資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)26.154.3111.35112.15000082.3314.557.4711.9919.6114.4123.82-0.1312.477.4150.826.34000.4540.6215.564.999.757.970025.289.9635.034.752.67175.2627.9516.650.213.49
2022 (9)25.07-18.395.3511.46000071.879.346.679.8817.145.9323.85-3.1211.6127.5847.7930.97000.32-3.0314.825.039.038.011.4224.5622.992.5433.444.730.97023.9614.10.20-1.11
2021 (8)30.7217.344.818.81000065.73-1.536.076.1216.1811.9724.6213.719.16.9336.494.32000.330.014.110.08.367.321.14103.5722.422.731.935.83-1.42021.01.50.21-0.81
2020 (7)26.18-7.464.04-66.690.04-50.00066.753.385.7211.0714.45-7.4921.65-10.518.51-0.2334.9810.77000.333.1214.1110.157.797.150.56107.4121.831.4930.173.89-1.14020.69-1.240.216.3
2019 (6)28.29-8.7412.139.280.0800064.571.775.1513.9415.62-2.6824.19-4.378.53-15.3831.5820.90.0100.32-20.012.810.07.276.60.27-89.7321.5119.8329.046.02-0.56020.9518.50.206.08
2018 (5)31.025.311.1-4.31000063.454.14.5213.2816.05-11.2825.30-14.7710.08-10.1626.12-3.47000.40.012.810.236.826.232.63128.717.95-2.3927.395.51-0.27017.6812.180.18-8.11
2017 (4)24.74-14.0111.628.183.1110266.670060.95-1.793.992.3118.096.2929.688.2211.229.4627.060.193.88-44.730.4-9.0912.780.166.426.471.15018.39-4.3225.962.81-2.63015.76-12.780.20-7.3
2016 (3)28.77-0.99.051.340.03-50.00062.060.053.92.917.0215.9427.4315.8810.25-8.0727.01-3.817.026.360.44-34.3312.764.766.036.730019.221.8525.252.98-1.15018.07-8.180.220.15
2015 (2)29.0347.068.93-42.90.06-60.00062.036.823.7932.5214.68-3.6123.67-9.7611.15-9.228.085.416.63566.670.67-11.8412.187.795.655.210018.873.424.523.810.81-73.4419.68-7.610.221.08
2014 (1)19.7430.8215.6446.170.15-95.640058.071.152.86-4.6715.23-1.126.23-2.2312.28-4.3626.64-9.080.1812.50.768.5711.3-0.265.375.920018.251.2223.622.33.05-33.4121.3-5.790.2117.55
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)26.154.944.3111.3520.49112.1500000021.858.1711.311.882.7318.9919.614.8714.4123.822.04-0.1412.47-2.27.4150.820.366.340000.45-2.1740.6215.560.04.999.750.07.9700-100.025.287.999.9635.035.644.752.67-35.97175.2627.951.3416.650.210.423.49
23Q3 (19)24.926.82-7.439.42105.2356.7400000020.2-0.19.721.835.78-9.4118.75.4110.3223.343.06-3.4512.7512.6323.3150.64-1.336.050000.462.2243.7515.560.04.999.750.07.9700-100.023.4110.7910.3233.167.384.74.1713.0187.027.5811.1217.610.210.94.73
23Q2 (18)23.330.3-14.924.59-17.1514.4600000020.220.820.791.73-14.3623.5717.741.9512.9922.65-2.58-2.6711.320.899.1651.324.6714.910000.4545.1640.6215.564.994.999.757.977.970-100.0-100.021.137.7510.3430.882.694.293.69132.08301.0924.8217.0823.670.21-0.031.87
23Q1 (17)23.26-7.22-28.695.543.5542.7800000020.062.1917.452.0227.8520.2417.41.5215.5423.25-2.532.6911.22-3.3611.7549.032.5928.890000.31-3.12-6.0614.820.05.039.030.08.011.420.024.5619.61-14.71.430.07-10.084.261.5963.921866.6721.2-11.5210.130.212.171.18
22Q4 (16)25.07-6.87-18.395.35-10.9811.4600000019.636.639.791.58-21.78-8.1417.141.125.9323.85-1.34-3.111.6112.2827.5847.790.0830.970000.320.0-3.0314.820.05.039.030.08.011.420.024.5622.998.342.5433.445.594.730.97-56.5168.3123.962.1714.10.201.63-1.11
22Q3 (15)26.92-1.82-3.936.0149.886.9400000018.419.9816.812.0244.2920.2416.957.9613.6824.183.884.6710.34-0.296.9347.756.9234.20000.320.0-5.8814.820.05.039.030.08.011.420.024.5621.2210.812.8631.676.965.112.23142.39228.923.4516.8424.070.20-1.86-3.04
22Q2 (14)27.42-15.94-1.654.013.3511.0800000016.74-1.995.951.4-16.672.9415.74.255.823.272.82.9610.373.2918.6544.6617.424.850000.32-3.030.014.825.035.039.038.0115.921.4224.56153.5719.15-0.98-4.3929.612.674.330.921122.22180.720.074.266.250.20-0.71-1.17
22Q1 (13)32.626.1821.543.88-19.176.8900-100.000017.08-4.474.851.68-2.3328.2415.06-6.922.4522.64-8.031.210.0410.3315.5438.044.256.580000.330.03.1214.110.00.08.360.07.321.140.0103.5719.34-13.745.8628.84-9.688.34-0.0993.6693.3819.25-8.3313.840.21-0.14-1.19
21Q4 (12)30.729.6417.344.8-14.5918.8100-100.000017.8813.457.071.722.3821.1316.188.5211.9724.626.5713.739.1-5.896.9336.492.564.320000.33-2.940.014.110.00.08.360.07.321.140.0103.5722.428.682.731.935.975.83-1.4217.92-24.5621.011.111.50.21-0.36-0.81
21Q3 (11)28.020.521.995.6255.6838.7700-100.000015.76-0.25-6.521.6823.5315.0714.910.47-4.5523.102.18-0.779.6710.64-2.5235.58-0.531.830000.346.253.0314.110.00.08.367.327.321.14103.57103.5720.633.01.2330.136.174.87-1.73-51.75-253.0618.90.05-4.980.210.030.52
21Q2 (10)27.883.87-1.383.61-0.5518.750-100.0-100.000015.8-3.01-0.381.363.82-6.8514.840.95-14.4722.601.04-13.588.740.581.2735.770.224.440000.320.0-3.0314.110.00.07.790.000.560.0020.039.63028.386.614.19-1.1416.18-442.8618.8911.719095.240.21-0.720.41
21Q1 (9)26.842.52-12.633.63-10.15-65.950.02-50.0-66.6700016.29-2.46-6.061.31-7.75-5.0714.71.73-10.4822.373.36-10.168.692.120.4635.692.0311.50000.32-3.030.014.110.00.07.790.07.150.560.0107.4118.27-16.310.2226.62-11.773.3-1.36-19.36.2116.91-18.270.770.210.2415.06
20Q4 (8)26.1813.97-7.464.04-0.25-66.690.04-33.33-50.000016.7-0.95-2.01.42-2.7423.4814.45-7.49-7.4921.64-7.02-10.518.51-14.21-0.2334.980.1110.7700-100.00.330.03.1214.110.010.157.790.07.150.560.0107.4121.837.111.4930.175.013.89-1.14-132.65-103.5720.694.02-1.240.210.986.3
20Q3 (7)22.97-18.75-13.524.0533.22-75.890.060.0-33.3300016.866.314.791.460.01.3915.62-9.97-11.5523.28-11.009.9214.9518.834.942.0112.0600-100.00.330.010.014.110.010.157.7907.150.560107.4120.3800.3428.735.473.16-0.49-133.33-2350.019.899571.43-1.970.21-0.097.68
20Q2 (6)28.27-7.98-11.743.04-71.48-70.490.060.0000015.86-8.542.521.465.815.8717.355.6610.0926.165.0408.63-0.23-4.9634.257.031.880000.333.12-13.1614.110.010.150-100.0-100.00-100.0-100.00-100.0-100.027.245.73.53-0.2185.52-147.73-0.21-101.25-101.090.2113.7611.57
20Q1 (5)30.728.59-1.3510.66-12.121.520.06-25.0000017.341.768.511.3820.06.1516.425.12-0.2424.902.9508.651.41-7.5932.011.3620.290-100.0-100.00.320.0-17.9514.1110.1510.157.270.06.60.270.0-89.7318.23-15.25-6.2725.77-11.26-10.83-1.45-158.93-526.4716.78-19.9-15.210.18-7.39-2.07
19Q4 (4)28.296.510.012.13-27.80.00.08-11.110.0000.017.045.90.01.15-20.140.015.62-11.550.024.1900.08.532.160.031.581.280.00.01-50.00.00.326.670.012.810.00.07.270.00.00.270.00.021.515.910.029.044.270.0-0.56-2700.00.020.953.250.00.202.290.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。