2883 開發金


股價漲跌幅
20222021202020192018
開發金-9.0%89.0%-5.0%1.0%-4.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
15.6 -4.74% 14.86 17.09 9.55% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

資本適足率,放款覆蓋率,資本報酬率,股東權益報酬率-近10年
202120202019201820172016201520142013
資本適足率124.86129.69126.18114.97118.21150.87165.38147.47175.36
放款覆蓋率1.181.210.001.171.211.341.411.501.64
資產報酬率1.370.640.680.500.750.680.961.381.44
股東權益報酬率15.056.577.565.425.943.575.006.285.06


現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)6548415861512245411862060923-35643-40435-2866222860
自由現金流量(百萬)58192810738199325536536-3468181693-200538340
稅後淨利(百萬)350431265512796785311695592385281075283046983


現金流量-近20季
營運現金流量(百萬)
自由現金流量(百萬)
稅後淨利(百萬)

成長能力-近10年
2021202020192018201720162015201420132012
稅後淨利(百萬)350431265512796785311695592385281075283046983
EPS(完全稀釋)2.340.870.880.540.800.400.570.730.560.00
稅後淨利成長率(%)176.91-1.1062.94-32.8597.45-30.55-20.6829.4818.92N/A
EPS成長率(%)168.97-1.1462.96-32.50100.00-29.82-21.9230.36N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
稅後淨利(百萬)043511375970949840386457643515-4882177281741923610-637243927743277272654311730
EPS(完全稀釋)0.000.290.920.470.660.270.390.24-0.030.150.190.290.25-0.040.170.190.230.190.370.12
去年同期稅後淨利成長率(%)-100.0012.60138.71101.822116.3977.49104.61-16.15-113.52441.7615.5051.1210.16-123.37-55.0960.35----
兩季平均(YOY)稅後淨利成長率(%)-43.7075.66120.271109.111096.9491.0544.23-64.83164.12228.6333.3130.64-56.61-89.232.63-----
去年同期EPS成長率(%)-100.007.41135.9095.832300.0080.00105.26-17.24-112.00475.0011.7652.638.70-121.05-54.0558.33----
兩季平均(YOY)EPS成長率(%)-46.3071.66115.871197.911190.0092.6344.01-64.62181.50243.3832.2030.66-56.17-87.552.14-----
較上季稅後淨利成長率(%)-100.00-68.3893.95-27.91154.66-32.9663.98820.29-122.42-22.72-32.8016.12666.72-126.12-12.08-15.3520.21-49.81213.93-
較上季EPS成長率(%)-100.00-68.4895.74-28.79144.44-30.7762.50900.00-120.00-21.05-34.4816.00725.00-123.53-10.53-17.3921.05-48.65208.33-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-39.37-30.0-23.332019/1269.4311.49-4.62
2022/330.02-28.46-21.62019/11-15.55-36.9-6.04
2022/1~2-11.01-16.72-16.722019/103.04-20.96-2.92
2021/1222.8-10.53-14.962019/9-17.48-4.27-1.02
2021/1183.81-26.49-15.432019/8-33.73-24.19-0.72
2021/10-52.82-13.38-14.122019/762.05-7.153.13
2021/9-5.947.06-14.162019/6-2.67-23.45.74
2021/873.95-16.73-16.512019/5-23.8-13.3712.57
2021/7-42.22-58.33-16.472019/412.6327.0919.6
2021/656.92-33.17-5.662019/326.66-0.317.2
2021/5-9.3221.744.952019/1~2-46.0127.1327.12
2021/4-38.034.852.332018/12-4.1226.75193.23
2021/333.6717.611.72018/115.786.81231.48
2021/1~214.23-7.24-7.232018/1024.839.6320.73
2020/120.9-3.42-6.02018/9-34.657.77434.08
2020/11116.5962.16-6.272018/8-18.83663.24740.85
2020/10-41.68-36.77-10.762018/733.69825.05755.14
2020/9-26.8411.72-8.572018/610.07575.14739.04
2020/8-12.9526.01-10.372018/511.79746.34789.68
2020/7-7.33-4.05-14.772018/4-11.651129.61802.18
2020/6185.8967.78-17.162018/373.61583.39731.46
2020/5-21.9-42.87-30.712018/1~2-51.59847.76847.75
2020/4-30.49-44.26-28.332017/12-19.2600.7207.76
2020/325.86-9.68-22.812017/1138.25612.33172.64
2020/1~2-19.29-28.65-28.642017/10-3.64596.85118.95

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
2021Q4(百萬)2020Q4(百萬)YoY(%)
6233.02587.0140.93
2021Q3(百萬)2020Q3(百萬)YoY(%)
19275.010081.091.201

EPS較上季
(元)(元)比率
0.00.00.0







融資使用率
日期股價融資使用率
2022-05-24 -15.61.06%
2022-05-2315.91.03%
2022-05-2015.91.06%
2022-05-1915.81.07%
2022-05-1816.351.06%
2022-05-1715.851.03%
2022-05-1615.851.01%
2022-05-1316.01.01%
2022-05-1215.851.01%
2022-05-1116.41.01%
2022-05-1016.71.02%
2022-05-0916.851.00%
2022-05-0617.451.16%
2022-05-0517.651.15%
2022-05-0417.71.16%
2022-05-0317.71.15%
2022-04-2917.951.14%
2022-04-2817.91.14%
2022-04-2717.81.18%
2022-04-2618.21.19%
2022-04-2518.151.19%
2022-04-2218.61.16%
2022-04-2118.41.17%
2022-04-2018.751.15%
2022-04-1918.51.15%
2022-04-1818.51.13%
2022-04-1519.01.14%
2022-04-1419.21.15%
2022-04-1319.651.24%
2022-04-1219.551.25%
2022-04-1119.751.27%
2022-04-0819.81.25%
2022-04-0719.31.28%
2022-04-0619.71.22%
2022-04-0119.31.20%
2022-03-3119.21.21%
2022-03-3019.051.16%
2022-03-2918.951.17%
2022-03-2818.951.16%
2022-03-2518.751.17%
2022-03-2419.01.15%
2022-03-2319.01.15%
2022-03-2218.751.14%
2022-03-2118.81.14%
2022-03-1819.051.10%
2022-03-1718.651.13%
2022-03-1617.851.14%
2022-03-1517.81.12%
2022-03-1417.551.14%
2022-03-1117.51.13%
2022-03-1017.71.15%
2022-03-0917.051.15%
2022-03-0816.951.17%
2022-03-0717.051.15%
2022-03-0417.91.20%
2022-03-0318.451.19%
2022-03-0218.41.18%
2022-03-0118.751.20%
2022-02-2518.951.21%
2022-02-2418.851.21%
2022-02-2319.351.33%
2022-02-2219.41.34%
2022-02-2119.61.37%
2022-02-1819.51.41%
2022-02-1719.351.42%
2022-02-1619.31.38%
2022-02-1519.151.36%
2022-02-1419.21.36%
2022-02-1119.31.42%
2022-02-1019.31.41%
2022-02-0919.31.45%
2022-02-0819.251.45%
2022-02-0719.11.50%
2022-01-2618.21.40%
2022-01-2518.21.43%
2022-01-2418.451.45%
2022-01-2118.41.50%
2022-01-2018.751.56%
2022-01-1918.851.61%
2022-01-1819.11.83%
2022-01-1718.91.86%
2022-01-1418.851.92%
2022-01-1318.651.75%
2022-01-1218.451.73%
2022-01-1118.251.70%
2022-01-1017.351.45%
2022-01-0717.31.45%
2022-01-0617.251.44%
2022-01-0517.21.47%
2022-01-0417.11.50%
2022-01-0317.151.51%
2021-12-3017.51.57%
2021-12-2917.61.58%
2021-12-2817.11.65%
2021-12-2716.91.67%
2021-12-2416.851.67%
2021-12-2316.71.68%
2021-12-2216.651.67%
2021-12-2116.61.69%
2021-12-2016.551.69%
2021-12-1716.851.71%
2021-12-1616.51.54%
2021-12-1516.551.51%
2021-12-1416.61.52%
2021-12-1316.651.56%
2021-12-1016.61.58%
2021-12-0916.651.60%
2021-12-0816.51.60%
2021-12-0716.71.59%
2021-12-0616.451.56%
2021-12-0316.351.53%
2021-12-0216.151.55%
2021-12-0116.251.54%
2021-11-3016.41.50%
2021-11-2916.21.49%
2021-11-2616.351.54%
2021-11-2516.81.61%
2021-11-2416.81.68%
2021-11-2316.81.68%
2021-11-2216.71.71%
2021-11-1916.851.69%
2021-11-1817.11.78%
2021-11-1716.951.77%
2021-11-1615.651.49%
2021-11-1515.61.56%
2021-11-1215.31.41%
2021-11-1114.51.26%
2021-11-1014.351.21%
2021-11-0914.31.17%
2021-11-0814.31.17%
2021-11-0514.151.17%
2021-11-0414.151.25%
2021-11-0314.151.25%
2021-11-0214.151.25%
2021-11-0114.11.25%
2021-10-2914.21.26%
2021-10-2814.351.22%
2021-10-2714.31.23%
2021-10-2614.31.25%
2021-10-2514.151.27%
2021-10-2214.151.27%
2021-10-2114.151.28%
2021-10-2014.151.29%
2021-10-1914.251.29%
2021-10-1814.21.28%
2021-10-1514.11.31%
2021-10-1414.01.26%
2021-10-1314.11.26%
2021-10-1214.21.25%
2021-10-0814.151.26%
2021-10-0714.11.26%
2021-10-0614.01.26%
2021-10-0513.951.24%
2021-10-0413.91.24%
2021-10-0114.01.23%
2021-09-3014.21.29%
2021-09-2914.051.27%
2021-09-2814.21.29%
2021-09-2714.21.29%
2021-09-2414.11.27%
2021-09-2314.11.26%
2021-09-2214.11.23%
2021-09-1714.251.31%
2021-09-1614.51.28%
2021-09-1514.351.35%
2021-09-1414.31.34%
2021-09-1314.11.33%
2021-09-1013.91.33%
2021-09-0913.81.33%
2021-09-0813.751.31%
2021-09-0713.851.33%
2021-09-0613.81.33%
2021-09-0313.951.34%
2021-09-0213.751.36%
2021-09-0114.11.41%
2021-08-3114.21.41%
2021-08-3014.21.36%
2021-08-2713.81.32%
2021-08-2613.651.35%
2021-08-2513.651.36%
2021-08-2413.41.35%
2021-08-2313.351.38%
2021-08-2013.151.40%
2021-08-1913.21.42%
2021-08-1813.61.49%
2021-08-1713.651.49%
2021-08-1613.71.49%
2021-08-1314.31.44%
2021-08-1213.851.38%
2021-08-1113.91.39%
2021-08-1013.851.42%
2021-08-0914.151.40%
2021-08-0614.251.43%
2021-08-0514.251.43%
2021-08-0414.251.50%
2021-08-0314.21.50%
2021-08-0214.21.51%
2021-07-3014.11.53%
2021-07-2914.11.57%
2021-07-2813.851.58%
2021-07-2713.951.62%
2021-07-2614.251.58%
2021-07-2314.41.63%
2021-07-2214.21.64%
2021-07-2114.11.68%
2021-07-2014.151.77%
2021-07-1914.451.81%
2021-07-1614.71.80%
2021-07-1514.21.66%
2021-07-1413.951.64%
2021-07-1313.81.64%
2021-07-1213.951.72%
2021-07-0913.71.68%
2021-07-0813.951.63%
2021-07-0713.51.52%
2021-07-0613.31.53%
2021-07-0513.251.52%
2021-07-0213.151.49%
2021-07-0113.051.57%
2021-06-3013.151.59%
2021-06-2913.01.61%
2021-06-2813.21.57%
2021-06-2512.951.56%
2021-06-2412.81.56%
2021-06-2312.851.57%
2021-06-2212.651.54%
2021-06-2112.151.59%
2021-06-1812.251.64%
2021-06-1712.451.64%
2021-06-1612.351.66%
2021-06-1512.41.66%
2021-06-1112.51.65%
2021-06-1012.451.66%
2021-06-0912.451.65%
2021-06-0812.551.68%
2021-06-0712.51.69%
2021-06-0412.651.70%
2021-06-0312.71.76%
2021-06-0212.751.77%
2021-06-0112.61.77%

開發金熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。