3105 穩懋


股價漲跌幅
202220212020
穩懋-45.0%3.0%5.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
205.5 -15.47% 173.7 199.75 -2.8% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率37.3241.3738.1731.2837.0436.7539.6235.4130.84
營業利益率24.5330.4626.0018.5226.7425.6529.2123.3620.13
折舊負擔比率15.4114.2015.6618.2514.7217.1615.8018.6917.02
稅前淨利率24.4431.3225.2321.5726.5028.5428.5824.5121.11
股東權益報酬率14.3019.7315.8711.9316.8417.4316.1212.7412.39
資產報酬率8.4213.5111.458.5111.8612.3211.689.338.40
本業收入比100.3697.25103.0885.81100.8889.89102.2195.3195.39
業外獲益比-0.362.75-3.0614.16-0.9110.11-2.244.694.66
無形資產佔淨值比0.861.061.491.660.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率30.6340.5038.8035.7133.4834.9743.4244.7643.0244.2142.0533.9824.9632.6125.5932.3934.08
營業利益率16.3727.8326.7622.7519.8924.2632.6933.6231.9333.7331.4220.628.2918.7210.5620.7123.33
稅前淨利率17.7028.4027.1818.1823.0723.5736.4133.5732.3632.1430.9622.455.3220.4219.8725.3320.37
本業收入比92.4398.0598.48125.1386.29102.9189.75100.1598.68104.96101.4691.89156.2591.6453.0981.76114.52
業外獲益比7.572.001.52-25.1313.78-2.9710.20-0.151.32-4.96-1.468.21-56.258.3646.9118.24-14.52

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)781587558084548058943787489338304998
自由現金流量(百萬)-6779-1699279811037471953127425583415
稅後淨利(百萬)545565294474312437643113267219631812


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)192825621583168719822971216915322083305728031253971183896913191353
自由現金流量(百萬)481-55-2850-392044-134-702-754-11017711240-211-11048479-311-114
稅後淨利(百萬)882177215529801151129619791663159118621650788174760718911736

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)26182255462137817311170861362312016991010481
營業利益(百萬)642377825559320545693495351023152110
稅後淨利(百萬)545565294474312437643113267219631812
EPS(完全稀釋)12.4915.3310.537.359.305.993.942.622.37
營收成長率(%)2.4919.5023.491.3225.4213.3721.25-5.45N/A
營業利益成長率(%)-17.4639.9973.45-29.8530.73-0.4351.629.72N/A
稅後淨利成長率(%)-16.4545.9343.21-17.0020.9116.5036.128.33N/A
EPS成長率(%)-18.5345.5843.27-20.9755.2652.0350.3810.55N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)55977217676161956009686165666048607169046404445136194214406645674464
營業利益(百萬)91620091810140911961664214620331938232920129183007894299461041
稅後淨利(百萬)882177215529801151129619791663159118621650788174760718911736
EPS(完全稀釋)2.084.193.672.322.723.074.683.943.764.403.901.870.411.801.702.161.74
去年同期營收成長率(%)-6.865.192.972.43-1.02-0.622.5335.8867.7563.8357.50-2.54-18.930.000.000.00-
去年同期營業利益成長率(%)-23.4120.73-15.66-30.69-38.29-28.556.66121.46546.00195.18369.00-2.96-71.180.000.000.00-
去年同期稅後淨利成長率(%)-23.3736.73-21.58-41.07-27.66-30.4019.94111.04814.37145.00129.81-13.50-76.360.000.000.00-
去年同期EPS成長率(%)-23.5336.48-21.58-41.12-27.66-30.2320.00110.70817.07144.44129.41-13.43-76.440.000.000.00-
較上季營收成長率(%)-22.456.749.143.10-12.424.498.56-0.38-12.077.8143.8822.99-14.123.64-10.972.310.00
較上季營業利益成長率(%)-54.4110.9928.4617.81-28.12-22.465.564.90-16.7915.76119.17206.00-61.9883.92-54.65-9.130.00
較上季稅後淨利成長率(%)-50.2314.1858.37-14.86-11.19-34.5119.004.53-14.5512.85109.39352.87-77.115.85-21.1923.780.00
較上季EPS成長率(%)-50.3614.1758.19-14.71-11.40-34.4018.784.79-14.5512.82108.56356.10-77.225.88-21.3024.140.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-2.55-11.03-8.242019/120.0960.4723.41
2022/33.25-7.08-7.32019/11-1.4864.0820.08
2022/1~2-7.01-7.41-7.412019/101.3867.015.84
2021/12-1.671.862.412019/99.8174.1210.4
2021/110.724.62.462019/84.154.973.27
2021/102.825.592.232019/712.8344.02-3.4
2021/92.073.671.822019/627.4615.1-10.71
2021/82.832.691.572019/58.67-8.99-16.03
2021/76.495.661.42019/42.64-14.03-17.84
2021/6-0.112.710.662019/313.19-13.39-19.12
2021/51.773.780.262019/1~2-12.18-21.86-21.85
2021/41.760.52-0.62018/122.34-26.241.41
2021/34.29-4.34-0.982018/110.27-26.074.95
2021/1~2-9.410.780.772018/105.7-20.699.38
2020/120.970.3618.812018/9-2.26-18.1413.97
2020/111.67-0.521.032018/8-3.24-5.0319.2
2020/100.94-3.5923.972018/7-9.821.6723.27
2020/91.11-3.1728.42018/60.7719.3927.44
2020/85.815.1534.352018/52.6520.5129.24
2020/73.523.4640.412018/43.4219.231.69
2020/60.9212.7649.62018/33.8622.0736.47
2020/5-1.4142.4160.012018/1~2-14.944.6344.63
2020/4-3.1656.9965.022017/122.5879.5825.37
2020/35.8666.4267.872017/117.5773.3220.71
2020/1~2-2.6268.6468.642017/109.0867.9915.7

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
991.01386.0-28.49
2021Q4(百萬)2020Q4(百萬)YoY(%)
2049.01617.026.716
2021Q3(百萬)2020Q3(百萬)YoY(%)
1838.02391.0-23.12

EPS較上季
2022Q1(元)2021Q4(元)比率
2.084.19-0.503

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率11.0111.5011.1711.6413.0415.4017.2914.7912.33
存貨周轉率2.703.033.193.113.323.313.654.874.49

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率2.363.003.223.022.983.613.222.622.582.983.142.752.582.932.502.903.08
存貨周轉率0.600.650.650.660.700.810.680.650.740.880.840.720.710.740.770.790.78

償債能力-近10年
202120202019201820172016201520142013
負債比0.500.350.290.280.300.310.290.270.29
金融負債(百萬)16173114195788580362574614296534834266
營收淨額(百萬)26182255462137817311170861362312016991010481
利息保障倍數21.6987.08107.38167.3183.42193.26248.8851.2828.42
長期銀行借款占稅後淨利比2.931.751.291.861.571.180.791.502.05

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)26182255462137817311170861362312016991010481
推銷費用(百萬)347344339239198170131136128
管理費用(百萬)166713151153998868735547497499
研發費(百萬)133211281108974693606572562495
推銷費用率(%)1.331.351.591.381.161.251.091.371.22
管理費用率(%)6.375.155.395.775.085.404.555.024.76
研發費用率(%)5.094.425.185.634.064.454.765.674.72

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)55977217676161956009686165666048607169046404445136194214406645674464
推銷費用(百萬)8677899190988179859685847564714558
管理費用(百萬)365500407359402349347310309351324233245246265259228
研發費(百萬)347336318354324288276285279277273276282275275229194
推銷費用率(%)1.541.071.321.471.501.431.231.311.401.391.331.892.071.521.750.991.30
管理費用率(%)6.526.936.025.796.695.095.285.135.095.085.065.236.775.846.525.675.11
研發費用率(%)6.204.664.705.715.394.204.204.714.604.014.266.207.796.536.765.014.35

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3105-穩懋OOXXXOOXXX
11年42.40億84.3%52.89%16.04%335.07%7760百萬8.72%

融資使用率
日期股價融資使用率
2022-05-18 -205.54.97%
2022-05-17205.04.85%
2022-05-16196.55.04%
2022-05-13198.05.03%
2022-05-12189.05.14%
2022-05-11194.05.18%
2022-05-10193.55.14%
2022-05-09193.55.20%
2022-05-06198.55.24%
2022-05-05198.55.29%
2022-05-04193.55.46%
2022-05-03195.05.27%
2022-04-29195.55.14%
2022-04-28211.04.48%
2022-04-27214.04.41%
2022-04-26217.04.59%
2022-04-25221.54.64%
2022-04-22226.04.77%
2022-04-21233.04.60%
2022-04-20228.04.65%
2022-04-19228.54.64%
2022-04-18226.04.50%
2022-04-15230.04.50%
2022-04-14230.04.55%
2022-04-13237.54.44%
2022-04-12231.04.45%
2022-04-11233.04.43%
2022-04-08240.54.49%
2022-04-07243.04.45%
2022-04-06258.04.49%
2022-04-01263.04.50%
2022-03-31266.04.52%
2022-03-30271.54.40%
2022-03-29282.04.26%
2022-03-28276.54.33%
2022-03-25280.54.34%
2022-03-24293.04.17%
2022-03-23292.54.18%
2022-03-22292.54.14%
2022-03-21291.54.15%
2022-03-18292.54.17%
2022-03-17296.54.10%
2022-03-16287.04.07%
2022-03-15285.54.08%
2022-03-14289.04.05%
2022-03-11290.54.08%
2022-03-10295.54.02%
2022-03-09286.54.08%
2022-03-08286.04.02%
2022-03-07292.54.05%
2022-03-04303.04.09%
2022-03-03310.54.07%
2022-03-02309.54.07%
2022-03-01308.04.12%
2022-02-25302.04.17%
2022-02-24302.54.15%
2022-02-23310.54.14%
2022-02-22310.04.09%
2022-02-21321.03.94%
2022-02-18316.03.96%
2022-02-17318.03.95%
2022-02-16316.04.02%
2022-02-15308.04.20%
2022-02-14312.54.09%
2022-02-11320.04.08%
2022-02-10341.03.79%
2022-02-09344.03.72%
2022-02-08343.03.64%
2022-02-07335.53.64%
2022-01-26335.53.64%
2022-01-25336.03.66%
2022-01-24343.53.64%
2022-01-21338.53.69%
2022-01-20340.03.85%
2022-01-19333.03.94%
2022-01-18344.53.97%
2022-01-17340.54.08%
2022-01-14331.04.14%
2022-01-13336.04.19%
2022-01-12337.04.19%
2022-01-11343.04.09%
2022-01-10354.54.11%
2022-01-07355.04.16%
2022-01-06375.04.16%
2022-01-05385.54.17%
2022-01-04379.54.31%
2022-01-03372.04.37%
2021-12-30374.54.33%
2021-12-29371.04.38%
2021-12-28371.54.37%
2021-12-27371.04.36%
2021-12-24370.04.46%
2021-12-23372.54.34%
2021-12-22376.04.35%
2021-12-21380.04.32%
2021-12-20367.04.54%
2021-12-17376.04.36%
2021-12-16383.04.60%
2021-12-15380.54.57%
2021-12-14385.04.43%
2021-12-13382.54.41%
2021-12-10374.04.63%
2021-12-09377.05.00%
2021-12-08362.04.64%
2021-12-07362.04.55%
2021-12-06355.04.50%
2021-12-03355.54.49%
2021-12-02352.04.57%
2021-12-01358.04.65%
2021-11-30362.54.60%
2021-11-29364.54.72%
2021-11-26340.54.85%
2021-11-25351.05.16%
2021-11-24356.05.26%
2021-11-23353.55.13%
2021-11-22356.05.09%
2021-11-19351.55.11%
2021-11-18352.55.15%
2021-11-17361.05.24%
2021-11-16357.54.97%
2021-11-15352.04.68%
2021-11-12349.54.64%
2021-11-11348.04.65%
2021-11-10350.54.74%
2021-11-09349.04.71%
2021-11-08347.04.74%
2021-11-05356.04.65%
2021-11-04354.04.63%
2021-11-03358.04.27%
2021-11-02346.54.32%
2021-11-01358.54.30%
2021-10-29357.54.76%
2021-10-28325.05.58%
2021-10-27329.05.30%
2021-10-26305.04.75%
2021-10-25300.04.73%
2021-10-22305.04.66%
2021-10-21300.54.68%
2021-10-20302.04.56%
2021-10-19300.04.54%
2021-10-18300.04.47%
2021-10-15304.04.47%
2021-10-14298.54.51%
2021-10-13295.54.53%
2021-10-12305.54.50%
2021-10-08305.54.53%
2021-10-07311.54.53%
2021-10-06301.04.59%
2021-10-05299.54.60%
2021-10-04297.04.63%
2021-10-01303.54.67%
2021-09-30310.04.71%
2021-09-29301.54.77%
2021-09-28314.54.73%
2021-09-27323.54.67%
2021-09-24319.54.74%
2021-09-23319.54.64%
2021-09-22319.54.60%
2021-09-17323.54.54%
2021-09-16317.04.72%
2021-09-15316.04.73%
2021-09-14320.54.71%
2021-09-13319.04.74%
2021-09-10334.04.45%
2021-09-09327.54.49%
2021-09-08326.54.46%
2021-09-07339.04.35%
2021-09-06355.04.28%
2021-09-03351.04.52%
2021-09-02340.04.71%
2021-09-01344.04.72%
2021-08-31330.54.89%
2021-08-30327.54.84%
2021-08-27325.04.82%
2021-08-26326.04.81%
2021-08-25328.04.77%
2021-08-24319.54.76%
2021-08-23321.04.80%
2021-08-20310.04.92%
2021-08-19324.54.76%
2021-08-18328.04.82%
2021-08-17319.54.85%
2021-08-16321.04.89%
2021-08-13331.54.95%
2021-08-12343.54.91%
2021-08-11335.54.98%
2021-08-10337.04.99%
2021-08-09338.04.96%
2021-08-06348.54.86%
2021-08-05350.04.84%
2021-08-04337.04.72%
2021-08-03336.54.70%
2021-08-02338.55.05%
2021-07-30346.04.94%
2021-07-29347.56.01%
2021-07-28344.56.30%
2021-07-27356.06.34%
2021-07-26363.06.23%
2021-07-23370.05.94%
2021-07-22372.55.89%
2021-07-21376.05.93%
2021-07-20375.06.08%
2021-07-19381.56.52%
2021-07-16390.06.59%
2021-07-15392.56.46%
2021-07-14395.06.99%
2021-07-13381.06.89%
2021-07-12381.07.05%
2021-07-09370.07.16%
2021-07-08370.07.26%
2021-07-07371.07.53%
2021-07-06376.07.88%
2021-07-05382.07.99%
2021-07-02374.58.00%
2021-07-01366.07.96%
2021-06-30375.08.04%
2021-06-29375.08.37%
2021-06-28380.07.93%
2021-06-25364.05.53%
2021-06-24366.05.55%
2021-06-23373.55.37%
2021-06-22368.05.26%
2021-06-21363.05.30%
2021-06-18364.05.18%
2021-06-17369.05.22%
2021-06-16364.55.00%
2021-06-15376.04.63%
2021-06-11373.54.40%
2021-06-10358.04.71%
2021-06-09332.04.87%
2021-06-08330.04.77%
2021-06-07325.04.87%
2021-06-04326.54.94%
2021-06-03327.04.95%
2021-06-02320.04.99%
2021-06-01329.04.92%
2021-05-31326.04.89%
2021-05-28326.04.87%
2021-05-27321.04.86%
2021-05-26323.04.89%

穩懋熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。