資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.92-4.390.536.03.49730.95000.65-47.58-0.4900.16-15.7924.6260.652.44-5.791.92-5.425.91-24.9008.180.00000-0.490-0.490-0.470-0.9600.191.03
2022 (9)4.1-33.330.54900.00.420001.24-35.75-0.4800.19-38.7115.32-4.62.594.862.03-1.467.878.25008.180.00000-0.480-0.480-0.250-0.7300.192.26
2021 (8)6.1516.70.01-99.7500001.93-26.89-0.1300.31-26.1916.060.962.478.812.06-3.297.27320.23008.182.380000-0.130-0.130-0.640-0.7700.19-5.65
2020 (7)5.2765.724.050.000002.64-52.86-0.1100.42-43.2415.9120.392.272.712.13-1.391.730007.990.00000-0.110-0.110-0.490-0.600.20163.74
2019 (6)3.1856.654.05-31.0100005.6-63.82-0.2200.74-43.5113.2156.152.21-8.682.16644.8300007.990.00000-0.220-0.220-0.50-0.7200.080
2018 (5)2.03-50.05.87-10.24000015.4834.61-0.1701.3125.968.46-6.422.42-10.70.290.000007.990.00000-0.180-0.180-0.150-0.3300.000
2017 (4)4.0615.016.5433.2000011.5159.59-0.1601.0489.099.04-27.162.71-3.210.29-3.3300007.990.00.01000-0.070-0.060-0.080-0.1500.000
2016 (3)3.53-15.954.91-15.9200004.43-29.460.100.55-31.2512.42-2.542.812.00.30.000007.990.000000.100.100.26-74.260.3600.000
2015 (2)4.2-47.245.84-20.00.11-96.14006.28-41.03-3.6600.8-44.8312.74-6.442.5-41.040.3-90.6500007.992.441.154.5500-2.070-0.9201.014.12-1.0600.000
2014 (1)7.9612.757.342.582.85-40.130010.65-28.950.48-59.661.45-18.5413.6214.664.24-0.473.21935.4800007.85.261.112.24001.6437.822.7421.240.97410.532.6189.130.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.929.8-4.390.530.06.03.4922.46730.950000.12-7.69-47.83-0.22-266.6737.140.166.67-15.7924.6224.7259.352.44-4.69-5.791.92-3.03-5.425.91-10.18-24.90008.180.00.0000000-0.49-81.48-2.08-0.49-81.48-2.08-0.47-327.27-88.0-0.96-152.63-31.510.192.61.03
23Q3 (19)3.57-14.39-1.110.530.017.782.85-12.581935.710000.13-43.48-45.83-0.0625.014.290.150.0-31.8219.7414.4738.162.563.23-0.781.981.54-4.356.586.82-7.970008.180.00.0000000-0.27-28.57-125.0-0.27-28.57-125.0-0.1176.09-120.0-0.3843.28-123.530.19-2.23-0.22
23Q2 (18)4.17-0.71-41.680.530.05200.03.266.8900000.2335.29-43.9-0.0838.46-14.290.1550.0-53.1217.2481.03-0.322.480.0-2.361.95-3.47-5.86.165.12-15.380008.180.00.0000000-0.2165.57-320.0-0.2165.57-320.0-0.46-84.0-58.62-0.6722.09-97.060.190.760.79
23Q1 (17)4.22.44-26.830.536.05200.03.05626.1900000.17-26.09-51.43-0.1362.86-750.00.1-47.37-56.529.52-38.35-20.52.48-4.25-2.752.02-0.49-4.275.86-25.54-19.390008.180.00.0000000-0.61-27.08-454.55-0.61-27.08-454.55-0.250.07.41-0.86-17.81-126.320.19-0.042.28
22Q4 (16)4.113.57-33.330.511.114900.00.42200.000000.23-4.17-57.41-0.35-400.0-600.00.19-13.64-38.7115.458.13-3.332.590.394.862.03-1.93-1.467.8710.078.250008.180.00.0000000-0.48-300.0-269.23-0.48-300.0-269.23-0.25-400.060.94-0.73-329.415.190.191.332.26
22Q3 (15)3.61-49.51-19.60.454400.01400.00.14000000.24-41.46-56.36-0.070.0-600.00.22-31.25-38.8914.29-17.41-23.812.581.5710.732.070.00.497.15-1.7940.20008.180.00.0000000-0.12-140.0-50.0-0.12-140.0-50.0-0.0582.7692.75-0.1750.077.920.19-1.240.66
22Q2 (14)7.1524.5618.380.010.0-50.00000000.4117.14-14.58-0.07-450.0-133.330.3239.136.6717.3044.3917.622.54-0.399.012.07-1.9-0.487.280.1443.030008.180.00.0000000-0.0554.5572.22-0.0554.5572.22-0.29-7.4157.35-0.3410.5360.470.192.241.84
22Q1 (13)5.74-6.67-2.210.010.0-98.960000000.35-35.19-5.410.02140.0150.00.23-25.81-36.1111.98-25.03-20.472.553.2410.392.112.430.07.270.043.110008.180.02.38000000-0.1115.3826.67-0.1115.3826.67-0.2757.8151.79-0.3850.6546.480.19-0.06-5.3
21Q4 (12)6.1536.9716.70.01-66.67-99.750000000.54-1.823.85-0.05-400.0-171.430.31-13.89-26.1915.98-14.780.442.476.018.812.060.0-3.297.2742.55320.230008.180.02.38000000-0.13-62.5-18.18-0.13-62.5-18.18-0.647.25-30.61-0.770.0-28.330.19-0.25-5.65
21Q3 (11)4.49-25.66-38.240.0350.0-99.280000000.5514.58-17.91-0.0166.67-133.330.3620.0-44.6218.7527.5-7.122.330.00.872.06-0.96-1.95.10.2400.00008.180.02.38000000-0.0855.5652.94-0.0855.5652.94-0.69-1.47-9.52-0.7710.473.750.19-0.08-6.4
21Q2 (10)6.042.9-1.790.02-97.92-99.510000000.4829.73-42.17-0.0325.066.670.3-16.67-52.3814.71-2.37-12.232.330.8710.432.08-1.420.05.090.2399.020008.182.382.38000000-0.18-20.010.0-0.18-20.010.0-0.68-21.435.56-0.86-21.136.520.19-4.93-6.8
21Q1 (9)5.8711.39132.940.96-76.3-76.410000000.37-28.85-40.32-0.04-157.1466.670.36-14.29-52.6315.06-5.32-19.142.311.766.452.11-0.94-0.945.08193.6400007.990.00.0000000-0.15-36.3654.55-0.15-36.3654.55-0.56-14.290.0-0.71-18.3320.220.20-0.43123.69
20Q4 (8)5.27-27.5165.724.05-2.640.00000000.52-22.39-52.730.07133.3300.42-35.38-43.2415.91-21.1920.182.27-1.732.712.131.43-1.391.7369.6100007.990.00.0000000-0.1135.2950.0-0.1135.2950.0-0.4922.222.0-0.625.016.670.20-1.05163.74
20Q3 (7)7.2718.2160.134.161.46-30.320000000.67-19.28-44.630.03133.33115.00.653.17-20.7320.1920.4802.319.484.522.10.96624.141.020.000007.990.00.0000000-0.1715.022.73-0.1715.022.73-0.6312.5-85.29-0.813.04-42.860.20-0.5513.78
20Q2 (6)6.15144.05116.554.10.74-30.510000000.8333.87-27.83-0.0925.0-28.570.63-17.11-16.016.76-10.0502.11-2.76-14.232.08-2.35617.241.02000007.990.00.0000000-0.239.39-900.0-0.239.39-900.0-0.72-28.57-3500.0-0.92-3.37-2200.00.20128.190
20Q1 (5)2.52-20.75-23.874.070.49-30.780000000.62-43.64-70.89-0.120-340.00.762.7-2.5618.6340.7102.17-1.81-12.52.13-1.39634.480000007.990.00.0000000-0.33-50.0-153.85-0.33-50.0-153.85-0.56-12.0-1220.0-0.89-23.61-1012.50.0917.390
19Q4 (4)3.18-29.960.04.05-32.160.0000.0000.01.1-9.090.00100.00.00.74-9.760.013.2400.02.210.00.02.16644.830.0000.0000.07.990.00.0000.0000.0-0.220.00.0-0.220.00.0-0.5-47.060.0-0.72-28.570.00.08130.280.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。