資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.7923.050.2623.810.45136.840021.49392.890.2400.95137.54.42-51.810.99141.460.0201.63-14.210.04100.04.230.00000-1.590-1.590-0.030-1.6200.2370.97
2022 (9)3.0860.420.2140.00.1911.76004.36120.2-0.4700.4566.679.17202.750.4117.14001.90.530.020.04.2313.40000-1.830-1.830-0.030-1.8600.13125.67
2021 (8)1.92123.260.150.00.1770.0001.98-53.41-0.7200.06-64.713.03-24.240.3534.62001.8921.940.02-33.333.7323.10000-1.890-1.890-0.030-1.9200.060
2020 (7)0.86152.940.1500.1-68.75004.25-56.32-0.7600.17-41.384.0034.210.26-21.21001.55222.920.03-75.03.030.00000-1.180-1.180-0.020-1.20-0.010
2019 (6)0.34-72.36000.320.00.0109.731.14-0.4200.29-27.52.98-28.320.3383.330.0100.48-40.00.12-55.563.030.00000-0.420-0.420-0.010-0.4300.00-83.0
2018 (5)1.23-30.51000.320.0009.62-21.85-0.8300.414.294.1646.240.18157.14000.8-28.570.278.03.030.00.130.000-2.080-1.9500.010-2.0700.02-20.07
2017 (4)1.77-46.04000.32-89.040012.31-21.64-0.7800.35-40.682.84-24.290.07-12.5001.1200.2592.313.030.00.130.000-1.260-1.130-0.010-1.2700.031.05
2016 (3)3.288.250.1102.9200015.71-11.44-0.6500.5947.53.7666.560.08-20.000000.13-13.333.030.00.130.000-0.470-0.3400.010.0-0.4600.030
2015 (2)3.0329.4900000017.7410.32-0.0900.4-28.572.25-35.260.1100.0002.8600.1525.03.0316.090.1362.5000.33-54.790.46-43.210.010.00.34-54.050.000
2014 (1)2.3416.4200000016.087.920.47-16.070.56-25.333.48-30.810.05-16.670.030000.121100.02.6127.320.08166.67000.735.80.8114.080.0100.747.250.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.79-10.1923.050.26-13.3323.810.457.14136.840005.76-10.14276.47-0.11-257.1462.070.95-3.06137.54.42-22.15-51.790.9915.12141.460.020.001.63-1.81-14.210.0433.33100.04.230.00.0000000-1.59-7.4313.11-1.59-7.4313.11-0.030.00.0-1.62-7.2812.90.233.4770.97
23Q3 (19)4.22-5.5996.280.3-49.1536.360.420.0425.00006.4112.46393.080.07-68.18450.00.98-8.41790.915.68-35.5475.080.864.88138.890.02-33.3301.663.11-17.410.03200.050.04.230.013.4000000-1.485.133.9-1.485.133.9-0.030.00.0-1.515.033.820.220.6126.09
23Q2 (18)4.4753.0899.550.59195.047.50.4235.4816.670005.757.89404.420.22340.0633.331.0744.591088.898.81-9.84127.20.8238.98164.520.03200.001.61-11.54-4.730.010.0-66.674.230.013.4000000-1.5612.36-1.96-1.5612.36-1.96-0.030.00.0-1.5912.15-1.920.2263.55267.18
23Q1 (17)2.92-5.1941.750.2-4.76-41.180.3163.1614.810003.61135.95802.50.05117.24123.810.7485.01380.09.786.55246.050.5943.973.530.01001.82-4.211.680.01-50.0-66.674.230.013.4000000-1.782.7315.24-1.782.7315.24-0.030.00.0-1.812.6915.020.130.42107.74
22Q4 (16)3.0843.2660.420.21-4.5540.00.19137.511.760001.5317.69173.21-0.29-1350.06.450.4263.64566.679.17182.74202.750.4113.8917.140001.9-5.470.530.020.00.04.2313.413.4000000-1.83-18.833.17-1.83-18.833.17-0.030.00.0-1.86-18.473.120.13-23.69125.67
22Q3 (15)2.15-4.02119.390.22-45.0175.00.08-77.7833.330001.315.04465.22-0.02-166.6788.890.1122.2257.143.24-16.3618.670.3616.135.880002.0118.9313.560.02-33.330.03.730.023.1000000-1.54-0.653.14-1.54-0.653.14-0.030.00.0-1.57-0.643.090.18192.96164.04
22Q2 (14)2.248.7494.780.417.65300.00.3633.3333.330001.13182.594.830.03114.29133.330.0980.0-50.03.8837.33-20.910.31-8.82-20.510001.69-5.5918.180.030.00.03.730.023.1000000-1.5327.14-8.51-1.5327.14-8.51-0.030.00.0-1.5626.76-8.330.06-7.47-19.48
22Q1 (13)2.067.29232.260.34126.67142.860.2758.8242.110000.4-28.57-34.43-0.2132.26-40.00.05-16.67-79.172.82-6.78-56.920.34-2.86-2.860001.79-5.2917.760.0350.050.03.730.023.1000000-2.1-11.11-59.09-2.1-11.11-59.09-0.030.0-50.0-2.13-10.94-58.960.069.091301.3
21Q4 (12)1.9295.92123.260.1587.50.00.17183.3370.00000.56143.48-50.88-0.31-72.22-342.860.06-14.29-64.713.0310.82-24.240.352.9434.620001.896.7821.940.020.0-33.333.7323.123.1000000-1.89-18.87-60.17-1.89-18.87-60.17-0.030.0-50.0-1.92-18.52-60.00.06-10.711290.48
21Q3 (11)0.98-14.7884.910.08-20.000.06-77.7850.00000.23-60.34-82.84-0.18-100.0-28.570.07-61.11-63.162.73-44.25-18.260.34-12.826.250001.7723.7830.150.02-33.33-60.03.030.00.0000000-1.59-12.77-43.24-1.59-12.77-43.24-0.030.0-50.0-1.62-12.5-43.360.07-10.671480.0
21Q2 (10)1.1585.4822.340.1-28.5700.2742.11-15.620000.58-4.921.75-0.0940.066.670.18-25.012.54.90-25.2105.070.3911.4325.8100-100.01.43-5.92346.880.0350.0-57.143.030.00.0000000-1.41-6.82-45.36-1.41-6.82-45.36-0.03-50.0-50.0-1.44-7.46-45.450.071480.60
21Q1 (9)0.62-27.91-22.50.14-6.6700.1990.0-40.620000.61-46.49-49.17-0.15-114.2948.280.2441.18166.676.5663.93545.540.3534.6220.6900-100.01.52-1.94280.00.02-33.33-77.783.030.00.0000000-1.32-11.86-85.92-1.32-11.86-85.92-0.020.00.0-1.34-11.67-83.56-0.01-8.110
20Q4 (8)0.8662.26152.940.15000.1150.0-68.750001.14-14.93-55.64-0.0750.056.250.17-10.53-41.384.0019.5834.210.26-18.75-21.2100-100.01.5513.97222.920.03-40.0-75.03.030.00.0000000-1.18-6.31-180.95-1.18-6.31-180.95-0.020.0-100.0-1.2-6.19-179.07-0.01-3.5-239.5
20Q3 (7)0.53-43.62-20.90000.04-87.5-87.50001.34135.09-42.98-0.1448.1526.320.1918.75-58.73.3539.8700.323.2314.290-100.0-100.01.36325.0142.860.05-28.57-68.753.030.00.0000000-1.11-14.43-326.92-1.11-14.43-326.92-0.020.0-100.0-1.13-14.14-318.52-0.000-136.47
20Q2 (6)0.9417.516.050000.320.0-66.670000.57-52.5-79.2-0.276.9-170.00.1677.78-71.932.39135.4400.316.96.90.010.00.00.32-20.000.07-22.22-63.163.030.00.0000000-0.97-36.62-1285.71-0.97-36.62-1285.71-0.020.0-100.0-0.99-35.62-1137.5-0.000-100.0
20Q1 (5)0.8135.29-30.430000.320.00.00001.2-53.31-42.03-0.29-81.25-1066.670.09-68.97-83.021.02-65.9200.29-12.1270.590.010.00.00.4-16.67-44.440.09-25.0-60.873.030.00.000-100.0000-0.71-69.0565.37-0.71-69.0563.02-0.02-100.0-300.0-0.73-69.7764.220.00-100.0-100.0
19Q4 (4)0.34-49.250.0000.00.320.00.0000.02.579.360.0-0.1615.790.00.29-36.960.02.9800.00.3317.860.00.010.00.00.48-14.290.00.12-25.00.03.030.00.0000.0000.0-0.42-61.540.0-0.42-61.540.0-0.010.00.0-0.43-59.260.00.00-72.940.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。