2734 易飛網


股價漲跌幅
202220212020
易飛網9.0%100.0%-11.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
27.8 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率0.0014.7119.3616.8512.6112.6113.2514.8713.6011.13
營業利益率0.00-25.15-8.43-7.93-7.33-3.33-0.752.493.190.81
折舊負擔比率6.574.472.161.250.971.080.730.560.540.62
稅前淨利率0.00-17.54-4.87-9.11-6.82-4.19-0.183.383.701.70
股東權益報酬率0.00-32.72-15.07-23.15-17.45-12.26-1.649.5616.337.79
資產報酬率0.00-15.21-7.49-12.62-9.22-5.70-0.586.268.974.11
本業收入比120.00142.67174.4786.36107.1478.79433.3374.0785.4545.45
業外獲益比-20.00-42.67-74.4712.50-7.1421.21-333.3325.9314.5550.00
無形資產佔淨值比0.370.632.244.110.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率28.3414.1931.0125.3616.626.0117.6421.7316.4020.5318.6116.1622.9817.4716.7815.6217.62
營業利益率-54.03-53.86-94.09-27.66-35.98-30.87-12.07-30.33-31.93-9.26-10.36-7.39-6.56-9.73-10.53-7.29-4.65
稅前淨利率-52.28-56.13-87.64-14.60-24.32-4.32-10.65-45.22-24.76-7.25-8.36-4.071.01-17.07-14.38-6.400.10
本業收入比100.0093.75104.76200.00146.67700.00114.2965.38126.67126.32120.00181.82-700.0057.5074.19111.760.00
業外獲益比-4.763.12-9.52-100.00-46.67-600.00-14.2930.77-30.00-26.32-25.00-81.82800.0042.5025.81-11.760.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-55-73-26-53-29-147-3575105108
自由現金流量(百萬)-53-37-41-232317-216106-45
稅後淨利(百萬)-72-76-42-83-78-65-9475621


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)3-37-2738-29-24-1114122-214-15549-40-50-13
自由現金流量(百萬)-5-38-2536-26-5-1152657-17-3-24252-33-485
稅後淨利(百萬)-21-31-18-9-15-7-14-27-29-16-19-103-39-30-162

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)198425973962123115711774160814901291
營業利益(百萬)-90-107-82-76-90-52-13404710
稅後淨利(百萬)-72-76-42-83-78-65-9475621
EPS(完全稀釋)0.000.00-1.38-2.75-2.59-2.15-0.312.043.010.00
營收成長率(%)-53.41-56.321.14-21.85-21.64-11.4410.327.9215.41N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/A-14.89370.00N/A
稅後淨利成長率(%)N/AN/AN/AN/AN/AN/AN/A-16.07166.67N/A
EPS成長率(%)N/AN/AN/AN/AN/AN/AN/A-32.23N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)405623586111413457120257235274207233218260250
營業利益(百萬)-21-30-22-16-22-35-16-17-38-24-24-20-14-23-23-19-12
稅後淨利(百萬)-21-31-18-9-15-7-14-27-29-16-19-103-39-30-162
EPS(完全稀釋)-0.55-0.98-0.59-0.28-0.48-0.22-0.46-0.88-0.96-0.53-0.61-0.330.10-1.29-1.01-0.520.07
去年同期營收成長率(%)-34.43-50.88-82.841.75-49.17-55.64-42.98-79.20-42.0310.307.805.38-17.200.000.000.00-
去年同期營業利益成長率(%)4.5514.29-37.505.8842.11-45.8333.3315.00-171.43-4.35-4.35-5.26-16.670.000.000.00-
去年同期稅後淨利成長率(%)-40.00-342.86-28.5766.6748.2856.2526.32-170.00-1066.6758.9736.6737.5050.000.000.000.00-
去年同期EPS成長率(%)-14.58-345.45-28.2668.1850.0058.4924.59-166.67-1060.0058.9139.6036.5442.860.000.000.00-
較上季營收成長率(%)-28.57143.48-60.34-4.92-46.49-14.93135.09-52.50-53.319.36-14.2332.37-11.166.88-16.154.000.00
較上季營業利益成長率(%)30.00-36.36-37.5027.2737.14-118.755.8855.26-58.330.00-20.00-42.8639.130.00-21.05-58.330.00
較上季稅後淨利成長率(%)32.26-72.22-100.0040.00-114.2950.0048.156.90-81.2515.79-90.00-433.33107.69-30.00-87.50-900.000.00
較上季EPS成長率(%)43.88-66.10-110.7141.67-118.1852.1747.738.33-81.1313.11-84.85-430.00107.75-27.72-94.23-842.860.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4119.2127.14-15.742019/125.575.132.14
2022/354.33-47.24-35.562019/11-4.1134.832.51
2022/1~2-14.41135.01-23.52019/103.0413.810.04
2021/126.85-34.36-53.252019/922.8313.8-2.5
2021/1121.03-52.26-54.782019/8-20.2-6.86-4.32
2021/10111.67-61.75-55.072019/7-13.377.93-4.61
2021/92.08-82.72-54.172019/60.0221.92-6.55
2021/8-10.91-85.23-49.422019/536.4714.83-11.93
2021/7-42.52-78.51-41.02019/40.34-21.67-18.57
2021/6-5.18-60.73-32.72019/3-6.04-15.07-16.77
2021/5-45.0320.25-25.212019/1~213.92-12.94-12.94
2021/4-9.04191.7-29.812018/1235.3926.09-22.49
2021/3217.05116.02-47.532018/11-19.06-23.6-25.71
2021/1~2-51.74-90.52-70.872018/103.03-20.18-25.87
2020/12-22.28-63.62-56.432018/90.52-1.31-25.68
2020/11-3.02-50.58-55.722018/8-7.52-37.5-27.67
2020/10-4.38-51.13-56.252018/7-2.14-35.78-26.22
2020/9-12.76-47.33-56.82018/6-5.79-33.93-24.48
2020/829.67-25.84-58.052018/5-6.91-39.13-22.38
2020/75.01-54.36-61.72018/48.79-24.51-16.71
2020/6190.43-62.35-63.012018/3-0.63-17.56-13.41
2020/533.31-87.03-63.192018/1~26.69-11.12-11.11
2020/4-32.64-86.73-54.752017/12-17.96-19.28-21.89
2020/3-66.83-80.23-44.552017/11-15.435.06-22.03
2020/1~2-27.7-28.92-28.912017/1027.39-25.29-23.5

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.55-0.980.4387

應收帳周轉率和存貨周轉率-近10年
應收帳款周轉率
存貨周轉率

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率7.228.841.872.782.986.427.834.636.346.864.554.984.476.156.617.937.12
存貨周轉率0.821.400.441.161.653.743.571.503.276.786.7810.129.2111.1810.7816.4625.56

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.000.580.480.490.400.480.490.310.430.51
金融負債(百萬)2211808011214431060100100
營收淨額(百萬)198425973962123115711774160814901291
利息保障倍數0.00-38.64-26.32-42.33-17.94-7.630.2933.7134.1116.90
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.001.794.76

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)198425973962123115711774160814901291
推銷費用(百萬)9412727023824500000
管理費用(百萬)364000000000
研發費(百萬)0000000000
推銷費用率(%)47.4729.8827.7524.7419.900.000.000.000.000.00
管理費用率(%)18.189.410.000.000.000.000.000.000.000.00
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)405623586111413457120257235274207233218260250
推銷費用(百萬)2225222225323024417768646163606056
管理費用(百萬)11138869961600000000
研發費(百萬)00000000000000000
推銷費用率(%)55.0044.6495.6537.9340.9828.0722.3942.1134.1729.9628.9423.3629.4727.0427.5223.0822.40
管理費用率(%)27.5023.2134.7813.799.847.896.7210.5313.330.000.000.000.000.000.000.000.00
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2734-易飛網OXXXOOXXXX
9年3.73億84.41%59.85%0.0%55.23%-23百萬-34.4%


易飛網熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。