3257 虹冠電


股價漲跌幅
20222021202020192018
虹冠電3.0%-20.0%81.0%30.0%-5.0%
0050-15.06%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率54.1247.3042.5143.7546.0147.8250.7257.3254.98
營業利益率35.9425.549.416.1012.2714.8317.6230.9626.41
折舊負擔比率1.772.436.548.258.287.006.323.982.86
稅前淨利率36.6125.7414.6216.5210.4016.1421.2335.5328.65
股東權益報酬率24.2615.665.826.854.407.889.3121.3419.93
資產報酬率21.2314.025.366.264.007.108.3118.9817.64
本業收入比98.1199.2864.3636.72117.7291.9183.4387.1191.94
業外獲益比1.890.7235.6463.28-17.728.0917.1312.897.58
無形資產佔淨值比0.050.060.060.050.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率53.1853.7256.1253.6452.4048.2548.1547.0343.8847.3348.2535.9530.4835.7443.8748.9942.4744.9846.8548.83
營業利益率28.7733.6639.9437.3031.3529.8029.9221.7013.0621.5424.22-7.81-20.80-20.197.3418.776.1512.9111.8812.73
稅前淨利率37.9135.5041.1034.7933.9127.2528.2520.5225.4117.2625.353.612.879.628.9923.8218.726.5713.5716.28
本業收入比76.0095.3396.79106.8491.58109.18106.82106.0050.00126.3296.30-220.00-800.00-216.6782.3579.3134.15192.3186.2180.00
業外獲益比24.005.612.56-6.847.37-9.18-5.68-6.0047.50-23.683.70320.00900.00316.6717.6520.6968.29-92.3113.7923.33

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)39531614617619215231596231
自由現金流量(百萬)673-175531-21211341328-173218
稅後淨利(百萬)4012409311371123142303213


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)8512511267911051488109877440-5549-8844974153-85
自由現金流量(百萬)77214106395-42-109-94-8311188155304-17-246-1283669144-86
稅後淨利(百萬)678213710083847443393649531313493852834

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)129610716887767618438551005735
營業利益(百萬)466274654793125151311194
稅後淨利(百萬)4012409311371123142303213
EPS(完全稀釋)4.983.311.331.621.011.892.335.464.80
營收成長率(%)21.0155.67-11.341.97-9.73-1.40-14.9336.73N/A
營業利益成長率(%)70.07321.5438.30-49.46-25.60-17.22-51.4560.31N/A
稅後淨利成長率(%)67.08158.06-17.7059.15-42.28-13.38-53.1442.25N/A
EPS成長率(%)50.45148.87-17.9060.40-46.56-18.88-57.3313.75N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)198303379335279358313244157221213139114127184244220195212185
營業利益(百萬)57102151125871079453204852-11-24-26144614252524
稅後淨利(百萬)678213710083847443393649531313493852834
EPS(完全稀釋)0.841.021.721.381.141.171.020.600.570.510.700.080.050.190.190.710.550.080.400.51
去年同期營收成長率(%)-29.03-15.3621.0937.3077.7161.9946.9575.5437.7274.0215.76-43.03-48.18-34.87-13.2131.89----
去年同期營業利益成長率(%)-34.48-4.6760.64135.85335.00122.9280.77581.82183.33284.62271.43-123.91-271.43-204.00-44.0091.67----
去年同期稅後淨利成長率(%)-19.28-2.3885.14132.56112.82133.3351.02760.001200.00176.92276.92-89.80-92.11160.00-53.5744.12----
去年同期EPS成長率(%)-26.32-12.8268.63130.00100.00129.4145.71650.001040.00168.42268.42-88.73-90.91137.50-52.5039.22----
較上季營收成長率(%)-34.65-20.0513.1320.07-22.0714.3828.2855.41-28.963.7653.2421.93-10.24-30.98-24.5910.9112.82-8.0214.59-
較上季營業利益成長率(%)-44.12-32.4520.8043.68-18.6913.8377.36165.00-58.33-7.69572.7354.177.69-285.71-69.57228.57-44.000.004.17-
較上季稅後淨利成長率(%)-18.29-40.1537.0020.48-1.1913.5172.0910.268.33-26.53880.0066.67-76.920.00-73.4728.95660.00-82.14-17.65-
較上季EPS成長率(%)-17.65-40.7024.6421.05-2.5614.7170.005.2611.76-27.14775.0060.00-73.680.00-73.2429.09587.50-80.00-21.57-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-6.51-34.94-30.732019/122.3585.45-11.35
2022/345.78-28.69-29.12019/113.6669.57-16.74
2022/1~2-26.56-29.35-29.342019/10-2.869.26-22.2
2021/12-7.68-16.020.962019/94.6146.13-28.15
2021/11-9.24-20.2925.182019/81.716.3-34.4
2021/10-8.42-10.0332.022019/727.15-6.13-40.1
2021/9-8.065.3739.242019/624.4-37.28-45.48
2021/82.6327.7145.712019/57.39-48.64-47.37
2021/79.2633.1949.422019/4-4.21-43.99-46.99
2021/66.1229.2453.312019/324.06-44.14-47.99
2021/51.4533.5660.312019/1~2-9.01-50.03-50.02
2021/42.4552.6669.982018/12-6.41-34.811.96
2021/346.2988.5577.832018/113.47-37.215.27
2021/1~2-28.1471.8671.862018/10-16.09-32.959.98
2020/12-12.444.9855.812018/9-16.74-25.5814.76
2020/112.4469.4157.162018/8-17.91-14.9520.25
2020/107.2571.4355.472018/7-15.040.2926.12
2020/911.4255.3553.022018/61.8639.8731.49
2020/87.0445.8552.582018/517.1239.0229.71
2020/76.0238.5854.052018/4-4.4818.3927.23
2020/69.6766.1958.272018/312.8425.8730.44
2020/515.9688.5256.112018/1~2-11.7933.0133.0
2020/426.5474.5946.972017/12-9.86-8.86-9.8
2020/384.3432.1537.152017/1110.49-13.26-9.88
2020/1~2-56.6440.140.12017/10-6.86-10.23-9.49

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
75.095.0-21.05
2021Q4(百萬)2020Q4(百萬)YoY(%)
107.098.09.1836
2021Q3(百萬)2020Q3(百萬)YoY(%)
156.088.077.272

EPS較上季
2022Q1(元)2021Q4(元)比率
0.841.02-0.176

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率6.546.275.725.063.013.174.085.774.95
存貨周轉率2.562.761.531.551.802.111.832.112.35

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q1
應收帳款周轉率1.161.461.791.811.581.861.801.971.301.702.081.561.28
存貨周轉率0.350.550.630.610.570.850.790.670.460.540.420.290.25

償債能力-近10年
202120202019201820172016201520142013
負債比0.120.130.080.090.080.100.100.110.11
金融負債(百萬)000000300
營收淨額(百萬)129610716887767618438551005735
利息保障倍數1280.00668.87214.415341.542826.61592.892326.881130.64180.17
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)129610716887767618438551005735
推銷費用(百萬)171522313832374633
管理費用(百萬)535157785159636563
研發費(百萬)166167151183168187182154113
推銷費用率(%)1.311.403.203.994.993.804.334.584.49
管理費用率(%)4.094.768.2810.056.707.007.376.478.57
研發費用率(%)12.8115.5921.9523.5822.0822.1821.2915.3215.37

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)198303379335279358313244157221213139114127184244220195212185
推銷費用(百萬)44544435348554711961212
管理費用(百萬)111116121417111410139201527181717111613
研發費(百萬)3346413841454344354037353940434654454641
推銷費用率(%)2.021.321.321.191.431.120.962.051.911.813.763.604.393.153.804.514.093.085.666.49
管理費用率(%)5.563.634.223.585.024.753.515.746.375.884.2314.3913.1621.269.786.977.735.647.557.03
研發費用率(%)16.6715.1810.8211.3414.7012.5713.7418.0322.2918.1017.3725.1834.2131.5023.3718.8524.5523.0821.7022.16

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3257-虹冠電OXXOOOOXXX
11年8.00億56.46%30.73%5.88%121.38%389百萬16.84%

融資使用率
日期股價融資使用率
2022-05-17 -72.27.72%
2022-05-1671.47.64%
2022-05-1370.47.64%
2022-05-1270.27.68%
2022-05-1170.87.71%
2022-05-1071.37.74%
2022-05-0970.67.74%
2022-05-0673.07.75%
2022-05-0573.57.75%
2022-05-0473.07.78%
2022-05-0372.07.67%
2022-04-2970.27.65%
2022-04-2869.67.68%
2022-04-2767.57.65%
2022-04-2669.78.18%
2022-04-2569.58.17%
2022-04-2272.68.35%
2022-04-2172.88.36%
2022-04-2072.38.33%
2022-04-1972.38.30%
2022-04-1871.28.32%
2022-04-1572.28.31%
2022-04-1472.68.31%
2022-04-1373.28.27%
2022-04-1272.38.33%
2022-04-1172.38.38%
2022-04-0872.98.48%
2022-04-0773.18.59%
2022-04-0674.28.68%
2022-04-0175.08.66%
2022-03-3175.98.67%
2022-03-3075.28.71%
2022-03-2975.28.69%
2022-03-2874.38.77%
2022-03-2575.38.93%
2022-03-2476.49.22%
2022-03-2376.29.20%
2022-03-2275.58.95%
2022-03-2175.59.02%
2022-03-1877.98.75%
2022-03-1776.08.59%
2022-03-1674.28.34%
2022-03-1579.58.37%
2022-03-1479.78.61%
2022-03-1179.48.66%
2022-03-1079.08.55%
2022-03-0978.78.74%
2022-03-0878.68.83%
2022-03-0779.09.27%
2022-03-0479.49.43%
2022-03-0379.49.31%
2022-03-0279.08.92%
2022-03-0179.08.95%
2022-02-2578.69.05%
2022-02-2478.49.28%
2022-02-2379.110.02%
2022-02-2278.710.52%
2022-02-2178.911.49%
2022-02-1878.711.98%
2022-02-1778.612.60%
2022-02-1678.013.73%
2022-02-1575.318.65%
2022-02-1468.518.72%
2022-02-1167.917.90%
2022-02-1067.817.39%
2022-02-0968.017.20%
2022-02-0867.016.14%
2022-02-0764.715.40%
2022-01-2664.215.57%
2022-01-2563.615.65%
2022-01-2464.515.90%
2022-01-2165.115.90%
2022-01-2066.016.18%
2022-01-1965.516.25%
2022-01-1865.916.42%
2022-01-1766.416.26%
2022-01-1464.816.01%
2022-01-1364.316.10%
2022-01-1264.916.06%
2022-01-1165.916.09%
2022-01-1066.416.18%
2022-01-0765.416.73%
2022-01-0667.717.33%
2022-01-0568.417.51%
2022-01-0469.717.84%
2022-01-0370.217.12%
2021-12-3068.817.97%
2021-12-2969.518.04%
2021-12-2867.016.06%
2021-12-2767.015.60%
2021-12-2466.115.20%
2021-12-2366.415.11%
2021-12-2266.615.07%
2021-12-2165.815.01%
2021-12-2065.514.94%
2021-12-1764.814.97%
2021-12-1665.615.00%
2021-12-1564.815.04%
2021-12-1465.015.03%
2021-12-1365.915.61%
2021-12-1066.015.56%
2021-12-0966.215.61%
2021-12-0865.815.63%
2021-12-0766.517.05%
2021-12-0667.817.08%
2021-12-0367.816.99%
2021-12-0268.016.95%
2021-12-0169.217.02%
2021-11-3067.917.00%
2021-11-2967.117.02%
2021-11-2667.117.85%
2021-11-2568.618.28%
2021-11-2469.118.39%
2021-11-2369.418.80%
2021-11-2270.918.75%
2021-11-1970.218.92%
2021-11-1870.919.16%
2021-11-1771.719.10%
2021-11-1670.419.09%
2021-11-1570.019.15%
2021-11-1269.219.00%
2021-11-1169.219.05%
2021-11-1068.519.22%
2021-11-0967.819.65%
2021-11-0868.421.19%
2021-11-0571.421.25%
2021-11-0471.221.43%
2021-11-0371.521.77%
2021-11-0270.721.80%
2021-11-0172.221.79%
2021-10-2971.620.89%
2021-10-2866.618.75%
2021-10-2765.918.16%
2021-10-2664.818.23%
2021-10-2565.318.14%
2021-10-2264.018.24%
2021-10-2163.318.59%
2021-10-2062.418.71%
2021-10-1963.418.59%
2021-10-1861.518.59%
2021-10-1561.218.62%
2021-10-1460.318.66%
2021-10-1360.118.67%
2021-10-1260.518.90%
2021-10-0862.519.12%
2021-10-0763.819.03%
2021-10-0662.319.01%
2021-10-0563.218.97%
2021-10-0461.619.42%
2021-10-0165.519.98%
2021-09-3068.020.74%
2021-09-2967.820.89%
2021-09-2869.721.26%
2021-09-2769.021.33%
2021-09-2469.121.31%
2021-09-2368.921.33%
2021-09-2268.521.11%
2021-09-1769.821.19%
2021-09-1669.621.30%
2021-09-1569.221.58%
2021-09-1470.122.07%
2021-09-1370.922.86%
2021-09-1071.322.91%
2021-09-0970.623.00%
2021-09-0870.323.00%
2021-09-0773.125.06%
2021-09-0674.024.06%
2021-09-0373.022.67%
2021-09-0271.522.29%
2021-09-0173.221.93%
2021-08-3170.720.67%
2021-08-3069.722.76%
2021-08-2769.622.77%
2021-08-2670.222.84%
2021-08-2571.023.15%
2021-08-2469.823.31%
2021-08-2370.622.85%
2021-08-2068.522.73%
2021-08-1968.422.42%
2021-08-1870.822.39%
2021-08-1769.322.53%
2021-08-1670.823.03%
2021-08-1371.124.01%
2021-08-1273.126.41%
2021-08-1172.726.20%
2021-08-1076.526.05%
2021-08-0974.826.87%
2021-08-0675.827.76%
2021-08-0578.829.56%
2021-08-0479.729.66%
2021-08-0379.929.34%
2021-08-0280.030.06%
2021-07-3083.131.39%
2021-07-2992.025.36%
2021-07-2884.223.31%
2021-07-2790.724.63%
2021-07-2687.918.91%
2021-07-2385.518.15%
2021-07-2287.218.27%
2021-07-2185.617.20%
2021-07-2085.816.02%
2021-07-1984.716.06%
2021-07-1682.714.70%
2021-07-1581.014.60%
2021-07-1480.514.18%
2021-07-1382.114.42%
2021-07-1281.012.90%
2021-07-0979.012.76%
2021-07-0878.612.54%
2021-07-0778.612.53%
2021-07-0679.212.63%
2021-07-0580.012.74%
2021-07-0277.112.58%
2021-07-0175.512.58%
2021-06-3076.712.58%
2021-06-2977.512.57%
2021-06-2878.312.58%
2021-06-2577.612.59%
2021-06-2477.412.56%
2021-06-2377.412.51%
2021-06-2276.012.51%
2021-06-2176.812.37%
2021-06-1878.212.12%
2021-06-1778.612.02%
2021-06-1677.211.87%
2021-06-1576.611.83%
2021-06-1176.511.82%
2021-06-1077.211.99%
2021-06-0975.211.74%
2021-06-0873.911.77%
2021-06-0774.011.71%
2021-06-0474.111.71%
2021-06-0374.711.80%
2021-06-0274.611.76%
2021-06-0176.111.78%
2021-05-3174.811.86%
2021-05-2874.511.80%
2021-05-2773.211.79%
2021-05-2674.111.82%
2021-05-2574.111.90%

虹冠電熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。