0755.40.46%
2021-10-0655.30.45%
2021-10-0555.10.45%
2021-10-0454.80.45%
2021-10-0155.00.45%
2021-09-3055.30.47%
2021-09-2955.30.47%
2021-09-2855.50.47%
2021-09-2755.40.47%
2021-09-2455.20.47%
2021-09-2355.10.47%
2021-09-2255.20.47%
2021-09-1755.50.47%
2021-09-1655.40.48%
2021-09-1555.50.48%
2021-09-1455.40.48%
2021-09-1355.30.48%
2021-09-1055.20.48%
2021-09-0955.10.48%
2021-09-0855.20.48%
2021-09-0755.60.50%
2021-09-0655.50.50%
2021-09-0355.80.49%
2021-09-0255.50.49%
2021-09-0155.90.48%
2021-08-3155.90.48%
2021-08-3055.70.51%
2021-08-2755.10.51%
2021-08-2654.80.51%
2021-08-2554.80.51%
2021-08-2454.70.54%
2021-08-2354.60.54%
2021-08-2054.50.54%
2021-08-1954.80.55%
2021-08-1855.00.55%
2021-08-1754.70.54%
2021-08-1654.60.54%
2021-08-1354.90.54%
2021-08-1255.30.55%
2021-08-1155.20.55%
2021-08-1055.20.55%
2021-08-0955.80.56%
2021-08-0656.10.56%
2021-08-0556.10.56%
2021-08-0456.00.56%
2021-08-0355.90.56%
2021-08-0256.00.56%
2021-07-3056.00.56%
2021-07-2956.00.56%
2021-07-2858.80.59%
2021-07-2759.10.56%
2021-07-2659.20.54%
2021-07-2359.10.51%
2021-07-2258.70.50%
2021-07-2158.70.53%
2021-07-2058.50.56%
2021-07-1958.30.55%
2021-07-1658.40.55%
2021-07-1558.30.55%
2021-07-1458.00.56%
2021-07-1358.00.56%
2021-07-1258.00.56%
2021-07-0958.10.56%
2021-07-0858.50.58%
2021-07-0758.30.58%
2021-07-0658.50.58%
2021-07-0558.60.59%
2021-07-0258.60.60%
2021-07-0158.60.61%
2021-06-3058.20.59%
2021-06-2958.00.58%
2021-06-2858.20.58%
2021-06-2557.90.57%
2021-06-2457.90.57%
2021-06-2357.80.57%
2021-06-2257.50.57%
2021-06-2157.40.58%
2021-06-1857.80.58%
2021-06-1757.60.57%
2021-06-1657.70.58%
2021-06-1557.70.59%
2021-06-1157.80.59%
2021-06-1057.80.59%
2021-06-0957.60.59%
2021-06-0857.60.58%
2021-06-0757.60.59%
2021-06-0457.50.56%
2021-06-0357.30.55%
2021-06-0257.60.55%
2021-06-0157.80.55%
2021-05-3157.60.56%
2021-05-2857.80.59%
2021-05-2757.60.60%
2021-05-2656.80.60%
2021-05-2556.80.60%
2021-05-2456.80.60%

佳醫熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。