3631 晟楠


股價漲跌幅
202220212020
晟楠-14.0%1.0%20.0%
0050-15.98%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率8.578.410.941.361.9614.41-4.489.7211.7613.24
營業利益率-24.03-11.70-6.67-1.64-2.222.87-13.523.908.539.96
折舊負擔比率10.887.952.860.781.042.932.231.410.530.44
稅前淨利率-9.81-4.50-4.580.52-1.693.02-60.016.9310.0710.08
股東權益報酬率-1.04-0.67-1.87-1.52-1.410.81-26.343.469.9610.50
資產報酬率-0.36-0.16-0.71-0.46-0.480.89-14.512.356.057.38
本業收入比242.11258.33142.31-312.50136.84100.0022.5556.7684.7798.77
業外獲益比-147.37-158.33-46.15425.00-31.587.6977.4543.2415.231.23
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率5.435.9411.1013.7819.7920.045.05-9.085.89-7.32-0.924.081.131.011.921.70
營業利益率-18.82-22.24-24.06-34.18-6.77-4.76-8.91-26.97-2.94-15.84-9.89-1.63-1.23-1.23-2.02-2.68
稅前淨利率-9.25-4.13-10.11-18.6018.926.31-13.50-23.650.29-20.26-6.342.781.50-2.123.93-0.96
本業收入比200.00600.00220.00185.71-40.00-75.0063.64113.330.0076.00157.14-50.00-85.7160.00-53.85350.00
業外獲益比-100.00-500.00-140.00-85.71130.00175.0036.36-13.330.0020.00-57.14150.00185.7140.00153.85-200.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-7377338-4522157141193350
自由現金流量(百萬)-155-365134-139-7887-24-144-24641
稅後淨利(百萬)-13-11-22-17-1610-36648119138


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-39-3873-70-9016413-147108-56129-38-5-1768
自由現金流量(百萬)-48-1522222-26699-114-82-84147-36108-100-4857-48
稅後淨利(百萬)-5-1-3-473-9-120-20-7510-1010-27

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)19326456015481150443628106514991609
營業利益(百萬)-46-31-37-25-2613-8542128160
稅後淨利(百萬)-13-11-22-17-1610-36648119138
EPS(完全稀釋)-0.16-0.13-0.27-0.21-0.200.12-4.110.611.380.00
營收成長率(%)-26.89-52.86-63.8234.61159.59-29.46-41.03-28.95-6.84N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/A-67.19-20.00N/A
稅後淨利成長率(%)N/AN/AN/AN/AN/A102.73N/A-59.66-13.77N/A
EPS成長率(%)N/AN/AN/AN/AN/AN/AN/A-55.80N/AN/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)5455483752678362110121115213491466333257
營業利益(百萬)-10-12-11-13-4-3-7-17-3-19-11-3-6-6-7-7
稅後淨利(百萬)-5-1-3-473-9-120-20-7510-1010-27
EPS(完全稀釋)-0.06-0.01-0.04-0.050.080.04-0.12-0.150.00-0.25-0.090.060.12-0.120.13-0.33
去年同期營收成長率(%)3.85-17.91-42.17-40.32-52.73-44.63-27.83-70.89-77.60-74.03-65.47-17.120.000.000.000.00
去年同期營業利益成長率(%)-150.00-300.00-57.1423.53-33.3384.2136.36-466.6750.00-216.67-57.1457.140.000.000.000.00
去年同期稅後淨利成長率(%)-171.43-133.3366.6766.670.00115.00-28.57-340.00-100.00-100.00-170.00118.520.000.000.000.00
去年同期EPS成長率(%)-175.00-125.0066.6766.670.00116.00-33.33-350.00-100.00-108.33-169.23118.180.000.000.000.00
較上季營收成長率(%)-1.8214.5829.73-28.85-22.39-19.2833.87-43.64-9.095.22-46.01-56.625.3639.9429.570.00
較上季營業利益成長率(%)16.67-9.0915.38-225.00-33.3357.1458.82-466.6784.21-72.73-266.6750.000.0014.290.000.00
較上季稅後淨利成長率(%)-400.0066.6725.00-157.14133.33133.3325.000.00100.00-185.71-240.00-50.00200.00-200.00137.040.00
較上季EPS成長率(%)-500.0075.0020.00-162.50100.00133.3320.000.00100.00-177.78-250.00-50.00200.00-192.31139.390.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/456.421.475.052019/122.99-80.09-63.58
2022/381.77-3.31-2.682019/110.14-75.22-61.25
2022/1~2-50.43-2.31-2.32019/10-8.9-75.33-59.52
2021/1229.57.37-27.342019/9-0.9-72.32-57.28
2021/11-27.68-8.63-29.772019/80.24-74.19-54.85
2021/10-6.224.3-31.212019/75.0-74.98-50.76
2021/928.062.54-34.392019/6-1.99-75.18-44.04
2021/8-0.76-25.51-38.382019/57.73-65.34-32.71
2021/718.76-29.83-40.062019/4-0.97-37.74-20.9
2021/6-12.11-47.24-41.732019/3-43.47-52.25-17.03
2021/5-9.08-40.84-40.52019/1~2-40.38-1.73-1.72
2021/424.49-41.15-40.42018/1228.243.0835.14
2021/394.47-54.58-40.042018/11-0.3-18.7441.35
2021/1~2-54.43-25.53-25.522018/102.2-24.8955.6
2020/1210.19-54.66-53.172018/9-7.59-16.4483.51
2020/11-17.44-57.62-53.072018/8-2.828.19127.35
2020/10-7.8-48.59-52.722018/74.15162.27196.3
2020/9-6.98-49.2-53.062018/636.87285.91207.38
2020/8-6.52-45.88-53.442018/593.54287.6186.19
2020/7-10.69-41.97-54.282018/4-24.05105.92161.44
2020/6-1.45-31.76-55.812018/3205.7696.03178.72
2020/5-9.56-32.14-59.032018/1~2-83.43241.28241.28
2020/4-3.93-19.15-63.32017/121.08367.13160.13
2020/31407.93-16.66-70.922017/11-7.85396.87139.56
2020/1~2-92.91-82.38-82.372017/1013.7456.48113.35

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2021Q4(元)2021Q3(元)比率
-0.06-0.01-4.999

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率5.324.565.4613.1714.496.555.576.607.234.66
存貨周轉率0.751.082.405.954.101.431.952.263.183.38

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q2
應收帳款周轉率1.601.661.44
存貨周轉率0.210.220.18

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.380.360.370.420.430.360.380.460.490.37
金融負債(百萬)4355784055876544915951016993235
營收淨額(百萬)19326456015481150443628106514991609
利息保障倍數-0.93-0.59-1.511.81-1.302.48-23.975.3614.7318.18
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)19326456015481150443628106514991609
推銷費用(百萬)2234449768
管理費用(百萬)61514044444647544245
研發費(百萬)0000000000
推銷費用率(%)1.040.760.540.260.350.901.430.660.400.50
管理費用率(%)31.6119.327.142.843.8310.387.485.072.802.80
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)5455483752678362110121115213491466333257
推銷費用(百萬)0111111011112111
管理費用(百萬)131516171416111091010119111211
研發費(百萬)0000000000000000
推銷費用率(%)0.001.822.082.701.921.491.200.000.910.830.870.470.410.210.300.39
管理費用率(%)24.0727.2733.3345.9526.9223.8813.2516.138.188.268.705.161.832.363.604.28
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3631-晟楠OXXOOOXXXX
12年8.18億68.7%38.48%8.55%75.18%-74百萬-1.4%

融資使用率
日期股價融資使用率
2022-05-16 -40.933.10%
2022-05-1341.833.09%
2022-05-1241.333.13%
2022-05-1140.2533.05%
2022-05-1040.433.01%
2022-05-0938.933.13%
2022-05-0638.3533.09%
2022-05-0539.433.17%
2022-05-0442.033.18%
2022-05-0340.9533.18%
2022-04-2842.233.18%
2022-04-2742.233.18%
2022-04-2642.2533.15%
2022-04-2541.8533.15%
2022-04-2240.533.24%
2022-04-2142.233.29%
2022-04-2042.6533.29%
2022-04-1942.333.32%
2022-04-1841.533.32%
2022-04-1542.0533.32%
2022-04-1441.6533.33%
2022-04-1341.6533.33%
2022-04-1242.333.40%
2022-04-1142.033.41%
2022-04-0843.933.40%
2022-04-0743.333.43%
2022-04-0642.6533.51%
2022-04-0143.234.25%
2022-03-3142.434.38%
2022-03-3042.3534.39%
2022-03-2942.234.37%
2022-03-2842.834.35%
2022-03-2542.1534.37%
2022-03-2442.434.38%
2022-03-2342.2534.40%
2022-03-2243.334.44%
2022-03-2143.1534.49%
2022-03-1843.734.60%
2022-03-1743.934.63%
2022-03-1643.534.63%
2022-03-1544.0534.64%
2022-03-1444.0534.62%
2022-03-1144.6534.63%
2022-03-1045.334.64%
2022-03-0945.034.66%
2022-03-0844.534.65%
2022-03-0744.534.70%
2022-03-0445.434.70%
2022-03-0345.334.69%
2022-03-0244.9534.69%
2022-03-0145.034.69%
2022-02-2545.034.64%
2022-02-2445.2534.63%
2022-02-2345.5534.70%
2022-02-2245.5534.62%
2022-02-2145.7534.58%
2022-02-1845.334.58%
2022-02-1745.5534.51%
2022-02-1645.534.52%
2022-02-1545.9534.61%
2022-02-1445.5534.60%
2022-02-1146.334.66%
2022-02-1046.334.69%
2022-02-0946.234.78%
2022-02-0846.7534.98%
2022-02-0746.8535.00%
2022-01-2646.534.97%
2022-01-2547.234.99%
2022-01-2447.734.97%
2022-01-2147.8534.96%
2022-01-2046.834.98%
2022-01-1946.9535.03%
2022-01-1846.835.07%
2022-01-1747.035.07%
2022-01-1446.735.07%
2022-01-1347.2535.09%
2022-01-1247.8535.08%
2022-01-1147.3535.15%
2022-01-1047.9535.22%
2022-01-0747.835.20%
2022-01-0648.035.21%
2022-01-0547.935.23%
2022-01-0448.535.17%
2022-01-0347.635.39%
2021-12-3048.3532.98%
2021-12-2950.133.34%
2021-12-2847.2534.22%
2021-12-2747.634.24%
2021-12-2447.5534.25%
2021-12-2347.734.24%
2021-12-2248.1534.23%
2021-12-2149.234.22%
2021-12-2046.334.32%
2021-12-1746.336.84%
2021-12-1646.536.82%
2021-12-1546.536.81%
2021-12-1446.139.93%
2021-12-1346.4539.92%
2021-12-1046.9539.92%
2021-12-0946.739.92%
2021-12-0847.0539.93%
2021-12-0747.139.95%
2021-12-0647.239.98%
2021-12-0346.839.98%
2021-12-0246.840.02%
2021-12-0146.8540.01%
2021-11-3047.9540.09%
2021-11-2947.240.00%
2021-11-2646.740.00%
2021-11-2547.6540.00%
2021-11-2447.740.13%
2021-11-2347.7540.18%
2021-11-2248.7540.21%
2021-11-1947.040.28%
2021-11-1847.040.29%
2021-11-1746.940.31%
2021-11-1647.040.36%
2021-11-1547.3540.70%
2021-11-1247.240.69%
2021-11-1147.4540.70%
2021-11-1048.140.78%
2021-11-0948.240.79%
2021-11-0848.7540.77%
2021-11-0548.540.79%
2021-11-0448.3540.96%
2021-11-0348.141.01%
2021-11-0248.741.02%
2021-11-0148.741.02%
2021-10-2949.041.26%
2021-10-2848.740.77%
2021-10-2748.840.78%
2021-10-2648.3539.28%
2021-10-2548.339.29%
2021-10-2248.6539.42%
2021-10-2148.239.48%
2021-10-2049.039.63%
2021-10-1948.039.62%
2021-10-1848.4539.59%
2021-10-1548.039.54%
2021-10-1448.239.60%
2021-10-1349.0539.68%
2021-10-1249.439.81%
2021-10-0850.039.83%
2021-10-0750.039.89%
2021-10-0650.839.93%
2021-10-0550.039.88%
2021-10-0449.439.81%
2021-10-0148.039.72%
2021-09-3049.9539.78%
2021-09-2949.9539.77%
2021-09-2850.839.76%
2021-09-2750.239.74%
2021-09-2450.039.74%
2021-09-2347.840.66%
2021-09-2249.440.99%
2021-09-1750.241.25%
2021-09-1649.741.23%
2021-09-1549.541.20%
2021-09-1448.741.36%
2021-09-1348.741.34%
2021-09-1046.541.32%
2021-09-0945.041.21%
2021-09-0845.041.22%
2021-09-0747.941.13%
2021-09-0649.341.12%
2021-09-0350.641.18%
2021-09-0251.441.40%
2021-09-0151.741.35%
2021-08-3151.241.32%
2021-08-3052.641.39%
2021-08-2752.541.38%
2021-08-2648.241.42%
2021-08-2544.041.42%
2021-08-2443.741.39%
2021-08-2344.141.37%
2021-08-2044.041.28%
2021-08-1944.241.25%
2021-08-1844.741.24%
2021-08-1743.241.24%
2021-08-1644.1540.25%
2021-08-1344.140.22%
2021-08-1244.2540.17%
2021-08-1144.4540.15%
2021-08-1044.7540.04%
2021-08-0945.4539.83%
2021-08-0645.039.73%
2021-08-0546.039.50%
2021-08-0446.039.47%
2021-08-0346.5539.57%
2021-08-0246.739.54%
2021-07-3046.539.52%
2021-07-2945.939.46%
2021-07-2847.0539.33%
2021-07-2747.039.20%
2021-07-2647.639.16%
2021-07-2347.7539.12%
2021-07-2247.2539.05%
2021-07-2146.7539.03%
2021-07-2048.3539.38%
2021-07-1949.339.36%
2021-07-1649.5539.34%
2021-07-1549.439.36%
2021-07-1448.339.37%
2021-07-1348.339.41%
2021-07-1249.139.35%
2021-07-0949.1539.44%
2021-07-0849.239.46%
2021-07-0749.1539.41%
2021-07-0649.339.43%
2021-07-0549.2539.39%
2021-07-0250.039.42%
2021-07-0150.039.44%
2021-06-3051.039.47%
2021-06-2951.139.45%
2021-06-2851.039.43%
2021-06-2550.639.35%
2021-06-2450.539.38%
2021-06-2351.239.24%
2021-06-2250.738.90%
2021-06-2149.138.70%
2021-06-1849.638.69%
2021-06-1749.538.68%
2021-06-1649.938.67%
2021-06-1550.038.63%
2021-06-1149.738.60%
2021-06-1049.7538.60%
2021-06-0949.238.61%
2021-06-0849.5538.58%
2021-06-0749.836.68%
2021-06-0450.336.77%
2021-06-0351.236.83%
2021-06-0251.135.31%
2021-06-0150.035.40%
2021-05-3149.5535.33%
2021-05-2849.935.27%
2021-05-2749.935.20%
2021-05-2649.935.17%
2021-05-2549.132.75%
2021-05-2449.332.67%
2021-05-2149.032.66%

晟楠熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。