2884 玉山金


股價漲跌幅
20222021202020192018
玉山金5.0%11.0%36.0%39.0%6.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
29.45 -14.13% 25.29 29.08 -1.26% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

資本適足率,放款覆蓋率,資本報酬率,股東權益報酬率-近10年
202120202019201820172016201520142013
資本適足率123.48136.20126.10137.28143.69137.29141.73140.76132.43
放款覆蓋率1.241.261.211.251.251.301.241.121.10
資產報酬率0.660.660.840.780.740.710.770.720.64
股東權益報酬率10.9510.1712.0711.0510.5410.3511.2311.1210.65


現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)38961157748164952223342248196277466-6509
自由現金流量(百萬)34351122115428197219581-1611104943485-7447
稅後淨利(百萬)20559180272010517068147571313512816105388416


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)551928000-174516357-36518476-258011037-11609939413-2596353142736879-8185-3445-106191086-20460
自由現金流量(百萬)12952616649316206-85146687-21029565-1940-1457229-2604947115005960-8766-6721-19347-44681-57552
稅後淨利(百萬)43254674563850435205408042575150454142985535506352103719410144734775317640633785

成長能力-近10年
202120202019201820172016201520142013
稅後淨利(百萬)20559180272010517068147571313512816105388416
EPS(完全稀釋)1.541.431.731.571.481.501.611.491.52
稅後淨利成長率(%)14.05-10.3417.7915.6612.352.4921.6225.21N/A
EPS成長率(%)7.69-17.3410.196.08-1.33-6.838.05-1.97N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
稅後淨利(百萬)43254674563850435205408042575150454142985535506352103719410144734775317640633785
EPS(完全稀釋)0.320.350.420.400.410.320.340.410.390.370.480.440.480.340.380.410.470.320.400.41
去年同期稅後淨利成長率(%)-16.9114.5632.44-2.0814.62-5.07-23.091.72-12.8415.5734.9713.199.1117.100.9418.18----
兩季平均(YOY)稅後淨利成長率(%)-1.1723.5015.186.274.77-14.08-10.69-5.561.3725.2724.0811.1513.119.029.56-----
去年同期EPS成長率(%)-21.959.3723.53-2.445.13-13.51-29.17-6.82-18.758.8226.327.322.136.25-5.000.00----
兩季平均(YOY)EPS成長率(%)-6.2916.4510.541.34-4.19-21.34-18.00-12.79-4.9617.5716.824.724.190.62-2.50-----
較上季稅後淨利成長率(%)-7.47-17.1011.80-3.1127.57-4.16-17.3413.415.65-22.359.32-2.8240.09-9.31-8.32-6.3250.35-21.837.34-
較上季EPS成長率(%)-8.57-16.675.00-2.4428.12-5.88-17.075.135.41-22.929.09-8.3341.18-10.53-7.32-12.7746.87-20.00-2.44-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-15.44-21.46-6.52019/120.4812.1410.95
2022/322.08-4.02-1.02019/11-0.6712.0810.84
2022/1~2-23.840.670.672019/105.8119.8110.72
2021/12-0.3715.952.892019/9-10.1531.829.78
2021/1127.427.291.752019/8-1.617.027.64
2021/10-9.23-2.061.172019/710.478.697.73
2021/9-10.5410.771.492019/60.096.597.56
2021/8-9.013.370.52019/52.584.77.75
2021/718.1810.08-1.192019/4-4.919.248.54
2021/63.67-4.21-3.172019/316.377.428.32
2021/5-9.54-10.12-2.952019/1~2-21.528.798.79
2021/43.331.59-1.032018/120.430.267.38
2021/317.488.48-1.972018/116.175.878.08
2021/1~2-10.89-6.94-6.942018/1016.423.518.31
2020/12-7.81-1.543.072018/9-27.06-17.288.83
2020/1116.37.313.52018/8-0.078.612.28
2020/102.66-8.353.112018/78.3413.8412.87
2020/9-8.44-5.544.412018/6-1.681.5912.69
2020/8-11.64-7.35.592018/57.0212.0315.24
2020/72.823.217.572018/4-6.59.2916.1
2020/6-2.7110.898.372018/320.325.0818.46
2020/52.2514.097.862018/1~2-24.3426.8326.83
2020/410.3314.456.312017/126.044.6711.99
2020/3-1.14-1.363.692017/113.88.5612.76
2020/1~2-7.546.286.282017/10-6.9620.0413.21

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
5339.06238.0-14.41
2021Q4(百萬)2020Q4(百萬)YoY(%)
5381.04235.027.060
2021Q3(百萬)2020Q3(百萬)YoY(%)
6430.04906.031.064

EPS較上季
2022Q1(元)2021Q4(元)比率
0.320.35-0.085







融資使用率
日期股價融資使用率
2022-05-24 -29.450.22%
2022-05-2329.450.22%
2022-05-2028.90.21%
2022-05-1928.750.21%
2022-05-1829.60.20%
2022-05-1728.60.22%
2022-05-1629.10.20%
2022-05-1329.450.19%
2022-05-1229.50.18%
2022-05-1130.650.18%
2022-05-1030.350.19%
2022-05-0930.70.19%
2022-05-0631.80.18%
2022-05-0532.10.18%
2022-05-0432.40.20%
2022-05-0332.70.20%
2022-04-2933.850.20%
2022-04-2833.30.20%
2022-04-2733.20.20%
2022-04-2633.450.19%
2022-04-2532.450.18%
2022-04-2233.00.18%
2022-04-2132.20.19%
2022-04-2032.50.20%
2022-04-1932.150.19%
2022-04-1832.20.19%
2022-04-1533.30.18%
2022-04-1433.350.17%
2022-04-1335.250.18%
2022-04-1235.150.17%
2022-04-1135.350.18%
2022-04-0834.850.15%
2022-04-0733.750.13%
2022-04-0634.050.13%
2022-04-0133.00.13%
2022-03-3133.050.13%
2022-03-3032.850.12%
2022-03-2932.30.12%
2022-03-2832.10.12%
2022-03-2531.80.11%
2022-03-2431.80.11%
2022-03-2331.70.11%
2022-03-2231.40.11%
2022-03-2131.150.10%
2022-03-1831.050.11%
2022-03-1730.90.10%
2022-03-1630.50.11%
2022-03-1530.10.10%
2022-03-1430.050.10%
2022-03-1129.950.10%
2022-03-1029.90.10%
2022-03-0928.80.11%
2022-03-0828.950.11%
2022-03-0729.20.11%
2022-03-0429.70.11%
2022-03-0329.950.11%
2022-03-0229.90.11%
2022-03-0129.80.11%
2022-02-2529.450.11%
2022-02-2429.60.10%
2022-02-2330.00.11%
2022-02-2230.00.11%
2022-02-2130.20.11%
2022-02-1830.350.11%
2022-02-1730.50.11%
2022-02-1630.650.11%
2022-02-1530.250.10%
2022-02-1430.350.10%
2022-02-1130.40.10%
2022-02-1030.30.12%
2022-02-0930.350.13%
2022-02-0830.10.13%
2022-02-0729.950.14%
2022-01-2629.00.14%
2022-01-2528.850.14%
2022-01-2428.850.15%
2022-01-2128.850.15%
2022-01-2028.950.15%
2022-01-1929.00.15%
2022-01-1829.20.15%
2022-01-1729.20.17%
2022-01-1429.50.19%
2022-01-1329.90.20%
2022-01-1229.40.20%
2022-01-1129.30.19%
2022-01-1028.950.18%
2022-01-0728.950.17%
2022-01-0628.550.12%
2022-01-0528.20.11%
2022-01-0428.10.10%
2022-01-0328.00.10%
2021-12-3028.050.09%
2021-12-2928.050.10%
2021-12-2828.00.09%
2021-12-2727.950.09%
2021-12-2427.950.09%
2021-12-2327.90.09%
2021-12-2227.90.09%
2021-12-2127.950.09%
2021-12-2027.80.09%
2021-12-1728.00.09%
2021-12-1627.850.08%
2021-12-1527.70.08%
2021-12-1427.750.08%
2021-12-1327.850.08%
2021-12-1027.950.09%
2021-12-0928.00.09%
2021-12-0828.00.09%
2021-12-0728.00.09%
2021-12-0627.90.09%
2021-12-0327.850.09%
2021-12-0227.70.09%
2021-12-0127.550.09%
2021-11-3026.950.11%
2021-11-2927.20.10%
2021-11-2627.60.09%
2021-11-2527.90.09%
2021-11-2428.00.09%
2021-11-2327.40.09%
2021-11-2227.50.09%
2021-11-1927.650.09%
2021-11-1827.950.09%
2021-11-1727.950.10%
2021-11-1627.90.10%
2021-11-1527.950.10%
2021-11-1227.60.11%
2021-11-1127.750.12%
2021-11-1027.350.12%
2021-11-0927.00.11%
2021-11-0826.90.11%
2021-11-0526.80.11%
2021-11-0426.70.12%
2021-11-0326.70.11%
2021-11-0226.70.11%
2021-11-0126.650.12%
2021-10-2926.550.12%
2021-10-2826.60.12%
2021-10-2726.750.12%
2021-10-2626.650.13%
2021-10-2526.350.13%
2021-10-2226.450.13%
2021-10-2126.50.13%
2021-10-2026.30.13%
2021-10-1926.250.13%
2021-10-1826.20.13%
2021-10-1526.20.13%
2021-10-1426.10.13%
2021-10-1326.150.13%
2021-10-1226.150.13%
2021-10-0826.00.14%
2021-10-0726.250.14%
2021-10-0626.050.14%
2021-10-0525.90.14%
2021-10-0426.00.14%
2021-10-0126.10.15%
2021-09-3026.30.15%
2021-09-2926.350.15%
2021-09-2826.40.16%
2021-09-2726.40.16%
2021-09-2426.30.16%
2021-09-2326.250.16%
2021-09-2225.90.17%
2021-09-1726.250.17%
2021-09-1626.350.17%
2021-09-1526.30.19%
2021-09-1426.350.19%
2021-09-1326.30.20%
2021-09-1026.30.21%
2021-09-0926.250.21%
2021-09-0826.250.21%
2021-09-0726.250.21%
2021-09-0626.250.22%
2021-09-0326.30.24%
2021-09-0226.250.25%
2021-09-0126.050.27%
2021-08-3126.60.26%
2021-08-3027.850.37%
2021-08-2727.70.27%
2021-08-2627.40.25%
2021-08-2527.350.24%
2021-08-2427.30.22%
2021-08-2326.90.23%
2021-08-2026.850.23%
2021-08-1926.950.22%
2021-08-1827.00.22%
2021-08-1726.950.22%
2021-08-1626.70.21%
2021-08-1326.950.21%
2021-08-1227.00.21%
2021-08-1127.00.21%
2021-08-1027.00.21%
2021-08-0926.90.22%
2021-08-0626.850.22%
2021-08-0526.90.22%
2021-08-0426.90.22%
2021-08-0326.950.24%
2021-08-0226.90.24%
2021-07-3026.50.25%
2021-07-2926.60.25%
2021-07-2826.50.25%
2021-07-2726.50.25%
2021-07-2626.50.25%
2021-07-2326.60.25%
2021-07-2226.450.24%
2021-07-2126.350.23%
2021-07-2026.40.23%
2021-07-1926.40.24%
2021-07-1626.50.23%
2021-07-1526.350.23%
2021-07-1426.30.22%
2021-07-1326.250.22%
2021-07-1226.250.23%
2021-07-0926.20.23%
2021-07-0826.20.23%
2021-07-0726.150.22%
2021-07-0626.150.22%
2021-07-0526.050.23%
2021-07-0226.00.22%
2021-07-0126.00.22%
2021-06-3026.30.22%
2021-06-2926.150.19%
2021-06-2826.250.19%
2021-06-2526.150.19%
2021-06-2425.950.19%
2021-06-2325.90.19%
2021-06-2225.40.19%
2021-06-2125.450.20%
2021-06-1825.50.20%
2021-06-1725.650.19%
2021-06-1625.60.19%
2021-06-1525.750.19%
2021-06-1125.80.19%
2021-06-1025.850.19%
2021-06-0925.70.19%
2021-06-0825.950.19%
2021-06-0725.90.19%
2021-06-0425.950.19%
2021-06-0325.950.19%
2021-06-0226.00.19%
2021-06-0125.90.19%

玉山金熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。