3211 順達


股價漲跌幅
202220212020
順達-25.0%19.0%10.0%
0050-15.06%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率7.8710.708.977.425.864.655.306.245.79
營業利益率4.086.944.983.802.291.062.403.513.18
折舊負擔比率1.140.910.891.192.252.502.171.421.06
稅前淨利率18.106.956.514.603.093.624.554.904.38
股東權益報酬率38.8814.4711.909.436.076.569.1212.2811.60
資產報酬率16.706.035.354.312.863.114.205.375.21
本業收入比22.56100.0076.4282.6074.2329.4052.9071.5872.71
業外獲益比77.440.0723.5817.4025.9870.6047.1028.3527.38
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率8.096.078.068.049.4110.6310.6011.838.9110.059.518.107.858.528.736.944.81
營業利益率4.091.914.234.156.137.147.108.313.766.015.914.103.395.344.423.241.51
稅前淨利率1.9252.565.885.986.415.425.7610.744.836.798.116.753.744.067.785.790.03
本業收入比213.103.6571.9969.3395.77131.82123.0577.4478.3288.5772.8160.7990.21131.6056.9455.825600.00
業外獲益比-113.1096.3528.0130.674.23-31.82-23.0522.7322.3811.4327.1939.219.09-31.6043.0644.18-5500.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-42810431825-7-1701220108524611336
自由現金流量(百萬)32967331420-31992912-31434611936637
稅後淨利(百萬)33091035827642415474698926836


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)01129-573-878-105-24045631151570135068985-24773-387-369
自由現金流量(百萬)04575-1079-1114915274-344-3381140-3182312-24941919-16111013-2387-214
稅後淨利(百萬)8626192372282252232744469225128218910515125116178

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)207701934817780178871570917574216172576925936
營業利益(百萬)8481344885679360187520904826
稅後淨利(百萬)33091035827642415474698926836
EPS(完全稀釋)22.126.945.574.322.803.194.606.055.46
營收成長率(%)7.358.82-0.6013.86-10.61-18.70-16.11-0.64N/A
營業利益成長率(%)-36.9051.8630.3488.6192.51-64.04-42.489.44N/A
稅後淨利成長率(%)219.7125.1528.8254.70-12.45-32.09-24.6210.77N/A
EPS成長率(%)218.7324.6028.9454.29-12.23-30.65-23.9710.81N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)43785368522250195160528255645536296546405214411338145223463043043731
營業利益(百萬)17910322120831737739546011227930816912927920513956
稅後淨利(百萬)8626192372282252232744469225128218910515125116178
EPS(完全稀釋)0.5717.741.611.551.531.511.863.020.631.701.911.280.711.031.701.090.53
去年同期營收成長率(%)-15.161.63-6.15-9.3474.0313.846.7134.60-22.26-11.1612.61-4.442.220.000.000.00-
去年同期營業利益成長率(%)-43.53-72.68-44.05-54.78183.0435.1328.25172.19-13.180.0050.2421.58130.360.000.000.00-
去年同期稅後淨利成長率(%)-61.781074.44-13.50-48.88144.57-11.16-2.84135.98-12.3866.2312.3517.3934.620.000.000.00-
去年同期EPS成長率(%)-62.751074.83-13.44-48.68142.86-11.18-2.62135.94-11.2765.0512.3517.4333.960.000.000.00-
較上季營收成長率(%)-18.442.804.04-2.73-2.31-5.070.5186.71-36.10-11.0126.777.84-26.9812.817.5715.360.00
較上季營業利益成長率(%)73.79-53.396.25-34.38-15.92-4.56-14.13310.71-59.86-9.4282.2531.01-53.7636.1047.48148.210.00
較上季稅後淨利成長率(%)-96.721005.063.951.330.90-18.61-38.57384.78-63.35-10.9949.2180.00-30.46-39.8455.90106.410.00
較上季EPS成長率(%)-96.791001.863.871.311.32-18.82-38.41379.37-62.94-10.9949.2280.28-31.07-39.4155.96105.660.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-40.19-43.84-22.592019/12-13.4-27.57-0.59
2022/321.56-11.53-15.152019/11-15.68-18.512.45
2022/1~28.82-17.3-17.32019/10-7.1617.165.21
2021/12-4.6213.597.342019/94.3510.763.76
2021/1158.7326.986.722019/831.9610.892.63
2021/10-24.25-31.164.652019/71.6917.721.13
2021/9-14.06-9.069.492019/6-4.86-1.56-1.33
2021/835.562.5712.392019/514.9-10.43-1.28
2021/7-5.94-12.9214.272019/4-14.710.111.68
2021/6-3.48-13.2819.722019/353.944.232.22
2021/5-9.63-11.1428.712019/1~2-28.910.980.98
2021/4-5.78-3.7643.842018/12-2.5632.2113.85
2021/325.0317.2673.992018/1121.2319.5812.09
2021/1~2-10.01143.87143.872018/10-12.2313.3911.18
2020/126.6132.518.812018/94.4727.0610.92
2020/11-13.957.626.922018/840.0917.448.7
2020/100.065.466.852018/7-14.96-11.247.25
2020/9-3.05-2.157.042018/6-13.43-1.9310.69
2020/815.085.328.632018/528.4329.9613.8
2020/7-6.3320.779.292018/4-11.2123.279.37
2020/6-1.131.137.252018/322.631.545.34
2020/5-2.1226.142.182018/1~22.137.847.83
2020/414.7948.08-4.682017/12-11.8614.57-10.61
2020/3163.0610.01-22.232017/1114.9515.62-12.45
2020/1~2-11.96-42.87-42.862017/10-1.6511.69-14.98

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
84.0331.0-74.62
2021Q4(百萬)2020Q4(百萬)YoY(%)
2822.0286.0886.71
2021Q3(百萬)2020Q3(百萬)YoY(%)
307.0321.0-4.361

EPS較上季
2022Q1(元)2021Q4(元)比率
0.5717.74-0.967

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.324.584.124.565.265.144.934.584.78
存貨周轉率7.168.719.038.268.279.4710.3111.0810.19

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.901.061.061.051.121.151.161.420.851.071.251.160.931.211.191.271.22
存貨周轉率1.251.551.251.291.722.042.382.761.712.592.922.171.792.352.172.011.72

償債能力-近10年
202120202019201820172016201520142013
負債比0.540.610.590.600.580.570.550.560.60
金融負債(百萬)463050934644500042044240260527252404
營收淨額(百萬)207701934817780178871570917574216172576925936
利息保障倍數111.6428.6811.7310.2610.3115.5731.1228.5736.71
長期銀行借款占稅後淨利比0.382.993.484.835.543.802.291.081.20

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)207701934817780178871570917574216172576925936
推銷費用(百萬)103135858890120127104115
管理費用(百萬)315263294287244284274298275
研發費(百萬)363329332273227226225301286
推銷費用率(%)0.500.700.480.490.570.680.590.400.44
管理費用率(%)1.521.361.651.601.551.621.271.161.06
研發費用率(%)1.751.701.871.531.451.291.041.171.10

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)43785368522250195160528255645536296546405214411338145223463043043731
推銷費用(百萬)2627262723354031302224211824232218
管理費用(百萬)7089817570727468496674698575916655
研發費(百萬)80108939369788196749990756867857149
推銷費用率(%)0.590.500.500.540.450.660.720.561.010.470.460.510.470.460.500.510.48
管理費用率(%)1.601.661.551.491.361.361.331.231.651.421.421.682.231.441.971.531.47
研發費用率(%)1.832.011.781.851.341.481.461.732.502.131.731.821.781.281.841.651.31

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3211-順達OOOXOOXXXX
18年14.92億46.63%61.05%0.0%274.26%-322百萬3.92%

融資使用率
日期股價融資使用率
2022-05-17 -76.84.53%
2022-05-1676.14.58%
2022-05-1376.64.49%
2022-05-1275.04.47%
2022-05-1175.54.45%
2022-05-1075.44.52%
2022-05-0977.54.57%
2022-05-0680.24.41%
2022-05-0580.34.38%
2022-05-0480.04.37%
2022-05-0379.24.41%
2022-04-2980.34.51%
2022-04-2880.04.47%
2022-04-2780.44.57%
2022-04-2682.34.50%
2022-04-2583.84.80%
2022-04-2287.14.92%
2022-04-2187.64.96%
2022-04-2087.54.96%
2022-04-1987.84.95%
2022-04-1887.64.96%
2022-04-1587.34.99%
2022-04-1488.04.98%
2022-04-1388.34.98%
2022-04-1287.14.88%
2022-04-1188.54.88%
2022-04-0892.04.77%
2022-04-0794.05.06%
2022-04-0696.25.12%
2022-04-01113.05.12%
2022-03-31111.55.27%
2022-03-30112.55.34%
2022-03-29113.55.17%
2022-03-28114.05.43%
2022-03-25114.55.74%
2022-03-24115.55.86%
2022-03-23114.55.78%
2022-03-22114.55.85%
2022-03-21113.55.92%
2022-03-18115.56.19%
2022-03-17116.55.87%
2022-03-16115.06.44%
2022-03-15118.07.19%
2022-03-14121.06.31%
2022-03-11120.06.46%
2022-03-10119.57.35%
2022-03-09111.06.30%
2022-03-08101.06.41%
2022-03-07101.56.16%
2022-03-04102.55.35%
2022-03-03102.55.33%
2022-03-02101.05.33%
2022-03-01101.05.55%
2022-02-2599.65.68%
2022-02-24100.05.74%
2022-02-23102.05.76%
2022-02-22101.05.82%
2022-02-21103.05.75%
2022-02-18102.05.91%
2022-02-17102.05.96%
2022-02-16101.06.15%
2022-02-15100.56.17%
2022-02-14100.06.23%
2022-02-11103.06.52%
2022-02-10103.56.84%
2022-02-09103.06.88%
2022-02-08103.57.15%
2022-02-07102.07.37%
2022-01-26101.57.80%
2022-01-25103.09.98%
2022-01-24103.59.91%
2022-01-21104.09.90%
2022-01-20106.511.03%
2022-01-19107.510.88%
2022-01-18106.511.10%
2022-01-17108.510.90%
2022-01-14108.09.90%
2022-01-13105.59.33%
2022-01-12102.58.15%
2022-01-11102.08.18%
2022-01-10101.58.19%
2022-01-07101.58.13%
2022-01-06101.58.13%
2022-01-05101.58.18%
2022-01-04102.58.18%
2022-01-03102.58.53%
2021-12-30102.58.50%
2021-12-29101.08.32%
2021-12-28100.58.35%
2021-12-27101.08.34%
2021-12-24100.58.30%
2021-12-2399.48.32%
2021-12-2298.58.35%
2021-12-21100.08.32%
2021-12-2098.47.57%
2021-12-1798.47.75%
2021-12-1699.48.03%
2021-12-1599.88.23%
2021-12-14100.08.32%
2021-12-13101.08.42%
2021-12-10100.08.64%
2021-12-09100.09.10%
2021-12-08101.59.21%
2021-12-07101.09.25%
2021-12-06100.59.32%
2021-12-03100.59.42%
2021-12-0299.69.56%
2021-12-01101.59.82%
2021-11-30103.010.06%
2021-11-29101.59.74%
2021-11-26101.09.41%
2021-11-25100.09.13%
2021-11-2499.08.94%
2021-11-2398.38.93%
2021-11-2294.98.77%
2021-11-1994.48.91%
2021-11-1894.98.96%
2021-11-1795.48.98%
2021-11-1695.29.02%
2021-11-1594.89.02%
2021-11-1293.89.05%
2021-11-1193.69.07%
2021-11-1093.69.10%
2021-11-0993.99.02%
2021-11-0893.99.07%
2021-11-0596.58.97%
2021-11-0497.68.98%
2021-11-0397.49.06%
2021-11-0297.79.07%
2021-11-0197.89.16%
2021-10-2996.08.96%
2021-10-2896.58.92%
2021-10-2796.08.95%
2021-10-2694.38.92%
2021-10-2594.58.89%
2021-10-2294.78.79%
2021-10-2194.78.71%
2021-10-2094.58.67%
2021-10-1994.58.58%
2021-10-1893.38.68%
2021-10-1592.08.64%
2021-10-1490.88.51%
2021-10-1391.98.43%
2021-10-1293.58.28%
2021-10-0894.28.19%
2021-10-0793.98.22%
2021-10-0692.88.28%
2021-10-0592.58.36%
2021-10-0492.08.39%
2021-10-0194.08.34%
2021-09-3096.68.30%
2021-09-2996.18.33%
2021-09-2897.48.28%
2021-09-2797.58.25%
2021-09-2497.88.25%
2021-09-2396.98.29%
2021-09-2294.18.40%
2021-09-1795.08.47%
2021-09-1695.98.45%
2021-09-1596.08.46%
2021-09-1497.78.40%
2021-09-1396.98.47%
2021-09-1095.68.45%
2021-09-0994.78.52%
2021-09-0893.78.48%
2021-09-0795.48.51%
2021-09-0696.08.69%
2021-09-0396.08.61%
2021-09-0297.08.60%
2021-09-0194.08.58%
2021-08-3193.28.45%
2021-08-3093.58.37%
2021-08-2793.08.39%
2021-08-2692.68.39%
2021-08-2593.38.39%
2021-08-2490.88.46%
2021-08-2391.08.40%
2021-08-2089.98.41%
2021-08-1990.38.47%
2021-08-1892.68.41%
2021-08-1795.38.27%
2021-08-1691.78.04%
2021-08-1397.38.60%
2021-08-1298.88.62%
2021-08-11100.08.61%
2021-08-1099.38.70%
2021-08-09100.08.71%
2021-08-06100.58.70%
2021-08-05101.08.78%
2021-08-04101.08.81%
2021-08-03101.58.89%
2021-08-02100.59.00%
2021-07-30101.59.10%
2021-07-29102.09.17%
2021-07-28103.09.06%
2021-07-27102.09.15%
2021-07-26104.09.19%
2021-07-23102.59.21%
2021-07-22103.59.30%
2021-07-21102.59.53%
2021-07-20104.09.60%
2021-07-19106.09.38%
2021-07-16107.59.50%
2021-07-15116.59.08%
2021-07-14114.58.95%
2021-07-13115.59.12%
2021-07-12116.09.47%
2021-07-09117.09.32%
2021-07-08115.59.32%
2021-07-07115.59.29%
2021-07-06115.59.62%
2021-07-05119.09.94%
2021-07-02115.59.72%
2021-07-01110.09.06%
2021-06-30111.59.07%
2021-06-29109.08.78%
2021-06-28111.58.90%
2021-06-25112.59.11%
2021-06-24114.510.91%
2021-06-23104.58.45%
2021-06-22105.08.38%
2021-06-21105.58.38%
2021-06-18108.08.30%
2021-06-17105.58.49%
2021-06-16105.08.35%
2021-06-15106.08.44%
2021-06-11106.08.42%
2021-06-10105.08.36%
2021-06-09105.08.32%
2021-06-08105.08.34%
2021-06-07105.08.31%
2021-06-04107.58.18%
2021-06-03108.08.14%
2021-06-02107.58.01%
2021-06-01110.57.81%
2021-05-31109.07.75%
2021-05-28109.07.68%
2021-05-27108.07.65%
2021-05-26110.57.59%
2021-05-25109.57.72%

順達熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。