3303 岱稜


股價漲跌幅
202220212020
岱稜8.0%10.0%-1.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
26.95 -14.03% 23.17 26.65 -1.11% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率29.5429.7827.6623.8122.7626.7423.6019.9921.9521.86
營業利益率13.3312.2810.889.144.578.886.670.345.575.01
折舊負擔比率5.095.875.244.945.626.887.306.376.236.76
稅前淨利率6.798.0810.2310.181.028.526.600.545.874.00
股東權益報酬率8.528.1111.7212.501.049.167.460.477.347.74
資產報酬率4.764.907.257.440.885.834.680.724.164.34
本業收入比196.89152.36106.2590.12443.48104.35101.2560.0094.86125.60
業外獲益比-96.37-51.83-6.2510.28-347.83-4.35-1.2533.335.14-25.60
無形資產佔淨值比0.060.090.130.030.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率28.1929.1230.9629.2428.7228.6830.4931.0728.8528.4127.7927.8926.4624.7823.4322.1024.92
營業利益率11.7413.0814.7414.0711.1910.6214.6312.7010.9012.3511.0210.249.8016.708.363.367.08
稅前淨利率13.8111.9012.95-8.6910.151.698.1110.9511.789.5910.6211.169.5417.288.189.095.27
本業收入比85.58109.68113.54-161.67110.77620.00179.25114.7592.65129.51104.3591.30103.5796.52101.7937.74134.48
業外獲益比15.38-9.68-13.54261.67-10.77-520.00-81.13-16.397.35-29.51-4.358.70-3.573.48-1.7962.26-34.48

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)295243532143220468498189602149
自由現金流量(百萬)67132244-1389043045144496171
稅後淨利(百萬)1511442082091617715060152130


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)2810911244308770186713412320173141-9197-3
自由現金流量(百萬)436366-4-58122-8-12297775174-8358-14557-106
稅後淨利(百萬)827474-465014049544958554693433736

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)2848236825022488224224282426270229853123
營業利益(百萬)3802912722281022161629166157
稅後淨利(百萬)1511442082091617715060152130
EPS(完全稀釋)1.601.532.202.170.171.841.510.591.490.00
營收成長率(%)20.27-5.360.5610.97-7.660.08-10.21-9.48-4.42N/A
營業利益成長率(%)30.586.9919.30123.53-52.7833.331700.00-94.585.73N/A
稅後淨利成長率(%)4.86-30.77-0.481206.25-90.9618.00150.00-60.5316.92N/A
EPS成長率(%)4.58-30.451.381176.47-90.7621.85155.93-60.40N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)755777741690639586652555575640653619591668681582557
營業利益(百萬)8910210997726295706379726358111572039
稅後淨利(百萬)827474-465014049544958554693433736
EPS(完全稀釋)0.870.790.79-0.500.530.020.430.530.570.520.620.590.490.970.450.390.38
去年同期營收成長率(%)18.1532.5913.6524.3211.13-8.44-0.15-10.34-2.71-4.19-4.116.366.100.000.000.00-
去年同期營業利益成長率(%)23.6164.5214.7438.5714.29-21.5231.9411.118.62-28.8326.32215.0048.720.000.000.00-
去年同期稅後淨利成長率(%)64.007300.0085.00-193.88-7.41-97.96-31.03-10.9117.39-47.3134.8848.6527.780.000.000.00-
去年同期EPS成長率(%)64.153850.0083.72-194.34-7.02-96.15-30.65-10.1716.33-46.3937.7851.2828.950.000.000.00-
較上季營收成長率(%)-2.834.867.397.989.04-10.1217.48-3.48-10.16-1.995.494.74-11.53-1.9117.014.490.00
較上季營業利益成長率(%)-12.75-6.4212.3734.7216.13-34.7435.7111.11-20.259.7214.298.62-47.7594.74185.00-48.720.00
較上季稅後淨利成長率(%)10.810.00260.87-192.004900.00-97.50-18.37-9.2610.20-15.525.4519.57-50.54116.2816.222.780.00
較上季EPS成長率(%)10.130.00258.00-194.342550.00-95.35-18.87-7.029.62-16.135.0820.41-49.48115.5615.382.630.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-17.225.6815.032019/127.658.370.56
2022/343.983.8318.122019/11-15.751.16-0.1
2022/1~2-36.9727.9227.922019/100.77-16.63-0.21
2021/122.2627.9720.242019/98.56-0.352.29
2021/11-11.229.7419.542019/81.64-8.582.68
2021/102.4940.3918.562019/7-3.36-3.584.62
2021/98.818.8116.132019/68.3215.426.18
2021/812.927.1415.742019/5-1.11.344.36
2021/7-13.48-3.0614.092019/4-13.472.445.14
2021/614.1232.3517.552019/384.728.716.1
2021/55.8213.9614.512019/1~2-45.224.474.47
2021/4-18.6627.2314.662018/120.48-2.8310.97
2021/336.992.9511.032018/11-30.57-8.4112.33
2021/1~20.2217.3517.342018/1020.4542.414.73
2020/123.67-6.53-5.352018/9-0.3918.1311.41
2020/11-3.91-2.94-5.242018/87.214.0710.49
2020/10-13.25-14.9-5.462018/715.6912.429.9
2020/916.42-1.14-4.282018/6-4.89-0.449.43
2020/8-13.92-7.81-4.722018/5-0.0325.7711.62
2020/718.138.86-4.262018/4-8.1822.318.43
2020/6-1.74-10.94-6.532018/367.131.714.24
2020/518.15-1.82-5.572018/1~2-39.765.895.89
2020/4-34.18-17.82-6.512017/12-5.27-7.15-7.67
2020/365.428.03-2.642017/117.945.79-7.72
2020/1~2-10.44-9.63-9.632017/10-0.07-9.81-9.07

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
104.065.060.0
2021Q4(百萬)2020Q4(百萬)YoY(%)
93.010.0830.00
2021Q3(百萬)2020Q3(百萬)YoY(%)
96.053.081.132

EPS較上季
2022Q1(元)2021Q4(元)比率
0.870.790.1012

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率5.164.454.103.983.743.823.473.303.013.21
存貨周轉率3.693.854.325.115.775.525.575.955.585.29

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q2
應收帳款周轉率1.231.311.251.201.201.131.271.091.081.161.191.08
存貨周轉率0.860.920.930.970.940.900.970.831.001.171.191.08

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.490.450.400.410.440.380.420.460.480.55
金融負債(百萬)972838637708770589770111010431291
營收淨額(百萬)2848236825022488224224282426270229853123
利息保障倍數20.4421.6428.6129.573.5118.719.391.737.633.50
長期銀行借款占稅後淨利比3.774.211.631.7219.691.583.038.833.174.55

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)2848236825022488224224282426270229853123
推銷費用(百萬)171140148164162176167277170174
管理費用(百萬)207199212208184176160177235252
研發費(百萬)847365616282847784100
推銷費用率(%)6.005.915.926.597.237.256.8810.255.705.57
管理費用率(%)7.278.408.478.368.217.256.606.557.878.07
研發費用率(%)2.953.082.602.452.773.383.462.852.813.20

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)755777741690639586652555575640653619591668681582557
推銷費用(百萬)4248473838373733343739373445394338
管理費用(百萬)5854544653494851525551565056515347
研發費(百萬)2022211921211718171618171416161415
推銷費用率(%)5.566.186.345.515.956.315.675.955.915.785.975.985.756.745.737.396.82
管理費用率(%)7.686.957.296.678.298.367.369.199.048.597.819.058.468.387.499.118.44
研發費用率(%)2.652.832.832.753.293.582.613.242.962.502.762.752.372.402.352.412.69

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3303-岱稜OXXOOOOXOX
15年9.41億64.58%49.95%4.7%53.45%293百萬18.44%

融資使用率
日期股價融資使用率
2022-05-18 -26.958.40%
2022-05-1726.658.43%
2022-05-1626.68.54%
2022-05-1326.48.58%
2022-05-1226.48.65%
2022-05-1126.658.68%
2022-05-1026.28.72%
2022-05-0927.28.39%
2022-05-0627.458.51%
2022-05-0527.658.31%
2022-05-0427.358.32%
2022-05-0327.158.27%
2022-04-2926.958.22%
2022-04-2826.658.22%
2022-04-2726.458.22%
2022-04-2626.658.25%
2022-04-2526.558.25%
2022-04-2226.958.09%
2022-04-2126.98.09%
2022-04-2026.758.20%
2022-04-1926.78.27%
2022-04-1826.68.29%
2022-04-1526.758.30%
2022-04-1427.18.28%
2022-04-1327.28.32%
2022-04-1226.98.35%
2022-04-1127.18.42%
2022-04-0827.08.43%
2022-04-0726.658.43%
2022-04-0626.958.30%
2022-04-0127.08.31%
2022-03-3126.88.31%
2022-03-3026.88.05%
2022-03-2926.758.06%
2022-03-2826.958.08%
2022-03-2527.258.06%
2022-03-2427.48.07%
2022-03-2327.08.11%
2022-03-2227.08.12%
2022-03-2127.058.22%
2022-03-1827.08.23%
2022-03-1726.98.28%
2022-03-1626.38.29%
2022-03-1526.48.26%
2022-03-1426.68.28%
2022-03-1126.58.24%
2022-03-1027.058.31%
2022-03-0927.258.31%
2022-03-0827.058.30%
2022-03-0727.68.40%
2022-03-0428.258.37%
2022-03-0328.558.21%
2022-03-0228.58.21%
2022-03-0128.658.16%
2022-02-2528.38.10%
2022-02-2429.07.78%
2022-02-2330.48.02%
2022-02-2229.98.20%
2022-02-2130.68.32%
2022-02-1830.28.20%
2022-02-1728.57.87%
2022-02-1629.357.91%
2022-02-1529.28.00%
2022-02-1428.98.07%
2022-02-1129.059.49%
2022-02-1028.18.90%
2022-02-0927.58.82%
2022-02-0826.68.78%
2022-02-0726.68.75%
2022-01-2626.08.62%
2022-01-2525.68.67%
2022-01-2425.658.66%
2022-01-2125.758.71%
2022-01-2025.98.61%
2022-01-1925.98.60%
2022-01-1826.18.70%
2022-01-1726.258.83%
2022-01-1426.28.57%
2022-01-1326.18.21%
2022-01-1225.88.03%
2022-01-1126.07.95%
2022-01-1025.48.17%
2022-01-0724.98.48%
2022-01-0625.058.63%
2022-01-0525.258.39%
2022-01-0424.958.41%
2022-01-0325.08.69%
2021-12-3025.09.02%
2021-12-2925.0510.42%
2021-12-2825.110.56%
2021-12-2725.1510.60%
2021-12-2425.010.60%
2021-12-2325.0510.62%
2021-12-2225.2510.78%
2021-12-2125.310.91%
2021-12-2025.410.93%
2021-12-1725.2510.93%
2021-12-1625.2510.82%
2021-12-1525.2510.82%
2021-12-1425.3510.59%
2021-12-1325.3510.58%
2021-12-1025.610.75%
2021-12-0926.410.81%
2021-12-0826.4510.82%
2021-12-0726.0510.76%
2021-12-0625.910.79%
2021-12-0325.610.86%
2021-12-0225.511.12%
2021-12-0125.7511.11%
2021-11-3025.911.17%
2021-11-2925.411.18%
2021-11-2625.5511.57%
2021-11-2526.211.89%
2021-11-2425.8511.98%
2021-11-2326.3512.05%
2021-11-2226.411.82%
2021-11-1926.4511.92%
2021-11-1826.611.98%
2021-11-1726.712.31%
2021-11-1626.512.63%
2021-11-1526.1512.61%
2021-11-1226.3512.85%
2021-11-1126.013.43%
2021-11-1026.013.33%
2021-11-0925.2513.13%
2021-11-0825.213.37%
2021-11-0524.913.02%
2021-11-0424.4512.64%
2021-11-0324.512.58%
2021-11-0224.1512.21%
2021-11-0124.213.29%
2021-10-2923.6513.03%
2021-10-2823.7513.09%
2021-10-2723.7513.22%
2021-10-2624.2513.20%
2021-10-2524.312.78%
2021-10-2224.0512.53%
2021-10-2124.112.36%
2021-10-2023.9512.32%
2021-10-1923.611.70%
2021-10-1823.4511.60%
2021-10-1523.3511.41%
2021-10-1423.2511.18%
2021-10-1323.411.01%
2021-10-1223.510.57%
2021-10-0823.49.67%
2021-10-0722.89.52%
2021-10-0622.459.37%
2021-10-0522.59.36%
2021-10-0422.29.30%
2021-10-0122.659.32%
2021-09-3022.959.57%
2021-09-2922.99.62%
2021-09-2823.059.52%
2021-09-2722.99.40%
2021-09-2422.959.26%
2021-09-2322.99.16%
2021-09-2222.89.15%
2021-09-1722.99.19%
2021-09-1622.658.96%
2021-09-1522.658.95%
2021-09-1423.08.99%
2021-09-1322.28.57%
2021-09-1022.258.58%
2021-09-0922.158.67%
2021-09-0821.98.28%
2021-09-0721.657.98%
2021-09-0621.57.75%
2021-09-0321.57.73%
2021-09-0221.57.34%
2021-09-0121.57.15%
2021-08-3121.57.02%
2021-08-3021.47.00%
2021-08-2721.356.92%
2021-08-2621.456.90%
2021-08-2521.356.86%
2021-08-2421.46.75%
2021-08-2321.46.71%
2021-08-2021.356.63%
2021-08-1921.36.52%
2021-08-1821.36.35%
2021-08-1721.36.20%
2021-08-1621.256.14%
2021-08-1321.355.99%
2021-08-1221.156.20%
2021-08-1120.956.07%
2021-08-1020.95.40%
2021-08-0921.155.40%
2021-08-0621.35.51%
2021-08-0521.35.92%
2021-08-0421.46.15%
2021-08-0321.456.14%
2021-08-0221.56.17%
2021-07-3021.35.86%
2021-07-2921.35.92%
2021-07-2821.15.94%
2021-07-2721.255.98%
2021-07-2621.256.05%
2021-07-2321.06.21%
2021-07-2220.96.24%
2021-07-2120.956.20%
2021-07-2021.056.23%
2021-07-1921.36.25%
2021-07-1621.46.32%
2021-07-1521.356.29%
2021-07-1421.356.28%
2021-07-1321.56.27%
2021-07-1221.56.54%
2021-07-0921.46.66%
2021-07-0821.356.69%
2021-07-0721.56.76%
2021-07-0623.06.76%
2021-07-0522.956.68%
2021-07-0222.656.60%
2021-07-0122.456.74%
2021-06-3022.556.86%
2021-06-2922.46.88%
2021-06-2822.457.00%
2021-06-2522.37.08%
2021-06-2422.257.11%
2021-06-2321.67.17%
2021-06-2221.557.18%
2021-06-2121.557.24%
2021-06-1821.57.26%
2021-06-1721.67.32%
2021-06-1621.557.31%
2021-06-1521.77.32%
2021-06-1121.57.24%
2021-06-1021.27.26%
2021-06-0921.157.28%
2021-06-0821.17.28%
2021-06-0721.157.28%
2021-06-0421.37.27%
2021-06-0321.457.28%
2021-06-0221.47.31%
2021-06-0121.47.30%
2021-05-3121.257.33%
2021-05-2822.157.30%
2021-05-2721.97.33%
2021-05-2622.17.38%

岱稜熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。